virtual mail room limited

Live EstablishedSmallHealthy

virtual mail room limited Company Information

Share VIRTUAL MAIL ROOM LIMITED

Company Number

06128647

Directors

Mickel Bak

Shareholders

connaught factsline ltd

mickel johan frederik bak

Group Structure

View All

Industry

Other personal service activities n.e.c.

 

Registered Address

maple house 11 briar road, twickenham, middlesex, TW2 6RB

virtual mail room limited Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of VIRTUAL MAIL ROOM LIMITED at £2.4m based on a Turnover of £3m and 0.8x industry multiple (adjusted for size and gross margin).

virtual mail room limited Estimated Valuation

£218.3k

Pomanda estimates the enterprise value of VIRTUAL MAIL ROOM LIMITED at £218.3k based on an EBITDA of £46k and a 4.75x industry multiple (adjusted for size and gross margin).

virtual mail room limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of VIRTUAL MAIL ROOM LIMITED at £1.8m based on Net Assets of £747.1k and 2.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Virtual Mail Room Limited Overview

Virtual Mail Room Limited is a live company located in middlesex, TW2 6RB with a Companies House number of 06128647. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in February 2007, it's largest shareholder is connaught factsline ltd with a 70% stake. Virtual Mail Room Limited is a established, small sized company, Pomanda has estimated its turnover at £3m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Virtual Mail Room Limited Health Check

Pomanda's financial health check has awarded Virtual Mail Room Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £3m, make it larger than the average company (£1.2m)

£3m - Virtual Mail Room Limited

£1.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (7.9%)

13% - Virtual Mail Room Limited

7.9% - Industry AVG

production

Production

with a gross margin of 41.7%, this company has a comparable cost of product (41.7%)

41.7% - Virtual Mail Room Limited

41.7% - Industry AVG

profitability

Profitability

an operating margin of 1.6% make it less profitable than the average company (6.3%)

1.6% - Virtual Mail Room Limited

6.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (15)

1 - Virtual Mail Room Limited

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.5k, the company has an equivalent pay structure (£34.5k)

£34.5k - Virtual Mail Room Limited

£34.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £3m, this is more efficient (£104.2k)

£3m - Virtual Mail Room Limited

£104.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 79 days, this is later than average (31 days)

79 days - Virtual Mail Room Limited

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 34 days, this is quicker than average (40 days)

34 days - Virtual Mail Room Limited

40 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 4 days, this is less than average (40 days)

4 days - Virtual Mail Room Limited

40 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 60 weeks, this is more cash available to meet short term requirements (38 weeks)

60 weeks - Virtual Mail Room Limited

38 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 33.2%, this is a lower level of debt than the average (48.1%)

33.2% - Virtual Mail Room Limited

48.1% - Industry AVG

VIRTUAL MAIL ROOM LIMITED financials

EXPORTms excel logo

Virtual Mail Room Limited's latest turnover from December 2023 is estimated at £3 million and the company has net assets of £747.1 thousand. According to their latest financial statements, Virtual Mail Room Limited has 1 employee and maintains cash reserves of £433.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover2,963,8282,533,4702,263,5182,042,276788,3551,065,0241,365,1031,621,0142,220,0283,148,3581,863,1541,599,0751,544,1201,313,530
Other Income Or Grants
Cost Of Sales1,726,8431,481,1081,353,5571,235,297475,344645,224819,303955,3711,310,3411,875,6481,085,162915,644880,377728,639
Gross Profit1,236,9851,052,362909,962806,979313,011419,800545,799665,643909,6861,272,710777,992683,432663,743584,891
Admin Expenses1,191,007951,224867,105754,617297,706366,244443,016548,843795,8031,218,650763,571676,697622,335524,217-47,100
Operating Profit45,978101,13842,85752,36215,30553,556102,783116,800113,88354,06014,4216,73541,40860,67447,100
Interest Payable
Interest Receivable22,65812,3318164273,2942,6461,486647853573456497714759374
Pre-Tax Profit68,636113,46943,67352,78918,59956,202104,269117,448114,73654,63314,8777,23242,12261,43347,474
Tax-17,159-21,559-8,298-10,030-3,534-10,678-19,811-23,489-22,947-11,473-3,422-1,736-10,952-17,201-13,293
Profit After Tax51,47791,91035,37542,75915,06545,52484,45893,95891,78943,16011,4555,49631,17044,23234,181
Dividends Paid
Retained Profit51,47791,91035,37542,75915,06545,52484,45893,95891,78943,16011,4555,49631,17044,23234,181
Employee Costs34,48932,88331,23629,68829,59528,46327,21127,995716,667979,620605,000522,466490,737417,771
Number Of Employees11111111253522191816
EBITDA*45,978101,13842,85752,36215,51853,609103,199116,800124,00290,21360,6186,86841,57460,88147,359

