c r hobby & son limited

c r hobby & son limited Company Information

Share C R HOBBY & SON LIMITED
Live 
EstablishedMicroDeclining

Company Number

06166363

Industry

Joinery installation

 

Shareholders

colin roy hobby

nigel hobby

Group Structure

View All

Contact

Registered Address

unit 3a, 12 lisle avenue, kidderminster, DY11 7DL

c r hobby & son limited Estimated Valuation

£89.5k

Pomanda estimates the enterprise value of C R HOBBY & SON LIMITED at £89.5k based on a Turnover of £336.7k and 0.27x industry multiple (adjusted for size and gross margin).

c r hobby & son limited Estimated Valuation

£12.9k

Pomanda estimates the enterprise value of C R HOBBY & SON LIMITED at £12.9k based on an EBITDA of £4.7k and a 2.72x industry multiple (adjusted for size and gross margin).

c r hobby & son limited Estimated Valuation

£13.6k

Pomanda estimates the enterprise value of C R HOBBY & SON LIMITED at £13.6k based on Net Assets of £6.9k and 1.98x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

C R Hobby & Son Limited Overview

C R Hobby & Son Limited is a live company located in kidderminster, DY11 7DL with a Companies House number of 06166363. It operates in the joinery installation sector, SIC Code 43320. Founded in March 2007, it's largest shareholder is colin roy hobby with a 50% stake. C R Hobby & Son Limited is a established, micro sized company, Pomanda has estimated its turnover at £336.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

C R Hobby & Son Limited Health Check

Pomanda's financial health check has awarded C R Hobby & Son Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £336.7k, make it larger than the average company (£211.4k)

£336.7k - C R Hobby & Son Limited

£211.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (11.3%)

-3% - C R Hobby & Son Limited

11.3% - Industry AVG

production

Production

with a gross margin of 20.1%, this company has a higher cost of product (31.4%)

20.1% - C R Hobby & Son Limited

31.4% - Industry AVG

profitability

Profitability

an operating margin of 1.4% make it less profitable than the average company (8.8%)

1.4% - C R Hobby & Son Limited

8.8% - Industry AVG

employees

Employees

with 5 employees, this is above the industry average (2)

5 - C R Hobby & Son Limited

2 - Industry AVG

paystructure

Pay Structure

on an average salary of £23.6k, the company has an equivalent pay structure (£23.6k)

£23.6k - C R Hobby & Son Limited

£23.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £67.3k, this is less efficient (£114.4k)

£67.3k - C R Hobby & Son Limited

£114.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 88 days, this is later than average (49 days)

88 days - C R Hobby & Son Limited

49 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 125 days, this is slower than average (40 days)

125 days - C R Hobby & Son Limited

40 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - C R Hobby & Son Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - C R Hobby & Son Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 93.8%, this is a higher level of debt than the average (53.1%)

93.8% - C R Hobby & Son Limited

53.1% - Industry AVG

C R HOBBY & SON LIMITED financials

EXPORTms excel logo

C R Hobby & Son Limited's latest turnover from March 2024 is estimated at £336.7 thousand and the company has net assets of £6.9 thousand. According to their latest financial statements, C R Hobby & Son Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover336,735332,629407,801369,307313,237308,683311,994272,577145,70595,385133,450171,722106,566107,989107,674
Other Income Or Grants000000000000000
Cost Of Sales269,084271,081344,599304,694259,127257,241254,821223,149117,62374,965102,687128,64680,21582,30881,654
Gross Profit67,65161,54963,20264,61354,11051,44157,17449,42928,08120,42030,76443,07626,35125,68126,019
Admin Expenses62,90260,36162,96665,54953,94552,73057,29558,42323,56922,20635,71129,76924,54426,00418,836
Operating Profit4,7491,188236-936165-1,289-121-8,9944,512-1,786-4,94713,3071,807-3237,183
Interest Payable000000000000000
Interest Receivable00000008362234973262
Pre-Tax Profit4,7491,188236-936165-1,289-121-8,9864,548-1,764-4,94413,3551,880-2977,185
Tax-1,187-226-450-31000-90900-3,205-4890-2,012
Profit After Tax3,562962191-936134-1,289-121-8,9863,638-1,764-4,94410,1501,391-2975,173
Dividends Paid000000000000000
Retained Profit3,562962191-936134-1,289-121-8,9863,638-1,764-4,94410,1501,391-2975,173
Employee Costs118,053108,878108,32389,306143,526130,49033,95229,54337,54834,62934,49535,96031,85231,02828,747
Number Of Employees544444111111111
EBITDA*4,7491,188236-936165-1,289-121-8,9947,2541,200-2,51815,2774,6913,05611,310

