livingstons solicitors limited
livingstons solicitors limited Company Information
Company Number
06113698
Next Accounts
Dec 2025
Shareholders
kim chambers
steve walker
View AllGroup Structure
View All
Industry
Solicitors
Registered Address
9 benson street, ulverston, cumbria, LA12 7AU
Website
www.livingstons.co.uklivingstons solicitors limited Estimated Valuation
Pomanda estimates the enterprise value of LIVINGSTONS SOLICITORS LIMITED at £908.3k based on a Turnover of £1.5m and 0.59x industry multiple (adjusted for size and gross margin).
livingstons solicitors limited Estimated Valuation
Pomanda estimates the enterprise value of LIVINGSTONS SOLICITORS LIMITED at £926.3k based on an EBITDA of £258.1k and a 3.59x industry multiple (adjusted for size and gross margin).
livingstons solicitors limited Estimated Valuation
Pomanda estimates the enterprise value of LIVINGSTONS SOLICITORS LIMITED at £1.2m based on Net Assets of £693.1k and 1.74x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Livingstons Solicitors Limited Overview
Livingstons Solicitors Limited is a live company located in cumbria, LA12 7AU with a Companies House number of 06113698. It operates in the solicitors sector, SIC Code 69102. Founded in February 2007, it's largest shareholder is kim chambers with a 33.4% stake. Livingstons Solicitors Limited is a established, small sized company, Pomanda has estimated its turnover at £1.5m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Livingstons Solicitors Limited Health Check
Pomanda's financial health check has awarded Livingstons Solicitors Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs
6 Strong
2 Regular
3 Weak
Size
annual sales of £1.5m, make it larger than the average company (£1.1m)
- Livingstons Solicitors Limited
£1.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (7%)
- Livingstons Solicitors Limited
7% - Industry AVG
Production
with a gross margin of 68%, this company has a comparable cost of product (68%)
- Livingstons Solicitors Limited
68% - Industry AVG
Profitability
an operating margin of 14.7% make it more profitable than the average company (9.4%)
- Livingstons Solicitors Limited
9.4% - Industry AVG
Employees
with 33 employees, this is above the industry average (16)
33 - Livingstons Solicitors Limited
16 - Industry AVG
Pay Structure
on an average salary of £38.4k, the company has an equivalent pay structure (£38.4k)
- Livingstons Solicitors Limited
£38.4k - Industry AVG
Efficiency
resulting in sales per employee of £46.8k, this is less efficient (£68.5k)
- Livingstons Solicitors Limited
£68.5k - Industry AVG
Debtor Days
it gets paid by customers after 34 days, this is earlier than average (62 days)
- Livingstons Solicitors Limited
62 days - Industry AVG
Creditor Days
its suppliers are paid after 7 days, this is quicker than average (26 days)
- Livingstons Solicitors Limited
26 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Livingstons Solicitors Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 44 weeks, this is more cash available to meet short term requirements (32 weeks)
44 weeks - Livingstons Solicitors Limited
32 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 30.5%, this is a lower level of debt than the average (45.7%)
30.5% - Livingstons Solicitors Limited
45.7% - Industry AVG
LIVINGSTONS SOLICITORS LIMITED financials
Livingstons Solicitors Limited's latest turnover from March 2024 is estimated at £1.5 million and the company has net assets of £693.1 thousand. According to their latest financial statements, Livingstons Solicitors Limited has 33 employees and maintains cash reserves of £216.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 33 | 30 | 31 | 30 | 29 | 29 | 30 | 30 | 33 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 29,700 | 34,217 | 39,475 | 40,085 | 36,500 | 36,500 | 35,573 | 42,654 | 41,807 | 45,596 | 50,269 | 55,408 | 69,843 | 95,224 | 117,468 |
