4 bhatts united ltd Company Information
Company Number
06172344
Website
-Registered Address
ladybrook lane post office, ladybrook place, mansfield, NG18 5JP
Industry
Retail sale of newspapers and stationery in specialised stores
Telephone
01623634529
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
kalpesh bhatt 50%
alka kalpesh bhatt 50%
4 bhatts united ltd Estimated Valuation
Pomanda estimates the enterprise value of 4 BHATTS UNITED LTD at £36.6k based on a Turnover of £170.5k and 0.21x industry multiple (adjusted for size and gross margin).
4 bhatts united ltd Estimated Valuation
Pomanda estimates the enterprise value of 4 BHATTS UNITED LTD at £0 based on an EBITDA of £-56 and a 2.17x industry multiple (adjusted for size and gross margin).
4 bhatts united ltd Estimated Valuation
Pomanda estimates the enterprise value of 4 BHATTS UNITED LTD at £132.2k based on Net Assets of £35.2k and 3.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
4 Bhatts United Ltd Overview
4 Bhatts United Ltd is a live company located in mansfield, NG18 5JP with a Companies House number of 06172344. It operates in the retail sale of newspapers and stationery in specialised stores sector, SIC Code 47620. Founded in March 2007, it's largest shareholder is kalpesh bhatt with a 50% stake. 4 Bhatts United Ltd is a established, micro sized company, Pomanda has estimated its turnover at £170.5k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
4 Bhatts United Ltd Health Check
Pomanda's financial health check has awarded 4 Bhatts United Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £170.5k, make it smaller than the average company (£246.9k)
- 4 Bhatts United Ltd
£246.9k - Industry AVG
Growth
3 year (CAGR) sales growth of -14%, show it is growing at a slower rate (-3.4%)
- 4 Bhatts United Ltd
-3.4% - Industry AVG
Production
with a gross margin of 26.5%, this company has a higher cost of product (38.3%)
- 4 Bhatts United Ltd
38.3% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (7.5%)
- 4 Bhatts United Ltd
7.5% - Industry AVG
Employees
with 8 employees, this is above the industry average (6)
8 - 4 Bhatts United Ltd
6 - Industry AVG
Pay Structure
on an average salary of £16.9k, the company has an equivalent pay structure (£16.9k)
- 4 Bhatts United Ltd
£16.9k - Industry AVG
Efficiency
resulting in sales per employee of £21.3k, this is less efficient (£90.4k)
- 4 Bhatts United Ltd
£90.4k - Industry AVG
Debtor Days
it gets paid by customers after 130 days, this is later than average (48 days)
- 4 Bhatts United Ltd
48 days - Industry AVG
Creditor Days
its suppliers are paid after 66 days, this is slower than average (53 days)
- 4 Bhatts United Ltd
53 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- 4 Bhatts United Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - 4 Bhatts United Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 42.2%, this is a lower level of debt than the average (64.5%)
42.2% - 4 Bhatts United Ltd
64.5% - Industry AVG
4 BHATTS UNITED LTD financials
4 Bhatts United Ltd's latest turnover from March 2023 is estimated at £170.5 thousand and the company has net assets of £35.2 thousand. According to their latest financial statements, 4 Bhatts United Ltd has 8 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 8 | 7 | 7 | 7 | 6 | 7 | ||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 2 | 47 | 515 | 1,218 | 2,001 | 2,784 | 1,335 | 1,912 | 698 | 1,007 | 2,218 | 2,020 | 3,022 | 3,770 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 2 | 47 | 515 | 1,218 | 2,001 | 2,784 | 1,335 | 1,912 | 698 | 1,007 | 2,218 | 2,020 | 3,022 | 3,770 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17,015 | 15,860 | 14,850 | 15,200 | 16,850 | 15,445 |
Trade Debtors | 60,902 | 57,051 | 61,261 | 53,979 | 55,056 | 64,446 | 67,180 | 63,981 | 2,710 | 2,666 | 2,956 | 0 | 0 | 619 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 92 | 92 | 108 | 114 | 85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47,063 | 57,715 | 34,858 | 37,689 | 24,203 | 31,968 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 106 | 101 | 103 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 60,994 | 57,143 | 61,369 | 54,093 | 55,141 | 64,552 | 67,281 | 64,084 | 66,788 | 76,241 | 52,664 | 52,889 | 41,053 | 48,032 |
