s247 plc

Live EstablishedSmallDeclining

s247 plc Company Information

Share S247 PLC

Company Number

06151896

Shareholders

s247 group ltd

Group Structure

View All

Industry

Retail sale via mail order houses or via Internet

 

Registered Address

4 wellington circus, nottingham, notts, NG1 5AL

s247 plc Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of S247 PLC at £1.3m based on a Turnover of £3.7m and 0.34x industry multiple (adjusted for size and gross margin).

s247 plc Estimated Valuation

£0

Pomanda estimates the enterprise value of S247 PLC at £0 based on an EBITDA of £-313.5k and a 3.89x industry multiple (adjusted for size and gross margin).

s247 plc Estimated Valuation

£806.3k

Pomanda estimates the enterprise value of S247 PLC at £806.3k based on Net Assets of £365.7k and 2.21x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

S247 Plc Overview

S247 Plc is a live company located in notts, NG1 5AL with a Companies House number of 06151896. It operates in the retail sale via mail order houses or via internet sector, SIC Code 47910. Founded in March 2007, it's largest shareholder is s247 group ltd with a 100% stake. S247 Plc is a established, small sized company, Pomanda has estimated its turnover at £3.7m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

S247 Plc Health Check

Pomanda's financial health check has awarded S247 Plc a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £3.7m, make it larger than the average company (£504.5k)

£3.7m - S247 Plc

£504.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -21%, show it is growing at a slower rate (4.4%)

-21% - S247 Plc

4.4% - Industry AVG

production

Production

with a gross margin of 33.8%, this company has a comparable cost of product (35.8%)

33.8% - S247 Plc

35.8% - Industry AVG

profitability

Profitability

an operating margin of -9.1% make it less profitable than the average company (2%)

-9.1% - S247 Plc

2% - Industry AVG

employees

Employees

with 10 employees, this is above the industry average (7)

10 - S247 Plc

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.1k, the company has an equivalent pay structure (£31.5k)

£33.1k - S247 Plc

£31.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £373.9k, this is more efficient (£186.8k)

£373.9k - S247 Plc

£186.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 3 days, this is earlier than average (19 days)

3 days - S247 Plc

19 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 18 days, this is quicker than average (32 days)

18 days - S247 Plc

32 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 216 days, this is more than average (82 days)

216 days - S247 Plc

82 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (17 weeks)

3 weeks - S247 Plc

17 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 79.9%, this is a higher level of debt than the average (72.4%)

79.9% - S247 Plc

72.4% - Industry AVG

S247 PLC financials

EXPORTms excel logo

S247 Plc's latest turnover from December 2023 is £3.7 million and the company has net assets of £365.7 thousand. According to their latest financial statements, S247 Plc has 10 employees and maintains cash reserves of £82.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover3,738,9294,114,8157,352,5027,715,4115,449,0185,785,3427,989,77712,532,17513,673,55017,763,87818,055,52216,414,84013,652,72912,605,26711,061,488
Other Income Or Grants000000000000000
Cost Of Sales2,474,4352,617,0804,102,3664,653,2203,509,7433,690,9115,355,5688,355,9299,327,43911,882,73711,791,97310,415,6818,527,3757,746,9466,171,787
Gross Profit1,264,4941,497,7353,250,1363,062,1911,939,2752,094,4312,634,2094,176,2464,346,1115,881,1416,263,5495,999,1595,125,3544,858,3214,889,701
Admin Expenses1,604,6352,305,7702,647,5212,352,7292,245,4332,758,7413,037,1165,993,3534,373,4476,216,5326,247,5585,229,3484,152,6814,249,6133,088,530
Operating Profit-340,141-808,035602,615709,462-306,158-664,310-402,907-1,817,107-27,336-335,39115,991769,811972,673608,7081,801,171
Interest Payable120,25912,15436338,41155,86746,35766,22597,081118,43079,98332,39922,42515,29212,37711,378
Interest Receivable85,687000021,10025,34123,34422,3702,245125,612282,50861,0747,2393,154
Pre-Tax Profit-374,713-820,189602,252671,051-362,025-689,567-443,791-1,890,844-123,396-413,129109,2041,029,8941,018,458603,5701,792,947
Tax0-3,6790000070,561-3,949-25,679-22,750-214,430-304,946-292,283-618,476
Profit After Tax-374,713-823,868602,252671,051-362,025-689,567-443,791-1,820,283-127,345-438,80886,454815,464713,512311,2871,174,471
Dividends Paid00300,00000000380,559000000
Retained Profit-374,713-823,868302,252671,051-362,025-689,567-443,791-1,820,283-507,904-438,80886,454815,464713,512311,2871,174,471
Employee Costs331,417334,345366,370359,567400,157497,723554,586689,921700,2661,089,911940,743890,964776,103867,897784,769
Number Of Employees101618171822253135414644384141
EBITDA*-313,511-795,676618,795730,476-278,817-599,572-224,551-1,613,412201,010-25,894288,692985,9111,192,1011,072,8062,241,740

