s247 group limited

Live EstablishedMidDeclining

s247 group limited Company Information

Share S247 GROUP LIMITED

Company Number

07713427

Shareholders

simon james millington

suzanne julie millington

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

4 wellington circus, nottingham, NG1 5AL

s247 group limited Estimated Valuation

£29.8m

Pomanda estimates the enterprise value of S247 GROUP LIMITED at £29.8m based on a Turnover of £17.8m and 1.67x industry multiple (adjusted for size and gross margin).

s247 group limited Estimated Valuation

£0

Pomanda estimates the enterprise value of S247 GROUP LIMITED at £0 based on an EBITDA of £-620.5k and a 6.94x industry multiple (adjusted for size and gross margin).

s247 group limited Estimated Valuation

£7.6m

Pomanda estimates the enterprise value of S247 GROUP LIMITED at £7.6m based on Net Assets of £5.7m and 1.34x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

S247 Group Limited Overview

S247 Group Limited is a live company located in nottingham, NG1 5AL with a Companies House number of 07713427. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in July 2011, it's largest shareholder is simon james millington with a 50% stake. S247 Group Limited is a established, mid sized company, Pomanda has estimated its turnover at £17.8m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

S247 Group Limited Health Check

Pomanda's financial health check has awarded S247 Group Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £17.8m, make it in line with the average company (£18.9m)

£17.8m - S247 Group Limited

£18.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (10.6%)

-9% - S247 Group Limited

10.6% - Industry AVG

production

Production

with a gross margin of 39.1%, this company has a comparable cost of product (36.4%)

39.1% - S247 Group Limited

36.4% - Industry AVG

profitability

Profitability

an operating margin of -4.7% make it less profitable than the average company (4.5%)

-4.7% - S247 Group Limited

4.5% - Industry AVG

employees

Employees

with 28 employees, this is below the industry average (104)

28 - S247 Group Limited

104 - Industry AVG

paystructure

Pay Structure

on an average salary of £60k, the company has a higher pay structure (£44.7k)

£60k - S247 Group Limited

£44.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £636.6k, this is more efficient (£191.4k)

£636.6k - S247 Group Limited

£191.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 4 days, this is earlier than average (45 days)

4 days - S247 Group Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 18 days, this is quicker than average (44 days)

18 days - S247 Group Limited

44 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 213 days, this is more than average (40 days)

213 days - S247 Group Limited

40 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (14 weeks)

5 weeks - S247 Group Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 35.1%, this is a lower level of debt than the average (69.6%)

35.1% - S247 Group Limited

69.6% - Industry AVG

S247 GROUP LIMITED financials

EXPORTms excel logo

S247 Group Limited's latest turnover from December 2023 is £17.8 million and the company has net assets of £5.7 million. According to their latest financial statements, S247 Group Limited has 28 employees and maintains cash reserves of £334.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012
Turnover17,824,86116,357,42124,476,74523,547,11919,753,63022,460,94423,096,40128,599,74735,494,48332,065,6109,501,9920
Other Income Or Grants000000000000
Cost Of Sales10,862,3729,567,19413,639,19314,730,66712,609,76813,799,07414,726,71718,722,86722,713,30320,099,9816,061,5510
Gross Profit6,962,4896,790,22710,837,5528,816,4527,143,8628,661,8708,369,6859,876,88012,781,18011,965,6303,440,4420
Admin Expenses7,795,3497,256,0398,128,2997,047,6136,934,1828,534,1448,334,0619,561,72812,649,86211,865,0983,283,5430
Operating Profit-832,860-465,8122,709,2531,768,839209,680127,72635,624315,152131,318100,532156,8990
Interest Payable248,98831,8693,47087,75894,341122,742121,237119,817166,792107,35114,3460
Interest Receivable134710185171223557,5482,9772,7402,4390
Pre-Tax Profit-1,081,713-497,6742,794,0701,681,167115,3575,107-85,257202,884-32,496-4,079144,9920
Tax-6,865-112,682-472,408-168,593-85,652-262,199-258,758-335,645-471,173-197,0366,8520
Profit After Tax-1,088,578-610,3562,321,6621,512,57329,705-257,092-344,015-132,761-503,669-201,115151,8440
Dividends Paid001,735,71900398,724758,265281,479400,352554,61100
Retained Profit-989,156-536,458585,9431,512,57329,705-655,817-1,102,280-414,241-904,021-755,726151,8440
Employee Costs1,681,0761,523,3091,630,9201,526,5071,569,7821,903,8042,014,7352,367,1202,651,3512,808,199737,1240
Number Of Employees28313939465156697682810
EBITDA*-620,532-317,2542,812,1761,938,320415,593356,349336,432803,436859,322438,173233,4210

