springbridge corporation limited

Live EstablishedMicroHigh

springbridge corporation limited Company Information

Share SPRINGBRIDGE CORPORATION LIMITED

Company Number

06211266

Shareholders

silapi limited

kapoor estates ltd

View All

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

unit 25 sarum complex 1st floor, salisbury road, uxbridge, UB8 2RZ

springbridge corporation limited Estimated Valuation

£162.9k

Pomanda estimates the enterprise value of SPRINGBRIDGE CORPORATION LIMITED at £162.9k based on a Turnover of £292.4k and 0.56x industry multiple (adjusted for size and gross margin).

springbridge corporation limited Estimated Valuation

£375.6k

Pomanda estimates the enterprise value of SPRINGBRIDGE CORPORATION LIMITED at £375.6k based on an EBITDA of £93.7k and a 4.01x industry multiple (adjusted for size and gross margin).

springbridge corporation limited Estimated Valuation

£2m

Pomanda estimates the enterprise value of SPRINGBRIDGE CORPORATION LIMITED at £2m based on Net Assets of £857k and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Springbridge Corporation Limited Overview

Springbridge Corporation Limited is a live company located in uxbridge, UB8 2RZ with a Companies House number of 06211266. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in April 2007, it's largest shareholder is silapi limited with a 33.3% stake. Springbridge Corporation Limited is a established, micro sized company, Pomanda has estimated its turnover at £292.4k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Springbridge Corporation Limited Health Check

Pomanda's financial health check has awarded Springbridge Corporation Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £292.4k, make it smaller than the average company (£3.7m)

£292.4k - Springbridge Corporation Limited

£3.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (8.3%)

16% - Springbridge Corporation Limited

8.3% - Industry AVG

production

Production

with a gross margin of 37.8%, this company has a comparable cost of product (37.8%)

37.8% - Springbridge Corporation Limited

37.8% - Industry AVG

profitability

Profitability

an operating margin of 32% make it more profitable than the average company (5.7%)

32% - Springbridge Corporation Limited

5.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (22)

2 - Springbridge Corporation Limited

22 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.5k, the company has an equivalent pay structure (£46.5k)

£46.5k - Springbridge Corporation Limited

£46.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £146.2k, this is equally as efficient (£146.2k)

£146.2k - Springbridge Corporation Limited

£146.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Springbridge Corporation Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Springbridge Corporation Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Springbridge Corporation Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (27 weeks)

2 weeks - Springbridge Corporation Limited

27 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 53.2%, this is a similar level of debt than the average (58.7%)

53.2% - Springbridge Corporation Limited

58.7% - Industry AVG

SPRINGBRIDGE CORPORATION LIMITED financials

EXPORTms excel logo

Springbridge Corporation Limited's latest turnover from March 2024 is estimated at £292.4 thousand and the company has net assets of £857 thousand. According to their latest financial statements, Springbridge Corporation Limited has 2 employees and maintains cash reserves of £4.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover292,356282,841256,153187,709197,999383,634179,92142,5949,3904,093,2234,759,5644,133,7185,094,7964,402,4784,280,748
Other Income Or Grants000000000000000
Cost Of Sales181,727174,379159,020117,887123,048239,240111,76526,0565,8582,591,3513,033,8332,620,3013,144,9012,644,7442,552,912
Gross Profit110,629108,46397,13369,82274,951144,39468,15616,5383,5321,501,8721,725,7311,513,4171,949,8941,757,7341,727,835
Admin Expenses17,08853,75687,356235,04332,690106,133-1,146,283-133,259-213,2981,441,4651,609,7021,394,6251,825,3711,717,0111,881,408
Operating Profit93,54154,7079,777-165,22142,26138,2611,214,439149,797216,83060,407116,029118,792124,52340,723-153,573
Interest Payable105,34894,05760,71854,88154,89338,80766,39594,39539,9010034,59275,52262,25021,320
Interest Receivable537546871193313138452,40792217015016015462
Pre-Tax Profit-11,270-38,804-50,854-220,091-12,622-2151,148,35756,248179,33661,329116,19984,35049,162-21,373-174,831
Tax000000-218,188-11,249-35,867-12,879-26,726-20,244-12,78200
Profit After Tax-11,270-38,804-50,854-220,091-12,622-215930,16944,998143,46948,45089,47364,10636,380-21,373-174,831
Dividends Paid000000000000000
Retained Profit-11,270-38,804-50,854-220,091-12,622-215930,16944,998143,46948,45089,47364,10636,380-21,373-174,831
Employee Costs92,96689,53084,634120,835119,404115,797109,19435,52435,6111,136,2881,340,4041,148,4001,423,0031,268,2301,202,069
Number Of Employees222333311323833413734
EBITDA*93,68754,8679,976-164,97142,57338,6511,214,439150,284217,43961,168116,981119,982126,01042,582-153,573

