two dales news limited Company Information
Company Number
07139310
Website
-Registered Address
derwent house 141-145 dale road, matlock, derbyshire, DE4 3LU
Industry
Retail sale of newspapers and stationery in specialised stores
Telephone
01629734098
Next Accounts Due
December 2024
Group Structure
View All
Directors
Simon Hudson14 Years
Shareholders
simon kreugar hudson 80%
judith hudson 20%
two dales news limited Estimated Valuation
Pomanda estimates the enterprise value of TWO DALES NEWS LIMITED at £24.6k based on a Turnover of £114.7k and 0.21x industry multiple (adjusted for size and gross margin).
two dales news limited Estimated Valuation
Pomanda estimates the enterprise value of TWO DALES NEWS LIMITED at £0 based on an EBITDA of £-745 and a 2.17x industry multiple (adjusted for size and gross margin).
two dales news limited Estimated Valuation
Pomanda estimates the enterprise value of TWO DALES NEWS LIMITED at £74.9k based on Net Assets of £20k and 3.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Two Dales News Limited Overview
Two Dales News Limited is a live company located in derbyshire, DE4 3LU with a Companies House number of 07139310. It operates in the retail sale of newspapers and stationery in specialised stores sector, SIC Code 47620. Founded in January 2010, it's largest shareholder is simon kreugar hudson with a 80% stake. Two Dales News Limited is a established, micro sized company, Pomanda has estimated its turnover at £114.7k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Two Dales News Limited Health Check
Pomanda's financial health check has awarded Two Dales News Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
7 Weak
Size
annual sales of £114.7k, make it smaller than the average company (£246.9k)
- Two Dales News Limited
£246.9k - Industry AVG
Growth
3 year (CAGR) sales growth of -17%, show it is growing at a slower rate (-3.4%)
- Two Dales News Limited
-3.4% - Industry AVG
Production
with a gross margin of 26.5%, this company has a higher cost of product (38.3%)
- Two Dales News Limited
38.3% - Industry AVG
Profitability
an operating margin of -0.6% make it less profitable than the average company (7.5%)
- Two Dales News Limited
7.5% - Industry AVG
Employees
with 3 employees, this is below the industry average (6)
3 - Two Dales News Limited
6 - Industry AVG
Pay Structure
on an average salary of £16.9k, the company has an equivalent pay structure (£16.9k)
- Two Dales News Limited
£16.9k - Industry AVG
Efficiency
resulting in sales per employee of £38.2k, this is less efficient (£90.4k)
- Two Dales News Limited
£90.4k - Industry AVG
Debtor Days
it gets paid by customers after 146 days, this is later than average (48 days)
- Two Dales News Limited
48 days - Industry AVG
Creditor Days
its suppliers are paid after 151 days, this is slower than average (53 days)
- Two Dales News Limited
53 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Two Dales News Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Two Dales News Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 63.7%, this is a similar level of debt than the average (64.5%)
63.7% - Two Dales News Limited
64.5% - Industry AVG
TWO DALES NEWS LIMITED financials
Two Dales News Limited's latest turnover from March 2023 is estimated at £114.7 thousand and the company has net assets of £20 thousand. According to their latest financial statements, Two Dales News Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||
Other Income Or Grants | |||||||||||||
Cost Of Sales | |||||||||||||
Gross Profit | |||||||||||||
Admin Expenses | |||||||||||||
Operating Profit | |||||||||||||
Interest Payable | |||||||||||||
Interest Receivable | |||||||||||||
Pre-Tax Profit | |||||||||||||
Tax | |||||||||||||
Profit After Tax | |||||||||||||
Dividends Paid | |||||||||||||
Retained Profit | |||||||||||||
Employee Costs | |||||||||||||
Number Of Employees | 3 | 3 | 4 | 4 | 4 | 4 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 9,009 | 11,991 | 15,035 | 18,159 | 21,388 | 23,108 | 26,110 | 1,314 | 1,665 | 1,311 | 1,679 | 2,151 | 2,759 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27,857 | 30,390 | 32,923 | 35,456 | 37,988 | 40,520 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 9,009 | 11,991 | 15,035 | 18,159 | 21,388 | 23,108 | 26,110 | 29,171 | 32,055 | 34,234 | 37,135 | 40,139 | 43,279 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,000 | 11,970 | 14,825 | 15,375 | 15,750 | 17,476 |