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012
Tangible Assets477,626532,140303,424261,907276,544243,322286,704303,492401,655995,564755,6780
Intangible Assets610,260588,458537,791480,845580,302566,982520,045691,8221,106,3511,149,5531,251,4310
Investments & Other173,32073,8980000000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets1,261,2061,194,497841,215742,752856,846810,305806,749995,3151,508,0062,145,1172,007,1100
Stock & work in progress6,351,5987,446,1456,392,1123,962,3336,765,6157,163,7867,130,8867,535,55511,035,6239,185,2907,808,2900
Trade Debtors226,315654,384300,961359,512238,880240,198347,543614,256850,7211,082,235531,3800
Group Debtors000000000000
Misc Debtors551,332337,974794,258945,158235,644270,024331,646421,490628,5551,013,927701,0780
Cash334,240258,622887,7491,896,269208,456191,560301,457596,8992,202,3445258830
misc current assets22,18016,698164,7140000000106,2550
total current assets7,485,6648,713,8248,539,7947,163,2737,448,5957,865,5698,111,5339,168,20014,717,24511,281,9789,147,8850
total assets8,746,8719,908,3219,381,0107,906,0258,305,4428,675,8738,918,28310,163,51516,225,25113,427,09511,154,9950
Bank overdraft776,8731,129,72800000120,3013,775,5341,111,885122,0930
Bank loan000000000000
Trade Creditors 543,549374,571539,787497,493745,083883,218730,4101,005,5951,613,6391,361,383995,2720
Group/Directors Accounts000000000000
other short term finances115,384178,426001,801,6931,685,2551,924,9051,903,9991,241,1691,386,701597,3840
hp & lease commitments000009,23215,70535,99114,53127,99000
other current liabilities1,635,3331,351,3451,093,5721,043,717996,437734,492570,552708,1311,209,700883,692965,8510
total current liabilities3,071,1403,034,0721,633,3601,541,2113,543,2143,312,1993,241,5733,774,0187,854,5754,771,6532,680,6030
loans0000000000132,2180
hp & lease commitments09,2519,5360008,78348,65842,01952,65200
Accruals and Deferred Income000000000000
other liabilities000000000000
provisions0151,5920000011,56475,91672,05751,3720
total long term liabilities0160,8449,5370008,78460,223117,936124,710183,5910
total liabilities3,071,1403,194,9151,642,8961,541,2113,543,2143,312,1993,250,3573,834,2417,972,5114,896,3642,864,1940
net assets5,675,7316,713,4067,738,1136,364,8144,762,2285,363,6755,667,9256,329,2738,252,7408,530,7318,290,8010
total shareholders funds5,675,7316,713,4067,738,1136,364,8144,762,2285,363,6755,667,9256,329,2738,252,7408,530,7318,290,8010
Dec 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012
Operating Activities
Operating Profit-832,860-465,8122,709,2531,768,839209,680127,72635,624315,152131,318100,532156,8990
Depreciation139,408105,85563,85586,97763,21072,34984,704195,257469,55285,47711,1890
Amortisation72,92042,70439,06882,504142,702156,273216,104293,027258,452252,16565,3330
Tax-6,865-112,682-472,408-168,593-85,652-262,199-258,758-335,645-471,173-197,0366,8520
Stock-1,094,5481,054,0342,429,779-2,803,282-398,17232,901-404,669-3,500,0691,850,3331,377,0007,808,2900
Debtors-214,712-102,862-209,451830,147-35,698-168,968-356,555-443,531-616,886863,7051,232,4570
Creditors168,977-165,21642,294-247,590-138,135152,807-275,184-608,045252,256366,110995,2720
Accruals and Deferred Income283,988257,77349,85547,280261,945163,940-137,579-501,569326,008-82,159965,8510
Deferred Taxes & Provisions-151,592151,5920000-11,564-64,3523,85920,68551,3720
Cash flow from operations983,236-1,136,958211,5893,542,552887,620546,963414,5713,237,425-263,175-1,694,931-6,787,9790
Investing Activities
capital expenditure00000-280,048-37,141-55,750-250,778-718,518-2,184,3330
Change in Investments99,42273,8980000000000
cash flow from investments-99,422-73,898000-280,048-37,141-55,750-250,778-718,518-2,184,3330
Financing Activities
Bank loans000000000000
Group/Directors Accounts000000000000
Other Short Term Loans -63,042178,4260-1,801,693116,438-239,65020,906662,830-145,532789,317597,3840
Long term loans000000000-132,218132,2180
Hire Purchase and Lease Commitments-9,251-2859,5360-9,232-15,256-60,16128,099-24,09280,64200
other long term liabilities000000000000
share issue-48,518-488,250787,35690,013-631,152351,566440,932-1,509,226626,030995,6578,138,9570
interest-248,854-31,862-3,369-87,673-94,324-122,620-120,882-112,269-163,815-104,611-11,9070
cash flow from financing-369,665-341,971793,523-1,799,353-618,270-25,960280,795-930,566292,5911,628,7878,856,6520
cash and cash equivalents
cash75,618-629,126-1,008,5201,687,81216,897-109,898-295,442-1,605,4452,201,819-3588830
overdraft-352,8551,129,7280000-120,301-3,655,2332,663,649989,792122,0930
change in cash428,473-1,758,854-1,008,5201,687,81216,897-109,898-175,1412,049,788-461,830-990,150-121,2100

