sfc capital ltd

Live EstablishedSmallHigh

sfc capital ltd Company Information

Share SFC CAPITAL LTD

Company Number

08191242

Directors

Richard Payne

Stephen Page

View All

Shareholders

stephen page

angelika burawska

View All

Group Structure

View All

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Registered Address

st georges court, winnington avenue, northwich, cheshire, CW8 4EE

sfc capital ltd Estimated Valuation

£2.6m

Pomanda estimates the enterprise value of SFC CAPITAL LTD at £2.6m based on a Turnover of £1.9m and 1.39x industry multiple (adjusted for size and gross margin).

sfc capital ltd Estimated Valuation

£770.7k

Pomanda estimates the enterprise value of SFC CAPITAL LTD at £770.7k based on an EBITDA of £157.4k and a 4.9x industry multiple (adjusted for size and gross margin).

sfc capital ltd Estimated Valuation

£2.8m

Pomanda estimates the enterprise value of SFC CAPITAL LTD at £2.8m based on Net Assets of £2.2m and 1.29x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sfc Capital Ltd Overview

Sfc Capital Ltd is a live company located in northwich, CW8 4EE with a Companies House number of 08191242. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in August 2012, it's largest shareholder is stephen page with a 65.8% stake. Sfc Capital Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.9m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sfc Capital Ltd Health Check

Pomanda's financial health check has awarded Sfc Capital Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £1.9m, make it smaller than the average company (£5.8m)

£1.9m - Sfc Capital Ltd

£5.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (7.3%)

23% - Sfc Capital Ltd

7.3% - Industry AVG

production

Production

with a gross margin of 53.3%, this company has a comparable cost of product (53.3%)

53.3% - Sfc Capital Ltd

53.3% - Industry AVG

profitability

Profitability

an operating margin of 8.2% make it as profitable than the average company (9.1%)

8.2% - Sfc Capital Ltd

9.1% - Industry AVG

employees

Employees

with 13 employees, this is similar to the industry average (12)

13 - Sfc Capital Ltd

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £84.5k, the company has an equivalent pay structure (£84.5k)

£84.5k - Sfc Capital Ltd

£84.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £145.5k, this is less efficient (£231k)

£145.5k - Sfc Capital Ltd

£231k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 20 days, this is earlier than average (33 days)

20 days - Sfc Capital Ltd

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (42 days)

0 days - Sfc Capital Ltd

42 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sfc Capital Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (29 weeks)

2 weeks - Sfc Capital Ltd

29 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 19.8%, this is a lower level of debt than the average (70.4%)

19.8% - Sfc Capital Ltd

70.4% - Industry AVG

SFC CAPITAL LTD financials

EXPORTms excel logo

Sfc Capital Ltd's latest turnover from August 2024 is estimated at £1.9 million and the company has net assets of £2.2 million. According to their latest financial statements, Sfc Capital Ltd has 13 employees and maintains cash reserves of £27.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013
Turnover1,891,9671,157,7581,427,4001,026,633861,9411,106,5921,071,025540,547379,497102,69418,43011,157
Other Income Or Grants000000000000
Cost Of Sales883,221498,062599,093423,270358,579460,521428,912212,117133,79335,7616,9474,196
Gross Profit1,008,746659,696828,307603,363503,362646,071642,113328,429245,70466,93411,4836,961
Admin Expenses854,163245,089356,012-141,365483,312579,658582,550265,893239,63743,5444,8915,916
Operating Profit154,583414,607472,295744,72820,05066,41359,56362,5366,06723,3906,5921,045
Interest Payable000000000000
Interest Receivable9,06346,90623,8139285353,7723,1865111501405711
Pre-Tax Profit163,645461,512496,107745,65720,58570,18562,74963,0476,21823,5306,6491,056
Tax-40,911-115,378-94,260-141,675-3,911-13,335-11,922-11,979-1,243-4,706-1,396-243
Profit After Tax122,734346,134401,847603,98216,67456,85050,82751,0684,97418,8245,253813
Dividends Paid000000000000
Retained Profit122,734346,134401,847603,98216,67456,85050,82751,0684,97418,8245,253813
Employee Costs1,098,519910,9691,033,166759,288618,330691,784664,271383,573247,59358,42658,65858,486
Number Of Employees131214119101064111
EBITDA*157,379416,586474,327746,66820,14266,41359,56362,5366,06723,3906,5921,045

