smart financial planning ltd

Live EstablishedMicroHealthy

smart financial planning ltd Company Information

Share SMART FINANCIAL PLANNING LTD

Company Number

06274060

Directors

Steven Martin

Shareholders

michelle mary martin

steven martin

Group Structure

View All

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Registered Address

beehive lofts, unit 4.1, waulk mill, manchester, M4 6LN

smart financial planning ltd Estimated Valuation

£314.8k

Pomanda estimates the enterprise value of SMART FINANCIAL PLANNING LTD at £314.8k based on a Turnover of £364.8k and 0.86x industry multiple (adjusted for size and gross margin).

smart financial planning ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of SMART FINANCIAL PLANNING LTD at £0 based on an EBITDA of £-40.5k and a 3.04x industry multiple (adjusted for size and gross margin).

smart financial planning ltd Estimated Valuation

£61.1k

Pomanda estimates the enterprise value of SMART FINANCIAL PLANNING LTD at £61.1k based on Net Assets of £47.4k and 1.29x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Smart Financial Planning Ltd Overview

Smart Financial Planning Ltd is a live company located in manchester, M4 6LN with a Companies House number of 06274060. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in June 2007, it's largest shareholder is michelle mary martin with a 50% stake. Smart Financial Planning Ltd is a established, micro sized company, Pomanda has estimated its turnover at £364.8k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Smart Financial Planning Ltd Health Check

Pomanda's financial health check has awarded Smart Financial Planning Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £364.8k, make it smaller than the average company (£4.7m)

£364.8k - Smart Financial Planning Ltd

£4.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a faster rate (3.8%)

6% - Smart Financial Planning Ltd

3.8% - Industry AVG

production

Production

with a gross margin of 16%, this company has a higher cost of product (56.9%)

16% - Smart Financial Planning Ltd

56.9% - Industry AVG

profitability

Profitability

an operating margin of -11.1% make it less profitable than the average company (9.9%)

-11.1% - Smart Financial Planning Ltd

9.9% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (13)

4 - Smart Financial Planning Ltd

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £77.3k, the company has an equivalent pay structure (£77.3k)

£77.3k - Smart Financial Planning Ltd

£77.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £91.2k, this is less efficient (£204.5k)

£91.2k - Smart Financial Planning Ltd

£204.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 109 days, this is later than average (33 days)

109 days - Smart Financial Planning Ltd

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 34 days, this is quicker than average (48 days)

34 days - Smart Financial Planning Ltd

48 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Smart Financial Planning Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Smart Financial Planning Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 57.6%, this is a lower level of debt than the average (68.9%)

57.6% - Smart Financial Planning Ltd

68.9% - Industry AVG

SMART FINANCIAL PLANNING LTD financials

EXPORTms excel logo

Smart Financial Planning Ltd's latest turnover from September 2023 is estimated at £364.8 thousand and the company has net assets of £47.4 thousand. According to their latest financial statements, Smart Financial Planning Ltd has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover364,804305,070316,092305,030261,354286,701283,448306,786210,214223,283170,846168,699110,58288,4810
Other Income Or Grants000000000000000
Cost Of Sales306,349253,203261,938246,514214,133226,444223,352213,662147,472163,280124,442122,49282,50866,5800
Gross Profit58,45551,86754,15458,51747,22160,25760,09693,12362,74160,00346,40446,20728,07421,9010
Admin Expenses98,97979,649-27,26748,62128,87964,09584,93972,06960,73056,77825,37450,01128,205-285-8,331
Operating Profit-40,524-27,78281,4219,89618,342-3,838-24,84321,0542,0113,22521,030-3,804-13122,1868,331
Interest Payable000000000000000
Interest Receivable000000163163836557624928
Pre-Tax Profit-40,524-27,78281,4219,89618,342-3,838-24,82721,0852,0743,30821,095-3,747-6922,2358,360
Tax00-15,470-1,880-3,48500-4,217-415-695-4,85200-6,226-2,341
Profit After Tax-40,524-27,78265,9518,01614,857-3,838-24,82716,8681,6592,61316,243-3,747-6916,0096,019
Dividends Paid000000000000000
Retained Profit-40,524-27,78265,9518,01614,857-3,838-24,82716,8681,6592,61316,243-3,747-6916,0096,019
Employee Costs309,204221,625139,389276,306278,682333,978255,936250,61759,00159,05059,11456,31456,78155,4340
Number Of Employees432445441111110
EBITDA*-40,524-27,78281,4219,89618,342-3,838-24,84321,0542,0113,22521,030-3,804-13122,1868,331

