languageuk limited

languageuk limited Company Information

Share LANGUAGEUK LIMITED
Live 
EstablishedSmallRapid

Company Number

06150934

Industry

Other education n.e.c.

 

Shareholders

halil ibrahim serim

Group Structure

View All

Contact

Registered Address

293 green lanes, palmers green, london, N13 4XS

languageuk limited Estimated Valuation

£2m

Pomanda estimates the enterprise value of LANGUAGEUK LIMITED at £2m based on a Turnover of £2.4m and 0.84x industry multiple (adjusted for size and gross margin).

languageuk limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LANGUAGEUK LIMITED at £0 based on an EBITDA of £-232.1k and a 4.7x industry multiple (adjusted for size and gross margin).

languageuk limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LANGUAGEUK LIMITED at £0 based on Net Assets of £-963.1k and 2.29x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Languageuk Limited Overview

Languageuk Limited is a live company located in london, N13 4XS with a Companies House number of 06150934. It operates in the other education n.e.c. sector, SIC Code 85590. Founded in March 2007, it's largest shareholder is halil ibrahim serim with a 100% stake. Languageuk Limited is a established, small sized company, Pomanda has estimated its turnover at £2.4m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Languageuk Limited Health Check

Pomanda's financial health check has awarded Languageuk Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £2.4m, make it larger than the average company (£481.6k)

£2.4m - Languageuk Limited

£481.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 47%, show it is growing at a faster rate (7.4%)

47% - Languageuk Limited

7.4% - Industry AVG

production

Production

with a gross margin of 57.2%, this company has a comparable cost of product (57.2%)

57.2% - Languageuk Limited

57.2% - Industry AVG

profitability

Profitability

an operating margin of -9.7% make it less profitable than the average company (5%)

-9.7% - Languageuk Limited

5% - Industry AVG

employees

Employees

with 41 employees, this is above the industry average (12)

41 - Languageuk Limited

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £28.7k, the company has an equivalent pay structure (£28.7k)

£28.7k - Languageuk Limited

£28.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £59k, this is more efficient (£50.9k)

£59k - Languageuk Limited

£50.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 28 days, this is later than average (17 days)

28 days - Languageuk Limited

17 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 24 days, this is close to average (23 days)

24 days - Languageuk Limited

23 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Languageuk Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (125 weeks)

0 weeks - Languageuk Limited

125 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 558.6%, this is a higher level of debt than the average (21.3%)

558.6% - Languageuk Limited

21.3% - Industry AVG

LANGUAGEUK LIMITED financials

EXPORTms excel logo

Languageuk Limited's latest turnover from March 2024 is estimated at £2.4 million and the company has net assets of -£963.1 thousand. According to their latest financial statements, Languageuk Limited has 41 employees and maintains cash reserves of £5.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover2,419,1242,562,5991,122,684756,053970,522695,125715,690597,989540,365571,324421,273196,196110,11944,10231,308
Other Income Or Grants000000000000000
Cost Of Sales1,034,5511,092,071501,186353,108451,901352,351361,674301,574270,538308,232227,55397,92053,85121,74415,597
Gross Profit1,384,5731,470,528621,497402,946518,621342,774354,016296,416269,827263,092193,72098,27756,26822,35815,712
Admin Expenses1,618,9391,594,502841,326686,984623,884332,580343,633319,298222,796245,899208,96092,73652,72728,07925,605
Operating Profit-234,366-123,974-219,829-284,038-105,26310,19410,383-22,88247,03117,193-15,2405,5413,541-5,721-9,893
Interest Payable3,1333,8463,6012,8662,3590000000000
Interest Receivable1,7972,331455522200008130129311
Pre-Tax Profit-235,702-125,489-222,975-286,852-107,6008,59110,317-22,87944,52017,201-15,1115,6703,543-5,720-9,893
Tax00000-1,585-1,9070-6,886-3,6120-1,361-92100
Profit After Tax-235,702-125,489-222,975-286,852-107,6007,0068,410-22,87937,63413,589-15,1114,3092,622-5,720-9,893
Dividends Paid000000000000000
Retained Profit-235,702-125,489-222,975-286,852-107,6007,0068,410-22,87937,63413,589-15,1114,3092,622-5,720-9,893
Employee Costs1,178,144710,327678,579670,932793,956227,839193,859161,287154,733311,353233,351116,35968,48644,98722,392
Number Of Employees41262626323216141213105321
EBITDA*-232,055-121,255-218,265-282,383-103,82411,88812,002-22,29347,21617,328-15,0825,7283,662-5,721-9,893

