Tomlinson Estate Management Limited

POWER SEARCH PRICING

SOLUTIONS

tomlinson estate management limited Company Information

Company Number

06173940

Next Accounts

Dec 2025

Directors

Thomas Tomlinson

Shareholders

thomas tomlinson

joseph hammond

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

Registered Address

143 imperial house, lenton boulevard, nottingham, nottinghamshire, NG7 2BT

Website

www.tomlinsonestates.co.uk

tomlinson estate management limited Estimated Valuation

£465.8k

Pomanda estimates the enterprise value of TOMLINSON ESTATE MANAGEMENT LIMITED at £465.8k based on a Turnover of £236.6k and 1.97x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Tomlinson Estate Management Limited is a live company located in nottingham, NG7 2BT with a Companies House number of 06173940. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in March 2007, it's largest shareholder is thomas tomlinson with a 50% stake. Tomlinson Estate Management Limited is a established, micro sized company, Pomanda has estimated its turnover at £236.6k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Tomlinson Estate Management Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

2 Strong

4 Regular

5 Weak

Size

annual sales of £236.6k, make it smaller than the average company (£705.1k)

Growth

3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (5.8%)

EXPORT

Tomlinson Estate Management Limited's latest turnover from March 2024 is estimated at £236.6 thousand and the company has net assets of £43 thousand. According to their latest financial statements, Tomlinson Estate Management Limited has 11 employees and maintains cash reserves of £160.2 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	236,627	213,223	171,145	159,757	224,181	497,058	102,222	83,574	134,759	20,749	31,576	41,925	78,357	64,947	33,519
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	150,289	132,090	100,648	97,344	138,747	307,628	61,328	44,749	71,382	11,135	17,871	24,244	45,399	37,882	20,316
Gross Profit	86,337	81,133	70,497	62,413	85,433	189,430	40,893	38,825	63,377	9,614	13,705	17,680	32,958	27,065	13,202
Admin Expenses	119,171	49,677	89,159	13,128	176,212	159,616	-61,628	38,656	79,645	23,655	23,572	24,764	10,352	2,051	4,341
Operating Profit	-32,834	31,456	-18,662	49,285	-90,779	29,814	102,521	169	-16,268	-14,041	-9,867	-7,084	22,606	25,014	8,861
Interest Payable	25	33	1,703	1,568	42	0	0	0	0	0	0	0	0	0	0
Interest Receivable	8,084	4,800	604	48	39	293	239	712	2,124	1,553	1,232	1,172	1,104	1,072	558
Pre-Tax Profit	-24,775	36,223	-19,761	47,765	-90,782	30,107	102,760	881	-14,144	-12,488	-8,635	-5,912	23,709	26,086	9,419
Tax	0	-6,882	0	-9,075	0	-5,720	-19,524	-176	0	0	0	0	-6,164	-7,304	-2,637
Profit After Tax	-24,775	29,341	-19,761	38,690	-90,782	24,387	83,236	705	-14,144	-12,488	-8,635	-5,912	17,545	18,782	6,782
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-24,775	29,341	-19,761	38,690	-90,782	24,387	83,236	705	-14,144	-12,488	-8,635	-5,912	17,545	18,782	6,782
Employee Costs	396,486	383,826	315,439	253,279	261,904	231,863	183,209	123,765	126,031	31,936	30,942	28,854	28,003	28,915	29,064
Number Of Employees	11	11	9	8	8	7	6	4	4	1	1	1	1	1	1
EBITDA*	-27,240	37,303	-12,036	53,257	-88,300	29,814	106,129	9,640	-6,699	-4,879	-1,252	1,814	30,871	33,320	16,885

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	14,668	15,535	18,362	18,000	7,551	2,941	3,971	2,533	3,279	1,753	2,596	1,265	1,265	2,530	41
Intangible Assets	0	0	0	0	0	0	0	0	7,000	14,000	21,000	28,000	35,000	42,000	49,000
Investments & Other	84,169	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	98,837	15,535	18,362	18,000	7,551	2,941	3,971	2,533	10,279	15,753	23,596	29,265	36,265	44,530	49,041
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	21,437	13,298	13,234	19,042	42,301	131,272	6,812	10,464	0	502	1,136	4,283	13,991	9,898	242
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	193,303	100,513	118,371	52,540	0	88,154	155,014	38,960	1,168	0	0	0	0	0	0
Cash	160,225	147,722	78,182	82,842	13,254	63,876	14,313	81,422	488,088	361,409	259,829	233,150	235,717	205,686	223,285
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	374,965	261,533	209,787	154,424	55,555	195,148	176,139	130,846	489,256	361,911	260,965	237,433	249,708	215,584	223,527
total assets	473,802	277,068	228,149	172,424	63,106	198,089	180,110	133,379	499,535	377,664	284,561	266,698	285,973	260,114	272,568
Bank overdraft	219	219	424	10,041	1,366	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	16,127	11,912	7,972	3,473	6,655	0	9,947	2,960	2,306	361,587	255,996	229,499	242,862	234,548	265,784
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	412,030	197,188	181,345	60,741	35,606	0	84,292	127,274	495,296	0	0	0	0	0	0
total current liabilities	428,376	209,319	189,741	74,255	43,627	87,828	94,239	130,234	497,602	361,587	255,996	229,499	242,862	234,548	265,784
loans	0	0	0	40,000	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	2,452	0	0	0	0	0	0	507	0	0	0	0	0	0	0
total long term liabilities	2,452	0	0	40,000	0	0	0	507	0	0	0	0	0	0	0
total liabilities	430,828	209,319	189,741	114,255	43,627	87,828	94,239	130,741	497,602	361,587	255,996	229,499	242,862	234,548	265,784
net assets	42,974	67,749	38,408	58,169	19,479	110,261	85,871	2,638	1,933	16,077	28,565	37,199	43,111	25,566	6,784
total shareholders funds	42,974	67,749	38,408	58,169	19,479	110,261	85,871	2,638	1,933	16,077	28,565	37,199	43,111	25,566	6,784