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets4936397999981,2481,5601,9501,9502,4373,0463,8074,7595,9497,4360
Intangible Assets000000000000000
Investments & Other984,361984,361984,361984,361984,361984,361984,3613,709,4882,199,0153,040,4302,199,0152,386,077000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets984,854985,000985,160985,359985,609985,921986,3113,711,4382,201,4523,043,4762,202,8222,390,8365,9497,4360
Stock & work in progress0000000000002,386,0772,307,7521,936,302
Trade Debtors0006,3006,30003,8461,1101,05010,8846,23911,0638,91028,472576
Group Debtors840,447840,047849,373888,5441,100,7991,206,2281,181,96900000000
Misc Debtors00000001,0370000000
Cash4,19816,2569,45513,7899,1029,86678,51546,579629,798333,17535,54632,53627,46636,66424,961
misc current assets000000000000000
total current assets844,645856,303858,828908,6331,116,2011,216,0941,264,33048,726630,848344,05941,78543,5992,422,4532,372,8881,961,839
total assets1,829,4991,841,3031,843,9881,893,9922,101,8102,202,0152,250,6413,760,1642,832,3003,387,5352,244,6072,434,4352,428,4022,380,3241,961,839
Bank overdraft44,19444,19430,00030,00030,00010,00010,00018,000147,762000000
Bank loan000000000000000
Trade Creditors 000000014,18601,486,5351,715,0351,509,4131,493,8621,287,1531,450,670
Group/Directors Accounts33,60633,60633,60633,60614,864100,113787,53900000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities1,7493,7493,7492,9999,02811,42722,261821,4011,388,892000000
total current liabilities79,54981,54967,35566,60553,892121,540819,800853,5871,536,6541,486,5351,715,0351,509,4131,493,8621,287,1531,450,670
loans892,965891,499869,574869,474869,914889,849240,0001,774,9201,079,9720001,064,3641,259,375656,000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities0000000001,828,795505,817990,740000
provisions0000000174,1970000000
total long term liabilities892,965891,499869,574869,474869,914889,849240,0001,949,1171,079,9721,828,795505,817990,7401,064,3641,259,375656,000
total liabilities972,514973,048936,929936,079923,8061,011,3891,059,8002,802,7042,616,6263,315,3302,220,8522,500,1532,558,2262,546,5282,106,670
net assets856,985868,255907,059957,9131,178,0041,190,6261,190,841957,460215,67472,20523,755-65,718-129,824-166,204-144,831
total shareholders funds856,985868,255907,059957,9131,178,0041,190,6261,190,841957,460215,67472,20523,755-65,718-129,824-166,204-144,831
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit93,54154,7079,777-165,22142,26138,2611,214,439149,797216,83060,407116,029118,792124,52340,723-153,573
Depreciation14616019925031239004876097619521,1901,4871,8590
Amortisation000000000000000
Tax000000-218,188-11,249-35,867-12,879-26,726-20,244-12,78200
Stock00000000000-2,386,07778,325371,4501,936,302
Debtors400-9,326-45,471-212,255-99,12920,4131,183,6681,097-9,8344,645-4,8242,153-19,56227,896576
Creditors000000-14,18614,186-1,486,535-228,500205,62215,551206,709-163,5171,450,670
Accruals and Deferred Income-2,0000750-6,029-2,399-10,834-799,140-567,4911,388,892000000
Deferred Taxes & Provisions000000-174,197174,1970000000
Cash flow from operations91,28764,19356,19741,255139,3037,404-1,174,940-241,17093,763-184,856300,7012,499,213261,174-520,281-639,781
Investing Activities
capital expenditure0000000000000-9,2950
Change in Investments000000-2,725,1271,510,473-841,415841,415-187,0622,386,077000
cash flow from investments0000002,725,127-1,510,473841,415-841,415187,062-2,386,0770-9,2950
Financing Activities
Bank loans000000000000000
Group/Directors Accounts00018,742-85,249-687,426787,53900000000
Other Short Term Loans 000000000000000
Long term loans1,46621,925100-440-19,935649,849-1,534,920694,9481,079,97200-1,064,364-195,011603,375656,000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities00000000-1,828,7951,322,978-484,923990,740000
share issue000000-696,788696,78800000030,000
interest-104,811-93,511-60,631-54,870-54,884-38,476-66,082-93,550-37,494922170-34,442-75,362-62,096-21,258
cash flow from financing-103,345-71,586-60,531-36,568-160,068-76,053-1,510,2511,298,186-786,3171,323,900-484,753-108,066-270,373541,279664,742
cash and cash equivalents
cash-12,0586,801-4,3344,687-764-68,64931,936-583,219296,623297,6293,0105,070-9,19811,70324,961
overdraft014,1940020,0000-8,000-129,762147,762000000
change in cash-12,058-7,393-4,3344,687-20,764-68,64939,936-453,457148,861297,6293,0105,070-9,19811,70324,961