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets29,65527,72733,94241,86027,55129,05728,85423,27711,42312,4708,8728,79110,06611,81714,646
Intangible Assets000000007,1507,7008,2508,8009,3509,90010,450
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets29,65527,72733,94241,86027,55129,05728,85423,27718,57320,17017,12217,59119,41621,71725,096
Stock & work in progress0000000018,02617,70812,46210,04511,7653,1497,993
Trade Debtors81,76793,264113,678104,55361,44261,50460,26652,80821,4558,13124,88232,7907,00616,45516,461
Group Debtors000000000000000
Misc Debtors000000000000000
Cash000000006,7807,4941,394019,4919,614608
misc current assets000000000000000
total current assets81,76793,264113,678104,55361,44261,50460,26652,80846,26133,33338,73842,83538,26229,21825,062
total assets111,422120,991147,620146,41388,99390,56189,12076,08564,83453,50355,86060,42657,67850,93550,158
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 92,22795,229112,874103,43185,90887,61084,88071,72449,78343,69443,52543,38550,80345,45444,280
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities92,22795,229112,874103,43185,90887,61084,88071,72449,78343,69443,52543,38550,80345,45444,280
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities12,33122,46032,40640,83300000000000
provisions000000001,6040762524508505605
total long term liabilities12,33122,46032,40640,83300001,6040762524508505605
total liabilities104,558117,689145,280144,26485,90887,61084,88071,72451,38743,69444,28743,90951,31145,95944,885
net assets6,8643,3022,3402,1493,0852,9514,2404,36113,4479,80911,57316,5176,3674,9765,273
total shareholders funds6,8643,3022,3402,1493,0852,9514,2404,36113,4479,80911,57316,5176,3674,9765,273
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit4,7491,188236-936165-1,289-121-8,9944,512-1,786-4,94713,3071,807-3237,183
Depreciation000000002,1922,4361,8791,9702,3342,8293,577
Amortisation000000005505505500550550550
Tax-1,187-226-450-31000-90900-3,205-4890-2,012
Stock0000000-18,0263185,2462,417-1,7208,616-4,8447,993
Debtors-11,497-20,4149,12543,111-621,2387,45831,35313,324-16,751-7,90825,784-9,449-616,461
Creditors-3,002-17,6459,44317,523-1,7022,73013,15621,9416,089169140-7,4185,3491,17444,280
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions0000000-1,6041,604-762238163-100605
Cash flow from operations12,0573,731509-26,524-1,5062035,577-1,98439612,1123,351-19,39410,3878,98029,729
Investing Activities
capital expenditure-1,9286,2157,918-14,3091,506-203-5,577-4,704-1,145-6,034-1,960-145-5830-29,223
Change in Investments000000000000000
cash flow from investments-1,9286,2157,918-14,3091,506-203-5,577-4,704-1,145-6,034-1,960-145-5830-29,223
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities-10,129-9,946-8,42740,83300000000000
share issue0000000-100000000100
interest00000008362234973262
cash flow from financing-10,129-9,946-8,42740,833000-9236223497326102
cash and cash equivalents
cash0000000-6,780-7146,1001,394-19,4919,8779,006608
overdraft000000000000000
change in cash0000000-6,780-7146,1001,394-19,4919,8779,006608

c r hobby & son limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for c r hobby & son limited. Get real-time insights into c r hobby & son limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

C R Hobby & Son Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for c r hobby & son limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in DY11 area or any other competitors across 12 key performance metrics.

c r hobby & son limited Ownership

C R HOBBY & SON LIMITED group structure

C R Hobby & Son Limited has no subsidiary companies.

Ultimate parent company

C R HOBBY & SON LIMITED

06166363

C R HOBBY & SON LIMITED Shareholders

colin roy hobby 50%
nigel hobby 50%

c r hobby & son limited directors

C R Hobby & Son Limited currently has 2 directors. The longest serving directors include Mr Colin Hobby (Mar 2007) and Mr Nigel Hobby (Mar 2007).

officercountryagestartendrole
Mr Colin Hobby81 years Mar 2007- Director
Mr Nigel Hobby56 years Mar 2007- Director

P&L

March 2024

turnover

336.7k

+1%

operating profit

4.7k

0%

gross margin

20.1%

+8.57%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

6.9k

+1.08%

total assets

111.4k

-0.08%

cash

0

0%

net assets

Total assets minus all liabilities

c r hobby & son limited company details

company number

06166363

Type

Private limited with Share Capital

industry

43320 - Joinery installation

incorporation date

March 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

R PAU & CO LIMITED

auditor

-

address

unit 3a, 12 lisle avenue, kidderminster, DY11 7DL

Bank

HSBC BANK PLC

Legal Advisor

-

c r hobby & son limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to c r hobby & son limited.

c r hobby & son limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for C R HOBBY & SON LIMITED. This can take several minutes, an email will notify you when this has completed.

c r hobby & son limited Companies House Filings - See Documents

datedescriptionview/download