total assets | 60,996 | 57,190 | 61,884 | 55,311 | 57,142 | 67,336 | 68,616 | 65,996 | 67,486 | 77,248 | 54,882 | 54,909 | 44,075 | 51,802 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 22,834 | 17,447 | 24,103 | 47,091 | 54,807 | 62,350 | 63,197 | 55,515 | 31,618 | 41,072 | 17,686 | 30,142 | 32,420 | 42,857 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 22,834 | 17,447 | 24,103 | 47,091 | 54,807 | 62,350 | 63,197 | 55,515 | 31,618 | 41,072 | 17,686 | 30,142 | 32,420 | 42,857 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 2,925 | 4,450 | 1,193 | 2,173 | 1,456 | 1,852 | 4,186 | 3,259 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 139 | 201 | 443 | 403 | 634 | 792 |
total long term liabilities | 2,925 | 4,450 | 1,193 | 2,173 | 1,456 | 1,852 | 4,186 | 3,259 | 139 | 201 | 443 | 403 | 634 | 792 |
total liabilities | 25,759 | 21,897 | 25,296 | 49,264 | 56,263 | 64,202 | 67,383 | 58,774 | 31,757 | 41,273 | 18,129 | 30,545 | 33,054 | 43,649 |
net assets | 35,237 | 35,293 | 36,588 | 6,047 | 879 | 3,134 | 1,233 | 7,222 | 35,729 | 35,975 | 36,753 | 24,364 | 11,021 | 8,153 |
total shareholders funds | 35,237 | 35,293 | 36,588 | 6,047 | 879 | 3,134 | 1,233 | 7,222 | 35,729 | 35,975 | 36,753 | 24,364 | 11,021 | 8,153 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 309 | 1,210 | 1,111 | 1,002 | 983 | 956 | ||||||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17,015 | 1,155 | 1,010 | -350 | -1,650 | 1,405 | 15,445 |
Debtors | 3,851 | -4,226 | 7,276 | -1,048 | -9,305 | -2,734 | 3,199 | 61,271 | 44 | -290 | 2,956 | 0 | -619 | 619 |
Creditors | 5,387 | -6,656 | -22,988 | -7,716 | -7,543 | -847 | 7,682 | 23,897 | -9,454 | 23,386 | -12,456 | -2,278 | -10,437 | 42,857 |
Accruals and Deferred Income | -1,525 | 3,257 | -980 | 717 | -396 | -2,334 | 927 | 3,259 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -139 | -62 | -242 | 40 | -231 | -158 | 792 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -47,063 | -10,652 | 22,857 | -2,831 | 13,486 | -7,765 | 31,968 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -47,063 | -10,652 | 22,857 | -2,831 | 13,486 | -7,765 | 31,968 |
4 bhatts united ltd Credit Report and Business Information
4 Bhatts United Ltd Competitor Analysis
Perform a competitor analysis for 4 bhatts united ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in NG18 area or any other competitors across 12 key performance metrics.
4 bhatts united ltd Ownership
4 BHATTS UNITED LTD group structure
4 Bhatts United Ltd has no subsidiary companies.
Ultimate parent company
4 BHATTS UNITED LTD
06172344
4 bhatts united ltd directors
4 Bhatts United Ltd currently has 2 directors. The longest serving directors include Mrs Alka Bhatt (Mar 2007) and Mr Kalpesh Bhatt (Mar 2007).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Alka Bhatt | United Kingdom | 59 years | Mar 2007 | - | Director |
Mr Kalpesh Bhatt | United Kingdom | 62 years | Mar 2007 | - | Director |
P&L
March 2023turnover
170.5k
+3%
operating profit
-56
0%
gross margin
26.6%
+42.39%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
35.2k
0%
total assets
61k
+0.07%
cash
0
0%
net assets
Total assets minus all liabilities
4 bhatts united ltd company details
company number
06172344
Type
Private limited with Share Capital
industry
47620 - Retail sale of newspapers and stationery in specialised stores
incorporation date
March 2007
age
17
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
March 2023
address
ladybrook lane post office, ladybrook place, mansfield, NG18 5JP
accountant
DEY & CO
auditor
-
4 bhatts united ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to 4 bhatts united ltd.
4 bhatts united ltd Companies House Filings - See Documents
date | description | view/download |
---|