springbridge corporation limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for springbridge corporation limited. Get real-time insights into springbridge corporation limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Springbridge Corporation Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for springbridge corporation limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in UB8 area or any other competitors across 12 key performance metrics.

springbridge corporation limited Ownership

SPRINGBRIDGE CORPORATION LIMITED group structure

Springbridge Corporation Limited has 1 subsidiary company.

Ultimate parent company

SPRINGBRIDGE CORPORATION LIMITED

06211266

1 subsidiary

SPRINGBRIDGE CORPORATION LIMITED Shareholders

silapi limited 33.33%
kapoor estates ltd 33.33%
the store with more limited 33.33%

springbridge corporation limited directors

Springbridge Corporation Limited currently has 2 directors. The longest serving directors include Mr Rakesh Kapoor (Apr 2007) and Mr Sundip Sheth (Apr 2007).

officercountryagestartendrole
Mr Rakesh KapoorEngland54 years Apr 2007- Director
Mr Sundip Sheth55 years Apr 2007- Director

P&L

March 2024

turnover

292.4k

+3%

operating profit

93.5k

0%

gross margin

37.9%

-1.32%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

857k

-0.01%

total assets

1.8m

-0.01%

cash

4.2k

-0.74%

net assets

Total assets minus all liabilities

springbridge corporation limited company details

company number

06211266

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

April 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

INTEGRAL ASSOCIATES LIMITED

auditor

-

address

unit 25 sarum complex 1st floor, salisbury road, uxbridge, UB8 2RZ

Bank

-

Legal Advisor

-

springbridge corporation limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 9 charges/mortgages relating to springbridge corporation limited. Currently there are 3 open charges and 6 have been satisfied in the past.

springbridge corporation limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SPRINGBRIDGE CORPORATION LIMITED. This can take several minutes, an email will notify you when this has completed.

springbridge corporation limited Companies House Filings - See Documents

datedescriptionview/download