Pomanda estimates the enterprise value of M2BN LTD at £676 based on a Turnover of £1.6k and 0.41x industry multiple (adjusted for size and gross margin).
m2bn ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of M2BN LTD at £0 based on an EBITDA of £0 and a 2.83x industry multiple (adjusted for size and gross margin).
m2bn ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of M2BN LTD at £0 based on Net Assets of £-1.8k and 2.18x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
M2bn LtdOverview
M2bn Ltd is a dissolved company that was located in middlesex, UB6 8LX with a Companies House number of 06161278. It operated in the other publishing activities sector, SIC Code 58190. Founded in March 2007, it's largest shareholder was
mubanga mulwila
with a 25% stake. The last turnover for M2bn Ltd was estimated at £1.6k.
Pomanda's financial health check has awarded M2Bn Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating0.5out of 5
0 Strong
1 Regular
7 Weak
Size
annual sales of £1.6k, make it smaller than the average company (£812.4k)
£1.6k - M2bn Ltd
£812.4k - Industry AVG
Growth
3 year (CAGR) sales growth of -31%, show it is growing at a slower rate (1.4%)
-31% - M2bn Ltd
1.4% - Industry AVG
Production
with a gross margin of 30.5%, this company has a higher cost of product (59.9%)
30.5% - M2bn Ltd
59.9% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - M2bn Ltd
- - Industry AVG
Employees
with 1 employees, this is below the industry average (14)
1 - M2bn Ltd
14 - Industry AVG
Pay Structure
on an average salary of £46.5k, the company has an equivalent pay structure (£46.5k)
£46.5k - M2bn Ltd
£46.5k - Industry AVG
Efficiency
resulting in sales per employee of £1.6k, this is less efficient (£107.8k)
£1.6k - M2bn Ltd
£107.8k - Industry AVG
Debtor Days
it gets paid by customers after 128 days, this is later than average (63 days)
128 days - M2bn Ltd
63 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - M2bn Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - M2bn Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - M2bn Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 405.7%, this is a higher level of debt than the average (60.2%)
405.7% - M2bn Ltd
60.2% - Industry AVG
M2BN LTD financials
EXPORT
M2Bn Ltd's latest turnover from July 2021 is estimated at £1.6 thousand and the company has net assets of -£1.8 thousand. According to their latest financial statements, we estimate that M2Bn Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Jul 2015
Jul 2014
Jul 2013
Jul 2012
Mar 2011
Mar 2010
Turnover
1,642
26,836
29,003
4,894
15,336
43,414
1,993
2,838
1,744
3,588
6,391
910
Other Income Or Grants
Cost Of Sales
1,141
18,065
19,484
3,184
9,772
28,340
1,335
1,855
1,154
2,384
4,215
605
Gross Profit
500
8,771
9,519
1,709
5,564
15,074
657
983
590
1,205
2,176
304
Admin Expenses
500
8,771
9,519
-8,472
8,054
1,628
2,391
2,846
714
4,921
10,975
2,371
Operating Profit
10,181
-2,490
13,446
-1,734
-1,863
-124
-3,716
-8,799
-2,067
Interest Payable
Interest Receivable
1
2
2
10
11
2
Pre-Tax Profit
10,181
-2,490
13,446
-1,733
-1,861
-122
-3,706
-8,788
-2,065
Tax
-1,934
-2,689
Profit After Tax
8,247
-2,490
10,757
-1,733
-1,861
-122
-3,706
-8,788
-2,065
Dividends Paid
Retained Profit
8,247
-2,490
10,757
-1,733
-1,861
-122
-3,706
-8,788
-2,065
Employee Costs
46,473
43,288
47,885
47,543
46,477
47,978
46,086
45,948
45,887
45,989
41,441
42,146
Number Of Employees
1
1
1
1
1
1
1
1
1
1
1
1
EBITDA*
10,181
-2,490
13,446
-1,734
-1,863
-36
-3,628
-8,711
-1,979
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Jul 2015
Jul 2014
Jul 2013
Jul 2012
Mar 2011
Mar 2010
Tangible Assets
86
174
262
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
86
174
262
Stock & work in progress
1,501
3,297
3,332
3,380
2,282
Trade Debtors
576
576
576
1,576
4,877
11,147
479
18
Group Debtors
Misc Debtors
Cash
300
356
336
3,616
639
misc current assets
total current assets
576
576
576
1,576
4,877
11,147
479
1,801
3,653
3,668
6,996
2,939
total assets
576
576
576
1,576
4,877
11,147
479
1,801
3,653
3,754
7,170
3,201
Bank overdraft
Bank loan
Trade Creditors
22
1,860
1,571
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
22
1,860
1,571
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
2,337
2,337
2,337
3,337
6,542
10,322
10,411
10,000
9,969
8,110
9,680
provisions
total long term liabilities
2,337
2,337
2,337
3,337
6,542
10,322
10,411
10,000
9,969
8,110
9,680
total liabilities
2,337
2,337
2,337
3,337
6,542
10,322
10,411
10,000
9,991
9,970
9,680
1,571
net assets
-1,761
-1,761
-1,761
-1,761
-1,665
825
-9,932
-8,199
-6,338
-6,216
-2,510
1,630
total shareholders funds
-1,761
-1,761
-1,761
-1,761
-1,665
825
-9,932
-8,199
-6,338
-6,216
-2,510
1,630
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Jul 2015
Jul 2014
Jul 2013
Jul 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
10,181
-2,490
13,446
-1,734
-1,863
-124
-3,716
-8,799
-2,067
Depreciation
88
88
88
88
Amortisation
Tax
-1,934
-2,689
Stock
-1,501
-1,796
-35
-48
1,098
2,282
Debtors
-1,000
-3,301
-6,270
10,668
479
-18
18
Creditors
-22
-1,838
1,860
-1,571
1,571
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
1,000
11,548
3,780
89
-712
-89
-1,839
-1,720
-11,362
-2,708
Investing Activities
capital expenditure
-2
-350
Change in Investments
cash flow from investments
-2
-350
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-1,000
-3,205
-3,780
-89
411
31
1,859
-1,570
9,680
share issue
-8,343
4,648
3,695
interest
1
2
2
10
11
2
cash flow from financing
-1,000
-11,548
-3,780
-89
412
33
1,861
-1,560
14,339
3,697
cash and cash equivalents
cash
-300
-56
20
-3,280
2,977
639
overdraft
change in cash
-300
-56
20
-3,280
2,977
639
m2bn ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for m2bn ltd. Get real-time insights into m2bn ltd's credit score, group structure and payment trends.
Perform a competitor analysis for m2bn ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other undefined companies, companies in UB6 area or any other competitors across 12 key performance metrics.
m2bn ltd Ownership
M2BN LTD group structure
M2Bn Ltd has no subsidiary companies.
Ultimate parent company
M2BN LTD
06161278
M2BN LTD Shareholders
The largest shareholders in M2Bn Ltd include Mubanga Mulwila and Mary Katumwa Mulwila.
mubanga mulwila
25%
mary katumwa mulwila
25%
ndalela mulwila
25%
buka mulwila
25%
m2bn ltd directors
M2Bn Ltd currently has 1 director, Ms Mary Mulwila serving since Mar 2007.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to m2bn ltd.
m2bn ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for M2BN LTD. This can take several minutes, an email will notify you when this has completed.