| Intangible Assets | 75,000 | 100,000 | 125,000 | 150,000 | 175,000 | 200,000 | 225,000 | 250,000 | 275,000 | 300,000 | 325,000 | 350,000 | 375,000 | 400,000 | 425,000 |
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 104,700 | 134,217 | 164,475 | 190,085 | 211,500 | 236,500 | 260,573 | 292,654 | 316,807 | 345,596 | 375,269 | 405,408 | 444,843 | 495,224 | 542,468 |
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 147,767 | 140,730 | 171,949 | 170,620 | 184,150 | 138,734 | 158,115 | 198,335 | 186,091 | 358,261 | 395,400 | 467,450 | 393,338 | 443,095 | 434,128 |
| Group Debtors | |||||||||||||||
| Misc Debtors | 527,735 | 422,268 | 337,700 | 302,204 | 271,711 | 247,936 | 251,741 | 225,362 | 227,006 | 187,624 | 59,218 | ||||
| Cash | 216,658 | 63,808 | 18,886 | 106,638 | 704 | 669 | 535 | 352 | 377 | 420 | 195 | 161 | 222 | 386 | 1,599 |
| misc current assets | |||||||||||||||
| total current assets | 892,160 | 626,806 | 528,535 | 579,462 | 456,565 | 387,339 | 410,391 | 424,049 | 413,474 | 546,305 | 454,813 | 467,611 | 393,560 | 443,481 | 435,727 |
| total assets | 996,860 | 761,023 | 693,010 | 769,547 | 668,065 | 623,839 | 670,964 | 716,703 | 730,281 | 891,901 | 830,082 | 873,019 | 838,403 | 938,705 | 978,195 |
| Bank overdraft | 68,143 | 97,644 | 171,031 | ||||||||||||
| Bank loan | 14,357 | 13,678 | 37,740 | 58,472 | 101,298 | 80,439 | 77,815 | ||||||||
| Trade Creditors | 10,751 | 7,860 | 7,505 | 12,572 | 10,746 | 4,120 | 6,822 | 25,094 | 17,426 | 349,640 | 257,920 | 316,617 | 352,308 | 435,376 | 528,494 |
| Group/Directors Accounts | |||||||||||||||
| other short term finances | 12,991 | 20,660 | 32,651 | 268,103 | 225,605 | ||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 228,534 | 151,494 | 145,789 | 207,861 | 135,429 | 138,413 | 114,739 | 115,305 | 122,344 | ||||||
| total current liabilities | 253,642 | 173,032 | 191,034 | 278,905 | 328,607 | 341,276 | 403,058 | 408,502 | 365,375 | 349,640 | 257,920 | 316,617 | 352,308 | 435,376 | 528,494 |
| loans | 43,091 | 57,383 | 71,429 | 107,481 | 130,877 | 146,171 | 168,384 | 193,094 | 216,688 | 146,394 | 160,364 | 174,127 | 187,686 | 211,047 | 174,137 |
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | 92,615 | 53,771 | 52,970 | 52,181 | 51,403 | 50,642 | |||||||||
| provisions | 7,012 | 8,051 | 7,034 | 7,047 | 6,241 | 6,089 | 5,727 | 6,846 | 6,746 | 7,149 | 7,373 | 7,230 | 8,831 | 10,411 | 11,696 |
| total long term liabilities | 50,103 | 65,434 | 78,463 | 114,528 | 137,118 | 152,260 | 174,111 | 199,940 | 223,434 | 246,158 | 221,508 | 234,327 | 248,698 | 272,861 | 236,475 |
| total liabilities | 303,745 | 238,466 | 269,497 | 393,433 | 465,725 | 493,536 | 577,169 | 608,442 | 588,809 | 595,798 | 479,428 | 550,944 | 601,006 | 708,237 | 764,969 |
| net assets | 693,115 | 522,557 | 423,513 | 376,114 | 202,340 | 130,303 | 93,795 | 108,261 | 141,472 | 296,103 | 350,654 | 322,075 | 237,397 | 230,468 | 213,226 |
| total shareholders funds | 693,115 | 522,557 | 423,513 | 376,114 | 202,340 | 130,303 | 93,795 | 108,261 | 141,472 | 296,103 | 350,654 | 322,075 | 237,397 | 230,468 | 213,226 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 5,808 | 5,584 | 2,908 | 201 | 15,554 | 11,921 | 7,757 | 5,565 | 4,920 | 12,981 | 16,628 | 24,482 | 32,058 | 31,454 | 32,640 |
| Amortisation | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 |
| Tax | |||||||||||||||
| Stock | |||||||||||||||