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets2132663324265456985306638291,036
Intangible Assets10,00016,00062,00050,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets21326633242610,54516,69862,53050,6638291,036
Stock & work in progress22,20928,42511,40613,4169,76715,00011,42213,57216,8688,80610,7289,21011,0956,8927,040
Trade Debtors644,209570,642530,142426,688149,181210,307288,945320,136285,851398,798221,565196,455188,750158,88398,479
Group Debtors
Misc Debtors17,71415,58922,83623,34324,73019,43018,06117,11517,487
Cash433,669429,505275,125377,768475,837402,464303,217291,078226,767114,412114,75967,451131,206154,309149,443
misc current assets
total current assets1,117,8011,044,161839,509841,215659,515647,201621,645641,901546,973522,016347,052273,116331,051320,084254,962
total assets1,117,8011,044,161839,509841,215659,515647,414621,911642,233547,399532,561363,750335,646381,714320,913255,998
Bank overdraft
Bank loan
Trade Creditors 162,910156,78886,219154,057103,464120,202130,443196,145184,530337,767212,116195,467247,031217,400196,717
Group/Directors Accounts181,388161,137127,65295,07116,097
other short term finances
hp & lease commitments
other current liabilities26,39430,60421,91623,74014,36616,68926,46965,54776,286
total current liabilities370,692348,529235,787272,868133,927136,891156,912261,692260,816337,767212,116195,467247,031217,400196,717
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities370,692348,529235,787272,868133,927136,891156,912261,692260,816337,767212,116195,467247,031217,400196,717
net assets747,109695,632603,722568,347525,588510,523464,999380,541286,583194,794151,634140,179134,683103,51359,281
total shareholders funds747,109695,632603,722568,347525,588510,523464,999380,541286,583194,794151,634140,179134,683103,51359,281
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit45,978101,13842,85752,36215,30553,556102,783116,800113,88354,06014,4216,73541,40860,67447,100
Depreciation2135366119153197133166207259
Amortisation35010,00036,00046,000
Tax-17,159-21,559-8,298-10,030-3,534-10,678-19,811-23,489-22,947-11,473-3,422-1,736-10,952-17,201-13,293
Stock-6,21617,019-2,0103,649-5,2333,578-2,150-3,2968,062-1,9221,518-1,8854,203-1487,040
Debtors75,69233,253102,947276,120-55,826-77,269-30,24533,913-95,460177,23325,1107,70529,86760,40498,479
Creditors6,12270,569-67,83850,593-16,738-10,241-65,70211,615-153,237125,65116,649-51,56429,63120,683196,717
Accruals and Deferred Income-4,2108,688-1,8249,374-2,323-9,780-39,078-10,73976,286
Deferred Taxes & Provisions
Cash flow from operations-38,745108,564-136,040-177,47053,98296,60111,00363,570111,50229,08047,217-52,25226,1834,107125,264
Investing Activities
capital expenditure-35094-30,000-365-12,000-50,000-1,295
Change in Investments
cash flow from investments-35094-30,000-365-12,000-50,000-1,295
Financing Activities
Bank loans
Group/Directors Accounts20,25133,48532,58178,97416,097
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue25,100
interest22,65812,3318164273,2942,6461,486647853573456497714759374
cash flow from financing42,90945,81633,39779,40119,3912,6461,48664785357345649771475925,474
cash and cash equivalents
cash4,164154,380-102,643-98,06973,37399,24712,13964,311112,355-34747,308-63,755-23,1034,866149,443
overdraft
change in cash4,164154,380-102,643-98,06973,37399,24712,13964,311112,355-34747,308-63,755-23,1034,866149,443

virtual mail room limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for virtual mail room limited. Get real-time insights into virtual mail room limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Virtual Mail Room Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for virtual mail room limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in TW2 area or any other competitors across 12 key performance metrics.

virtual mail room limited Ownership

VIRTUAL MAIL ROOM LIMITED group structure

Virtual Mail Room Limited has no subsidiary companies.

Ultimate parent company

1 parent

VIRTUAL MAIL ROOM LIMITED

06128647

VIRTUAL MAIL ROOM LIMITED Shareholders

connaught factsline ltd 70%
mickel johan frederik bak 30%

virtual mail room limited directors

Virtual Mail Room Limited currently has 1 director, Mr Mickel Bak serving since Feb 2007.

officercountryagestartendrole
Mr Mickel BakEngland65 years Feb 2007- Director

P&L

December 2023

turnover

3m

+17%

operating profit

46k

0%

gross margin

41.8%

+0.48%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

747.1k

+0.07%

total assets

1.1m

+0.07%

cash

433.7k

+0.01%

net assets

Total assets minus all liabilities

virtual mail room limited company details

company number

06128647

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

February 2007

age

18

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

vmr 2007 limited (September 2008)

accountant

DESAUR & CO LTD

auditor

-

address

maple house 11 briar road, twickenham, middlesex, TW2 6RB

Bank

-

Legal Advisor

-

virtual mail room limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to virtual mail room limited.

virtual mail room limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for VIRTUAL MAIL ROOM LIMITED. This can take several minutes, an email will notify you when this has completed.

virtual mail room limited Companies House Filings - See Documents

datedescriptionview/download