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets101,97127,14535,76245,63558,92978,459143,552188,797396,529566,907590,698460,947425,718464,719427,037
Intangible Assets6,5139,47413,07017,42723,23730,985102,878233,597198,877556,552682,760491,773589,405687,0372,716,755
Investments & Other000000000003030300
Debtors (Due After 1 year)000000000000000
Total Fixed Assets108,48436,61948,83263,06282,166109,444246,430422,394595,4061,123,4591,273,458952,7501,015,1531,151,7863,143,792
Stock & work in progress1,467,2332,576,8202,333,5091,548,6172,219,2382,661,4182,848,3293,435,3184,335,6125,337,3055,446,0204,864,4023,173,1783,554,4333,244,038
Trade Debtors38,80366,86778,000108,15298,07323,75792,410422,555476,428719,657363,633321,644263,967260,710298,702
Group Debtors30,485287,00925,0600207,292217,432299,324230,6181,947,152439,47501,005,568852,764480,8860
Misc Debtors88,33375,751301,761341,858107,107112,928143,687220,590370,434409,145252,872193,65588,60065,02163,282
Cash82,339247,450174,488191,89559,431128,901205,444494,6821,679,7751,402,680400,863000100
misc current assets000000000133,410154,4920000
total current assets1,707,1933,253,8972,912,8182,190,5222,691,1413,144,4363,589,1944,803,7638,809,4018,441,6726,617,8806,385,2694,378,5094,361,0503,606,122
total assets1,815,6773,290,5162,961,6502,253,5842,773,3073,253,8803,835,6245,226,1579,404,8079,565,1317,891,3387,338,0195,393,6625,512,8366,749,914
Bank overdraft24,763000000130,155000966,240400,648297,707144,101
Bank loan000000003,076,5582,477,143673,2500000
Trade Creditors 126,97892,094158,921213,374238,597709,653535,496601,649839,199882,142738,6861,131,217727,8491,545,496707,762
Group/Directors Accounts890,4371,710,489819,672247,759683,681587,860376,0951,066,944498,451347,141838,245331,596180,429222,3211,185,143
other short term finances115,391203,62300891,950805,870783,582851,190560,5421,157,597559,2110000
hp & lease commitments000000000000000
other current liabilities261,143370,941418,819530,465368,144197,537497,924489,901466,550748,467702,559616,396592,105671,295980,479
total current liabilities1,418,7122,377,1471,397,412991,5982,182,3722,300,9202,193,0973,139,8395,441,3005,612,4903,511,9513,045,4491,901,0312,736,8193,017,485
loans000000000000002,000,000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions31,309173,00000000056,90760,15348,09147,72863,25360,15134,132
total long term liabilities31,309173,00000000056,90760,15348,09147,72863,25360,1512,034,132
total liabilities1,450,0212,550,1471,397,412991,5982,182,3722,300,9202,193,0973,139,8395,498,2075,672,6433,560,0423,093,1771,964,2842,796,9705,051,617
net assets365,656740,3691,564,2381,261,986590,935952,9601,642,5272,086,3183,906,6003,892,4884,331,2964,244,8423,429,3782,715,8661,698,297
total shareholders funds365,656740,3691,564,2381,261,986590,935952,9601,642,5272,086,3183,906,6003,892,4884,331,2964,244,8423,429,3782,715,8661,698,297
Dec 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit-340,141-808,035602,615709,462-306,158-664,310-402,907-1,817,107-27,336-335,39115,991769,811972,673608,7081,801,171
Depreciation23,6699,11011,82315,20419,59338,72447,63761,964130,714182,497170,010118,468121,796128,098104,569
Amortisation2,9613,2494,3575,8107,74826,014130,719141,73197,632127,000102,69197,63297,632336,000336,000
Tax0-3,6790000070,561-3,949-25,679-22,750-214,430-304,946-292,283-618,476
Stock-1,109,587243,311784,892-670,621-442,180-186,911-586,989-900,294-1,001,693-108,715581,6181,691,224-381,255310,3953,244,038
Debtors-272,00624,806-45,18937,53858,355-181,304-338,342-1,920,2511,225,737951,772-904,362315,536398,714444,633361,984
Creditors34,884-66,827-54,453-25,223-471,056174,157-66,153-237,550-42,943143,456-392,531403,368-817,647837,734707,762
Accruals and Deferred Income-109,798-47,878-111,646162,321170,607-300,3878,02323,351-281,91745,90886,16324,291-79,190-309,184980,479
Deferred Taxes & Provisions-141,691173,00000000-56,907-3,24612,062363-15,5253,10226,01934,132
Cash flow from operations851,477-1,009,177-287,0071,500,657-195,441-357,587642,6501,006,588-355,089-693,204282,681-823,145-24,039580,064-260,385
Investing Activities
capital expenditure-98,495-146-1,950-1,910-6372,248-2,392-30,683299,707-159,498-593,439-153,697-82,795-165,810-288,237
Change in Investments0000000000-3000300
cash flow from investments-98,495-146-1,950-1,910-6372,248-2,392-30,683299,707-159,498-593,409-153,697-82,795-165,840-288,237
Financing Activities
Bank loans0000000-3,076,558599,4151,803,893673,2500000
Group/Directors Accounts-820,052890,817571,913-435,92295,821211,765-690,849568,493151,310-491,104506,649151,167-41,892-962,8221,185,143
Other Short Term Loans -88,232203,6230-891,95086,08022,288-67,608290,648-597,055598,386559,2110000
Long term loans0000000000000-2,000,0002,000,000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0-1000001522,0160000706,282523,826
interest-34,572-12,154-363-38,411-55,867-25,257-40,884-73,737-96,060-77,73893,213260,08345,782-5,138-8,224
cash flow from financing-942,8561,082,285571,550-1,366,283126,034208,796-799,341-2,291,153579,6261,833,4371,832,323411,2503,890-2,261,6783,700,745
cash and cash equivalents
cash-165,11172,962-17,407132,464-69,470-76,543-289,238-1,185,093277,0951,001,817400,86300-100100
overdraft24,76300000-130,155130,15500-966,240565,592102,941153,606144,101
change in cash-189,87472,962-17,407132,464-69,470-76,543-159,083-1,315,248277,0951,001,8171,367,103-565,592-102,941-153,706-144,001