| Debtors | 112,504 | 53,349 | 36,825 | 16,963 | 69,191 | -23,186 | -13,841 | 10,600 | -132,788 | 91,267 | -12,832 | 74,112 | -49,757 | 8,967 | 434,128 |
| Creditors | 2,891 | 355 | -5,067 | 1,826 | 6,626 | -2,702 | -18,272 | 7,668 | -332,214 | 91,720 | -58,697 | -35,691 | -83,068 | -93,118 | 528,494 |
| Accruals and Deferred Income | 77,040 | 5,705 | -62,072 | 72,432 | -2,984 | 23,674 | -566 | -7,039 | 122,344 | ||||||
| Deferred Taxes & Provisions | -1,039 | 1,017 | -13 | 806 | 152 | 362 | -1,119 | 100 | -403 | -224 | 143 | -1,601 | -1,580 | -1,285 | 11,696 |
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 679 | -24,062 | -20,732 | -42,826 | 20,859 | 2,624 | 77,815 | ||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | -12,991 | -7,669 | -11,991 | -235,452 | 42,498 | 225,605 | |||||||||
| Long term loans | -14,292 | -14,046 | -36,052 | -23,396 | -15,294 | -22,213 | -24,710 | -23,594 | 70,294 | -13,970 | -13,763 | -13,559 | -23,361 | 36,910 | 174,137 |
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | -92,615 | 38,844 | 801 | 789 | 778 | 761 | 50,642 | ||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 152,850 | 44,922 | -87,752 | 105,934 | 35 | 134 | 183 | -25 | -43 | 225 | 34 | -61 | -164 | -1,213 | 1,599 |
| overdraft | -68,143 | -29,501 | -73,387 | 171,031 | |||||||||||
| change in cash | 152,850 | 44,922 | -87,752 | 174,077 | 29,536 | 73,521 | -170,848 | -25 | -43 | 225 | 34 | -61 | -164 | -1,213 | 1,599 |
livingstons solicitors limited Credit Report and Business Information
Livingstons Solicitors Limited Competitor Analysis
Perform a competitor analysis for livingstons solicitors limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in LA12 area or any other competitors across 12 key performance metrics.
livingstons solicitors limited Ownership
LIVINGSTONS SOLICITORS LIMITED group structure
Livingstons Solicitors Limited has no subsidiary companies.
Ultimate parent company
LIVINGSTONS SOLICITORS LIMITED
06113698
livingstons solicitors limited directors
Livingstons Solicitors Limited currently has 6 directors. The longest serving directors include Mr Stephen Walker (Feb 2007) and Kim Chambers (Feb 2007).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Stephen Walker | 56 years | Feb 2007 | - | Director | |
| Kim Chambers | 52 years | Feb 2007 | - | Director | |
| Mrs Lisa Dacre | England | 56 years | Apr 2007 | - | Director |
| Mr Steven Ladhams | 48 years | Jun 2019 | - | Director | |
| Mrs Helen Buzzard | 55 years | Oct 2024 | - | Director | |
| Ms Sarah Robinson | 32 years | Oct 2024 | - | Director |
P&L
March 2024turnover
1.5m
+11%
operating profit
227.3k
0%
gross margin
68.1%
-6.15%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
693.1k
+0.33%
total assets
996.9k
+0.31%
cash
216.7k
+2.4%
net assets
Total assets minus all liabilities
Similar Companies
livingstons solicitors limited company details
company number
06113698
Type
Private limited with Share Capital
industry
69102 - Solicitors
incorporation date
February 2007
age
18
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
DODD & CO ADUIT LIMITED
auditor
-
address
9 benson street, ulverston, cumbria, LA12 7AU
Bank
-
Legal Advisor
-
livingstons solicitors limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to livingstons solicitors limited. Currently there are 1 open charges and 0 have been satisfied in the past.
livingstons solicitors limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LIVINGSTONS SOLICITORS LIMITED. This can take several minutes, an email will notify you when this has completed.
livingstons solicitors limited Companies House Filings - See Documents
| date | description | view/download |
|---|
