Pomanda estimates the enterprise value of KNOWLEDGE E UK LTD at £303.9k based on a Turnover of £739.1k and 0.41x industry multiple (adjusted for size and gross margin).
knowledge e uk ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of KNOWLEDGE E UK LTD at £0 based on an EBITDA of £-161.3k and a 2.82x industry multiple (adjusted for size and gross margin).
knowledge e uk ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of KNOWLEDGE E UK LTD at £0 based on Net Assets of £-338.3k and 2.18x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Knowledge E Uk LtdOverview
Knowledge E Uk Ltd is a live company located in oxford, OX4 4GP with a Companies House number of 11126130. It operates in the other publishing activities sector, SIC Code 58190. Founded in December 2017, it's largest shareholder is
kamran robert kardan
with a 100% stake. Knowledge E Uk Ltd is a young,
small sized company, Pomanda has estimated its turnover at
£739.1k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Knowledge E Uk Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
2 Regular
6 Weak
Size
annual sales of £739.1k, make it smaller than the average company (£2.3m)
£739.1k - Knowledge E Uk Ltd
£2.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 6%, show it is growing at a similar rate (7.1%)
6% - Knowledge E Uk Ltd
7.1% - Industry AVG
Production
with a gross margin of 28.6%, this company has a higher cost of product (56.1%)
28.6% - Knowledge E Uk Ltd
56.1% - Industry AVG
Profitability
an operating margin of -21.8% make it less profitable than the average company (6.8%)
-21.8% - Knowledge E Uk Ltd
6.8% - Industry AVG
Employees
with 4 employees, this is below the industry average (21)
4 - Knowledge E Uk Ltd
21 - Industry AVG
Pay Structure
on an average salary of £57.5k, the company has an equivalent pay structure (£57.5k)
£57.5k - Knowledge E Uk Ltd
£57.5k - Industry AVG
Efficiency
resulting in sales per employee of £184.8k, this is more efficient (£133.6k)
£184.8k - Knowledge E Uk Ltd
£133.6k - Industry AVG
Debtor Days
it gets paid by customers after 121 days, this is later than average (56 days)
121 days - Knowledge E Uk Ltd
56 days - Industry AVG
Creditor Days
its suppliers are paid after 372 days, this is slower than average (34 days)
372 days - Knowledge E Uk Ltd
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Knowledge E Uk Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Knowledge E Uk Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 237.2%, this is a higher level of debt than the average (60.6%)
237.2% - Knowledge E Uk Ltd
60.6% - Industry AVG
KNOWLEDGE E UK LTD financials
EXPORT
Knowledge E Uk Ltd's latest turnover from December 2023 is estimated at £739.1 thousand and the company has net assets of -£338.3 thousand. According to their latest financial statements, Knowledge E Uk Ltd has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Turnover
739,056
1,002,291
693,036
620,667
50,517
1,987
Other Income Or Grants
Cost Of Sales
527,734
709,066
482,640
431,954
34,856
1,326
Gross Profit
211,322
293,225
210,397
188,713
15,662
661
Admin Expenses
372,627
366,696
247,689
236,795
30,249
4,207
Operating Profit
-161,305
-73,471
-37,292
-48,082
-14,587
-3,546
Interest Payable
Interest Receivable
Pre-Tax Profit
-161,305
-73,471
-37,292
-48,082
-14,587
-3,546
Tax
Profit After Tax
-161,305
-73,471
-37,292
-48,082
-14,587
-3,546
Dividends Paid
Retained Profit
-161,305
-73,471
-37,292
-48,082
-14,587
-3,546
Employee Costs
229,941
218,695
106,067
99,815
50,488
51,278
Number Of Employees
4
4
2
2
1
1
EBITDA*
-161,305
-73,471
-37,292
-48,082
-14,587
-3,546
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Tangible Assets
201
602
1,003
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
201
602
1,003
Stock & work in progress
Trade Debtors
246,599
424,653
324,157
282,269
9,755
109
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
246,599
424,653
324,157
282,269
9,755
109
total assets
246,599
424,653
324,358
282,871
10,758
109
Bank overdraft
Bank loan
Trade Creditors
539,175
601,631
427,865
349,086
28,891
3,655
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
539,175
601,631
427,865
349,086
28,891
3,655
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
45,707
provisions
total long term liabilities
45,707
total liabilities
584,882
601,631
427,865
349,086
28,891
3,655
net assets
-338,283
-176,978
-103,507
-66,215
-18,133
-3,546
total shareholders funds
-338,283
-176,978
-103,507
-66,215
-18,133
-3,546
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Operating Activities
Operating Profit
-161,305
-73,471
-37,292
-48,082
-14,587
-3,546
Depreciation
Amortisation
Tax
Stock
Debtors
-178,054
100,496
41,888
272,514
9,646
109
Creditors
-62,456
173,766
78,779
320,195
25,236
3,655
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-45,707
-201
-401
-401
1,003
Investing Activities
capital expenditure
201
401
401
-1,003
Change in Investments
cash flow from investments
201
401
401
-1,003
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
45,707
share issue
interest
cash flow from financing
45,707
cash and cash equivalents
cash
overdraft
change in cash
knowledge e uk ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for knowledge e uk ltd. Get real-time insights into knowledge e uk ltd's credit score, group structure and payment trends.
Perform a competitor analysis for knowledge e uk ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in OX4 area or any other competitors across 12 key performance metrics.
knowledge e uk ltd Ownership
KNOWLEDGE E UK LTD group structure
Knowledge E Uk Ltd has no subsidiary companies.
Ultimate parent company
KNOWLEDGE E UK LTD
11126130
KNOWLEDGE E UK LTD Shareholders
The sole shareholder of Knowledge E Uk Ltd is Kamran Robert Kardan.
kamran robert kardan
100%
knowledge e uk ltd directors
Knowledge E Uk Ltd currently has 1 director, Mr Kamran Kardan serving since Dec 2017.
70229 - Management consultancy activities (other than financial management)
58190 - Other publishing activities
incorporation date
December 2017
age
8
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
john eccles house, robert robinson avenue, oxford, oxfordshire, OX4 4GP
Bank
-
Legal Advisor
-
knowledge e uk ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to knowledge e uk ltd.
knowledge e uk ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for KNOWLEDGE E UK LTD. This can take several minutes, an email will notify you when this has completed.
knowledge e uk ltdCompanies House Filings - See Documents