s247 plc Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for s247 plc. Get real-time insights into s247 plc's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

S247 Plc Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for s247 plc by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in NG1 area or any other competitors across 12 key performance metrics.

s247 plc Ownership

S247 PLC group structure

S247 Plc has no subsidiary companies.

Ultimate parent company

1 parent

S247 PLC

06151896

S247 PLC Shareholders

s247 group ltd 100%

s247 plc directors

S247 Plc currently has 3 directors. The longest serving directors include Mrs Suzanne Millington (Mar 2007) and Mr Simon Millington (Mar 2007).

officercountryagestartendrole
Mrs Suzanne Millington57 years Mar 2007- Director
Mr Simon MillingtonEngland58 years Mar 2007- Director
Mr Jason Lawrance37 years Dec 2011- Director

P&L

December 2023

turnover

3.7m

-9%

operating profit

-340.1k

-58%

gross margin

33.9%

-7.09%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

365.7k

-0.51%

total assets

1.8m

-0.45%

cash

82.3k

-0.67%

net assets

Total assets minus all liabilities

s247 plc company details

company number

06151896

Type

Public limited with Share Capital

industry

47910 - Retail sale via mail order houses or via Internet

incorporation date

March 2007

age

18

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

December 2023

previous names

sports plc (October 2013)

sports headquarters public limited company (May 2007)

accountant

-

auditor

DAINS AUDIT LIMITED

address

4 wellington circus, nottingham, notts, NG1 5AL

Bank

HSBC BANK PLC

Legal Advisor

GOWLING WLG (UK) LLP

s247 plc Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to s247 plc.

s247 plc Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for S247 PLC. This can take several minutes, an email will notify you when this has completed.

s247 plc Companies House Filings - See Documents

datedescriptionview/download