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-32,834	31,456	-18,662	49,285	-90,779	29,814	102,521	169	-16,268	-14,041	-9,867	-7,084	22,606	25,014	8,861
Depreciation	5,594	5,847	6,626	3,972	2,479	0	3,608	2,471	2,569	2,162	1,615	1,898	1,265	1,306	1,024
Amortisation	0	0	0	0	0	0	0	7,000	7,000	7,000	7,000	7,000	7,000	7,000	7,000
Tax	0	-6,882	0	-9,075	0	-5,720	-19,524	-176	0	0	0	0	-6,164	-7,304	-2,637
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	100,929	-17,794	60,023	29,281	-152,847	33,322	112,402	48,256	666	-634	-3,147	-9,708	4,093	9,656	242
Creditors	4,215	3,940	4,499	-3,182	6,655	-9,947	6,987	654	-359,281	105,591	26,497	-13,363	8,314	-31,236	265,784
Accruals and Deferred Income	214,842	15,843	120,604	25,135	35,606	-84,292	-42,982	-368,022	495,296	0	0	0	0	0	0
Deferred Taxes & Provisions	2,452	0	0	0	0	0	-507	507	0	0	0	0	0	0	0
Cash flow from operations	93,340	67,998	53,044	36,854	106,808	-103,467	-62,299	-405,653	128,650	101,346	28,392	-1,841	28,928	-14,876	279,790
Investing Activities
capital expenditure	-4,727	-3,020	-6,988	-14,421	-7,089	1,030	-5,046	-1,725	-4,095	-1,319	-2,946	-1,898	0	-3,795	-57,065
Change in Investments	84,169	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-88,896	-3,020	-6,988	-14,421	-7,089	1,030	-5,046	-1,725	-4,095	-1,319	-2,946	-1,898	0	-3,795	-57,065
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	-40,000	40,000	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	3	-3	0	0	0	1	0	0	0	2
interest	8,059	4,767	-1,099	-1,520	-3	293	239	712	2,124	1,553	1,232	1,172	1,104	1,072	558
cash flow from financing	8,059	4,767	-41,099	38,480	-3	296	236	712	2,124	1,553	1,233	1,172	1,104	1,072	560
cash and cash equivalents
cash	12,503	69,540	-4,660	69,588	-50,622	49,563	-67,109	-406,666	126,679	101,580	26,679	-2,567	30,031	-17,599	223,285
overdraft	0	-205	-9,617	8,675	1,366	0	0	0	0	0	0	0	0	0	0
change in cash	12,503	69,745	4,957	60,913	-51,988	49,563	-67,109	-406,666	126,679	101,580	26,679	-2,567	30,031	-17,599	223,285

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for tomlinson estate management limited. Get real-time insights into tomlinson estate management limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for tomlinson estate management limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NG7 area or any other competitors across 12 key performance metrics.

TOMLINSON ESTATE MANAGEMENT LIMITED group structure

Tomlinson Estate Management Limited has no subsidiary companies.

Ultimate parent company

TOMLINSON ESTATE MANAGEMENT LIMITED

06173940

TOMLINSON ESTATE MANAGEMENT LIMITED Shareholders

thomas tomlinson	50%
joseph hammond	16.67%
melanie smith	16.67%
rebecca la frenais	16.67%

Tomlinson Estate Management Limited currently has 1 director, Mr Thomas Tomlinson serving since Dec 2012.

officer	country	age	start	end	role
Mr Thomas Tomlinson	United Kingdom	38 years	Dec 2012	-	Director

P&L

March 2024

turnover

236.6k

+11%

operating profit

-32.8k

gross margin

36.5%

-4.11%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

43k

-0.37%

total assets

473.8k

+0.71%

cash

160.2k

+0.08%

net assets

Total assets minus all liabilities

Similar Companies

jooste consulting limited

dulcis domus limited

1.5

damson properties lettings ltd

caxton lands and developments limited

4.5

strakers (holdings) limited

4.5

company number

06173940

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

68310 - Real estate agencies

incorporation date

March 2007

ultimate parent company

None

previous names

N/A

address

143 imperial house, lenton boulevard, nottingham, nottinghamshire, NG7 2BT

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to tomlinson estate management limited. Currently there are 1 open charges and 0 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TOMLINSON ESTATE MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.

tomlinson estate management limited Company Information

tomlinson estate management limited Estimated Valuation

tomlinson estate management limited Estimated Valuation

tomlinson estate management limited Estimated Valuation

Tomlinson Estate Management Limited Overview

Tomlinson Estate Management Limited Health Check

TOMLINSON ESTATE MANAGEMENT LIMITED financials

tomlinson estate management limited Credit Report and Business Information

Tomlinson Estate Management Limited Competitor Analysis

tomlinson estate management limited Ownership

tomlinson estate management limited directors

tomlinson estate management limited company details

tomlinson estate management limited Charges & Mortgages

tomlinson estate management limited Capital Raised & Share Issues BETA

tomlinson estate management limited Companies House Filings - See Documents