s247 group limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for s247 group limited. Get real-time insights into s247 group limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

S247 Group Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for s247 group limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mid companies, companies in NG1 area or any other competitors across 12 key performance metrics.

s247 group limited Ownership

S247 GROUP LIMITED group structure

S247 Group Limited has 3 subsidiary companies.

Ultimate parent company

S247 GROUP LIMITED

07713427

3 subsidiaries

S247 GROUP LIMITED Shareholders

simon james millington 50%
suzanne julie millington 50%

s247 group limited directors

S247 Group Limited currently has 2 directors. The longest serving directors include Mr Simon Millington (Jul 2011) and Mrs Suzanne Millington (Jul 2011).

officercountryagestartendrole
Mr Simon MillingtonEngland58 years Jul 2011- Director
Mrs Suzanne Millington57 years Jul 2011- Director

P&L

December 2023

turnover

17.8m

+9%

operating profit

-832.9k

+79%

gross margin

39.1%

-5.9%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

5.7m

-0.15%

total assets

8.7m

-0.12%

cash

334.2k

+0.29%

net assets

Total assets minus all liabilities

s247 group limited company details

company number

07713427

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

July 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

December 2023

previous names

shqg limited (November 2013)

accountant

-

auditor

DAINS AUDIT LIMITED

address

4 wellington circus, nottingham, NG1 5AL

Bank

HSBC BANK PLC

Legal Advisor

GOWLING WLG (UK) LLP

s247 group limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to s247 group limited.

s247 group limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for S247 GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.

s247 group limited Companies House Filings - See Documents

datedescriptionview/download