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013
Tangible Assets5,6064,1346,1136,3813,2380006100
Intangible Assets000000000000
Investments & Other632,907605,853405,379163,043105,54255,37555,3725,3720000
Debtors (Due After 1 year)000000000000
Total Fixed Assets638,513609,987411,492169,424108,78055,37555,3725,3726100
Stock & work in progress000000000000
Trade Debtors107,8191,8002,1744,6487,27744,94835,1604,4369,34812,7281,2700
Group Debtors1,797,8841,200,00038,642000000000
Misc Debtors114,115425,38459,78743,933107,407138,57934,26958,17622,988000
Cash27,910334,5921,452,2841,269,163587,693482,748523,039326,69082,33337,70818,4344,451
misc current assets000000000000
total current assets2,047,7281,961,7761,552,8871,317,744702,377666,275592,468389,302114,66950,43619,7044,451
total assets2,686,2412,571,7631,964,3791,487,168811,157721,650647,840394,674114,67550,43719,7044,451
Bank overdraft000000000000
Bank loan000000000000
Trade Creditors 1,9473,95229,1418,7176,7803,7764,0563,1332,38025,47713,5683,568
Group/Directors Accounts260,000250,0000000000000
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities269,323285,942249,375194,384125,50455,67538,43536,4348,256000
total current liabilities531,270539,894278,516203,101132,28459,45142,49139,56710,63625,47713,5683,568
loans000000000000
hp & lease commitments000000000000
Accruals and Deferred Income000000000000
other liabilities000000000000
provisions1,4011,0331,1611,21200000000
total long term liabilities1,4011,0331,1611,21200000000
total liabilities532,671540,927279,677204,313132,28459,45142,49139,56710,63625,47713,5683,568
net assets2,153,5702,030,8361,684,7021,282,855678,873662,199605,349355,107104,03924,9606,136883
total shareholders funds2,153,5702,030,8361,684,7021,282,855678,873662,199605,349355,107104,03924,9606,136883
Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013
Operating Activities
Operating Profit154,583414,607472,295744,72820,05066,41359,56362,5366,06723,3906,5921,045
Depreciation2,7961,9792,0321,940920000000
Amortisation000000000000
Tax-40,911-115,378-94,260-141,675-3,911-13,335-11,922-11,979-1,243-4,706-1,396-243
Stock000000000000
Debtors392,6341,526,58152,022-66,103-68,843114,0986,81730,27619,60811,4581,2700
Creditors-2,005-25,18920,4241,9373,004-280923753-23,09711,90910,0003,568
Accruals and Deferred Income-16,61936,56754,99168,88069,82917,2402,00128,1788,256000
Deferred Taxes & Provisions368-128-511,21200000000
Cash flow from operations-294,422-1,214,123403,409743,125157,907-44,06043,74849,212-29,62519,13513,9264,370
Investing Activities
capital expenditure-4,2680-1,764-5,083-3,330006-5-100
Change in Investments27,054200,474242,33657,50150,167350,0005,3720000
cash flow from investments-31,322-200,474-244,100-62,584-53,497-3-50,000-5,366-5-100
Financing Activities
Bank loans000000000000
Group/Directors Accounts10,000250,0000000000000
Other Short Term Loans 000000000000
Long term loans000000000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities000000000000
share issue000000199,415200,00074,1050070
interest9,06346,90623,8139285353,7723,1865111501405711
cash flow from financing19,063296,90623,8139285353,772202,601200,51174,2551405781
cash and cash equivalents
cash-306,682-1,117,692183,121681,470104,945-40,291196,349244,35744,62519,27413,9834,451
overdraft000000000000
change in cash-306,682-1,117,692183,121681,470104,945-40,291196,349244,35744,62519,27413,9834,451

sfc capital ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sfc capital ltd. Get real-time insights into sfc capital ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sfc Capital Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sfc capital ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in CW8 area or any other competitors across 12 key performance metrics.

sfc capital ltd Ownership

SFC CAPITAL LTD group structure

Sfc Capital Ltd has no subsidiary companies.

Ultimate parent company

SFC CAPITAL LTD

08191242

SFC CAPITAL LTD Shareholders

stephen page 65.8%
angelika burawska 9.65%
joseph zipfel 9.65%
mark tayler 9.37%
richard charles payne 4.83%
robert gall 0.3%
ren bin lin 0.24%
xinyu zhang 0.14%

sfc capital ltd directors

Sfc Capital Ltd currently has 3 directors. The longest serving directors include Mr Richard Payne (Aug 2012) and Mr Stephen Page (Sep 2012).

officercountryagestartendrole
Mr Richard Payne64 years Aug 2012- Director
Mr Stephen PageEngland71 years Sep 2012- Director
Mr Mark TaylerEngland52 years Sep 2012- Director

P&L

August 2024

turnover

1.9m

+63%

operating profit

154.6k

0%

gross margin

53.4%

-6.43%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2024

net assets

2.2m

+0.06%

total assets

2.7m

+0.04%

cash

27.9k

-0.92%

net assets

Total assets minus all liabilities

sfc capital ltd company details

company number

08191242

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

August 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

August 2024

previous names

startup funding club limited (September 2020)

accountant

BENNETT BROOKS & CO LTD

auditor

-

address

st georges court, winnington avenue, northwich, cheshire, CW8 4EE

Bank

-

Legal Advisor

-

sfc capital ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sfc capital ltd.

sfc capital ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SFC CAPITAL LTD. This can take several minutes, an email will notify you when this has completed.

sfc capital ltd Companies House Filings - See Documents

datedescriptionview/download