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets8491,1880000000000000
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets8491,1880000000000000
Stock & work in progress000000000000000
Trade Debtors109,546114,677154,28879,10758,59040,22272,85996,03384,80684,11164,57862,51343,55534,08725,347
Group Debtors000000000000000
Misc Debtors1,5842,4767,1847,0702,205000000782000
Cash000000012,99511,80113,33719,6956,26916,4648,22411,304
misc current assets000000000000000
total current assets111,130117,153161,47286,17760,79540,22272,859109,02896,60797,44884,27369,56460,01942,31136,651
total assets111,979118,341161,47286,17760,79540,22272,859109,02896,60797,44884,27369,56460,01942,31136,651
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 29,25825,76442,45433,11017,20813,2929,55153,43157,87860,37839,81641,35027,98910,21220,630
Group/Directors Accounts00000000000069690
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities29,25825,76442,45433,11017,20813,2929,55153,43157,87860,37839,81641,35028,05810,28120,630
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income35,2734,6053,2643,2641,800032,54000000000
other liabilities000000000010,00010,00010,00010,00010,000
provisions000000000000000
total long term liabilities35,2734,6053,2643,2641,800032,54000010,00010,00010,00010,00010,000
total liabilities64,53130,36945,71836,37419,00813,29242,09153,43157,87860,37849,81651,35038,05820,28130,630
net assets47,44887,972115,75449,80341,78726,93030,76855,59738,72937,07034,45718,21421,96122,0306,021
total shareholders funds47,44887,972115,75449,80341,78726,93030,76855,59738,72937,07034,45718,21421,96122,0306,021
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit-40,524-27,78281,4219,89618,342-3,838-24,84321,0542,0113,22521,030-3,804-13122,1868,331
Depreciation000000000000000
Amortisation000000000000000
Tax00-15,470-1,880-3,48500-4,217-415-695-4,85200-6,226-2,341
Stock000000000000000
Debtors-6,023-44,31975,29525,38220,573-32,637-23,17411,22769519,5331,28319,7409,4688,74025,347
Creditors3,494-16,6909,34415,9023,9163,741-43,880-4,447-2,50020,562-1,53413,36117,777-10,41820,630
Accruals and Deferred Income30,6681,34101,4641,800-32,54032,54000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-3391,1880000-13,0091,163-1,5993,55913,361-10,1838,178-3,1981,273
Investing Activities
capital expenditure339-1,1880000000000000
Change in Investments000000000000000
cash flow from investments339-1,1880000000000000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts00000000000-690690
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000-10,000000010,000
share issue000000-200000002
interest000000163163836557624928
cash flow from financing000000143163-9,91765-126211810,030
cash and cash equivalents
cash000000-12,9951,194-1,536-6,35813,426-10,1958,240-3,08011,304
overdraft000000000000000
change in cash000000-12,9951,194-1,536-6,35813,426-10,1958,240-3,08011,304

smart financial planning ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for smart financial planning ltd. Get real-time insights into smart financial planning ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Smart Financial Planning Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for smart financial planning ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in M 4 area or any other competitors across 12 key performance metrics.

smart financial planning ltd Ownership

SMART FINANCIAL PLANNING LTD group structure

Smart Financial Planning Ltd has no subsidiary companies.

Ultimate parent company

SMART FINANCIAL PLANNING LTD

06274060

SMART FINANCIAL PLANNING LTD Shareholders

michelle mary martin 50%
steven martin 50%

smart financial planning ltd directors

Smart Financial Planning Ltd currently has 1 director, Mr Steven Martin serving since Jun 2007.

officercountryagestartendrole
Mr Steven MartinEngland49 years Jun 2007- Director

P&L

September 2023

turnover

364.8k

+20%

operating profit

-40.5k

0%

gross margin

16.1%

-5.75%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

47.4k

-0.46%

total assets

112k

-0.05%

cash

0

0%

net assets

Total assets minus all liabilities

smart financial planning ltd company details

company number

06274060

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

June 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2023

previous names

smart financial planning (uk) limited (August 2008)

smart financial planning limited (July 2008)

accountant

-

auditor

-

address

beehive lofts, unit 4.1, waulk mill, manchester, M4 6LN

Bank

-

Legal Advisor

-

smart financial planning ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to smart financial planning ltd.

smart financial planning ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SMART FINANCIAL PLANNING LTD. This can take several minutes, an email will notify you when this has completed.

smart financial planning ltd Companies House Filings - See Documents

datedescriptionview/download