Trade Debtors | 45,991 | 53,035 | 43,759 | 39,266 | 32,793 | 40,331 | 29,982 | 11,985 | 12,022 | 13,193 | 14,172 | 13,684 | 15,615 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,813 | 8,635 | 10,298 | 5,965 | 6,936 | 11,736 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 45,991 | 53,035 | 43,759 | 39,266 | 32,793 | 40,331 | 29,982 | 26,798 | 32,627 | 38,316 | 35,512 | 36,370 | 44,827 |
total assets | 55,000 | 65,026 | 58,794 | 57,425 | 54,181 | 63,439 | 56,092 | 55,969 | 64,682 | 72,550 | 72,647 | 76,509 | 88,106 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 35,044 | 44,325 | 42,813 | 49,193 | 45,244 | 52,081 | 48,125 | 49,832 | 55,978 | 63,806 | 67,967 | 71,149 | 87,116 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 35,044 | 44,325 | 42,813 | 49,193 | 45,244 | 52,081 | 48,125 | 49,832 | 55,978 | 63,806 | 67,967 | 71,149 | 87,116 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 263 | 205 | 262 | 336 | 238 | 312 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 263 | 205 | 262 | 336 | 238 | 312 |
total liabilities | 35,044 | 44,325 | 42,813 | 49,193 | 45,244 | 52,081 | 48,125 | 50,095 | 56,183 | 64,068 | 68,303 | 71,387 | 87,428 |
net assets | 19,956 | 20,701 | 15,981 | 8,232 | 8,937 | 11,358 | 7,967 | 5,874 | 8,499 | 8,482 | 4,344 | 5,122 | 678 |
total shareholders funds | 19,956 | 20,701 | 15,981 | 8,232 | 8,937 | 11,358 | 7,967 | 5,874 | 8,499 | 8,482 | 4,344 | 5,122 | 678 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||
Operating Profit | |||||||||||||
Depreciation | 351 | 446 | 368 | 472 | 783 | 783 | |||||||
Amortisation | 2,533 | 2,533 | 2,533 | 2,532 | 2,532 | 10,130 | |||||||
Tax | |||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | -11,000 | -970 | -2,855 | -550 | -375 | -1,726 | 17,476 |
Debtors | -7,044 | 9,276 | 4,493 | 6,473 | -7,538 | 10,349 | 17,997 | -37 | -1,171 | -979 | 488 | -1,931 | 15,615 |
Creditors | -9,281 | 1,512 | -6,380 | 3,949 | -6,837 | 3,956 | -1,707 | -6,146 | -7,828 | -4,161 | -3,182 | -15,967 | 87,116 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | -263 | 58 | -57 | -74 | 98 | -74 | 312 |
Cash flow from operations | |||||||||||||
Investing Activities | |||||||||||||
capital expenditure | |||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||
Financing Activities | |||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||
interest | |||||||||||||
cash flow from financing | |||||||||||||
cash and cash equivalents | |||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | -3,813 | -4,822 | -1,663 | 4,333 | -971 | -4,800 | 11,736 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -3,813 | -4,822 | -1,663 | 4,333 | -971 | -4,800 | 11,736 |
two dales news limited Credit Report and Business Information
Two Dales News Limited Competitor Analysis
Perform a competitor analysis for two dales news limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in DE4 area or any other competitors across 12 key performance metrics.
two dales news limited Ownership
TWO DALES NEWS LIMITED group structure
Two Dales News Limited has no subsidiary companies.
Ultimate parent company
TWO DALES NEWS LIMITED
07139310
two dales news limited directors
Two Dales News Limited currently has 1 director, Mr Simon Hudson serving since Jan 2010.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Simon Hudson | 66 years | Jan 2010 | - | Director |
P&L
March 2023turnover
114.7k
-28%
operating profit
-745
0%
gross margin
26.6%
+42.39%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
20k
-0.04%
total assets
55k
-0.15%
cash
0
0%
net assets
Total assets minus all liabilities
two dales news limited company details
company number
07139310
Type
Private limited with Share Capital
industry
47620 - Retail sale of newspapers and stationery in specialised stores
incorporation date
January 2010
age
14
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
March 2023
address
derwent house 141-145 dale road, matlock, derbyshire, DE4 3LU
accountant
MILLS & BLACK
auditor
-
two dales news limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to two dales news limited.
two dales news limited Companies House Filings - See Documents
date | description | view/download |
---|