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets13,09515,4068,8629,3788,1579,5969,1783,3341,0517638981,05668800
Intangible Assets000000000000000
Investments & Other00000006,9170000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets13,09515,4068,8629,3788,1579,5969,17810,2511,0517638981,05668800
Stock & work in progress01,0001,0001,0001,0001,000004,4442,4005,00000750500
Trade Debtors187,037318,17364,17013,45333,98178,00982,25964,42985,33640,58324,2965,0006,45401,018
Group Debtors000000000000000
Misc Debtors4,81114,05645,72011,6621,3336000003850000
Cash5,08763,35346,35274,94930,03414,400002,4442,2941,08250,717700330200
misc current assets00000005,0000000000
total current assets196,935396,582157,242101,06466,34893,46982,25969,42992,22445,27730,76355,7177,1541,0801,718
total assets210,030411,988166,104110,44274,505103,06591,43779,68093,27546,04031,66156,7737,8421,0801,718
Bank overdraft18001,9145,91012,305000000000
Bank loan000000000000000
Trade Creditors 70,80430,572123,89650,25710,53411,82882,78079,62370,33956,23855,44865,44920,8279,88711,605
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities1,079,0381,076,495601,473375,151126,12928,385000000000
total current liabilities1,149,8601,107,067725,369427,322142,57352,51882,78079,62370,33956,23855,44865,44920,8279,88711,605
loans23,31532,36442,68962,09924,05935,074000000000
hp & lease commitments000000000000000
Accruals and Deferred Income00000019000000000
other liabilities00000000000006,8000
provisions000000000000000
total long term liabilities23,31532,36442,68962,09924,05935,0741900000006,8000
total liabilities1,173,1751,139,431768,058489,421166,63287,59282,97079,62370,33956,23855,44865,44920,82716,68711,605
net assets-963,145-727,443-601,954-378,979-92,12715,4738,4675722,936-10,198-23,787-8,676-12,985-15,607-9,887
total shareholders funds-963,145-727,443-601,954-378,979-92,12715,4738,4675722,936-10,198-23,787-8,676-12,985-15,607-9,887
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-234,366-123,974-219,829-284,038-105,26310,19410,383-22,88247,03117,193-15,2405,5413,541-5,721-9,893
Depreciation2,3112,7191,5641,6551,4391,6941,619589185135158187000
Amortisation00000000000012100
Tax00000-1,585-1,9070-6,886-3,6120-1,361-92100
Stock-1,00000001,0000-4,4442,044-2,6005,0000-750250500
Debtors-140,381222,33984,775-10,199-42,755-4,19017,830-20,90744,75315,90219,681-1,4546,454-1,0181,018
Creditors40,232-93,32473,63939,723-1,294-70,9523,1579,28414,101790-10,00144,62210,940-1,71811,605
Accruals and Deferred Income2,543475,022226,322249,02297,74428,19519000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-47,89938,104-3,07916,56135,381-29,264-4,38812,3427,6341,204-49,76450,4437,977-6,671194
Investing Activities
capital expenditure0-9,263-1,048-2,8760-2,112-7,463-2,872-47300-555-80900
Change in Investments000000-6,9176,9170000000
cash flow from investments0-9,263-1,048-2,8760-2,112-546-9,789-47300-555-80900
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans-9,049-10,325-19,41038,040-11,01535,074000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000-6,8006,8000
share issue00000000-4,500000006
interest-1,336-1,515-3,146-2,814-2,33700008130129311
cash flow from financing-10,385-11,840-22,55635,226-13,35235,07400-4,5008130129-6,7976,8017
cash and cash equivalents
cash-58,26617,001-28,59744,91515,63414,4000-2,4441501,212-49,63550,017370130200
overdraft180-1,914-3,996-6,39512,305000000000
change in cash-58,28417,001-26,68348,91122,0292,0950-2,4441501,212-49,63550,017370130200

languageuk limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for languageuk limited. Get real-time insights into languageuk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Languageuk Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for languageuk limited by selecting its closest rivals, whether from the EDUCATION sector, other small companies, companies in N13 area or any other competitors across 12 key performance metrics.

languageuk limited Ownership

LANGUAGEUK LIMITED group structure

Languageuk Limited has no subsidiary companies.

Ultimate parent company

LANGUAGEUK LIMITED

06150934

LANGUAGEUK LIMITED Shareholders

halil ibrahim serim 100%

languageuk limited directors

Languageuk Limited currently has 2 directors. The longest serving directors include Mr Halil Serim (Nov 2019) and Mr Kerem Sahin (Sep 2020).

officercountryagestartendrole
Mr Halil SerimEngland36 years Nov 2019- Director
Mr Kerem SahinEngland44 years Sep 2020- Director

P&L

March 2024

turnover

2.4m

-6%

operating profit

-234.4k

0%

gross margin

57.3%

-0.26%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-963.1k

+0.32%

total assets

210k

-0.49%

cash

5.1k

-0.92%

net assets

Total assets minus all liabilities

languageuk limited company details

company number

06150934

Type

Private limited with Share Capital

industry

85590 - Other education n.e.c.

incorporation date

March 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

ADPL LLP

auditor

-

address

293 green lanes, palmers green, london, N13 4XS

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

languageuk limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to languageuk limited.

languageuk limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LANGUAGEUK LIMITED. This can take several minutes, an email will notify you when this has completed.

languageuk limited Companies House Filings - See Documents

datedescriptionview/download