Sauce Recruitment Limited

POWER SEARCH PRICING

SOLUTIONS

sauce recruitment limited Company Information

Live

EstablishedSmallDeclining

Company Number

06282870

Next Accounts

Mar 2025

Industry

Temporary employment agency activities

Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

Directors

Daniel Sheen

Shareholders

oss group holdings limited

daniel sheen

View All

Group Structure

View All

Contact

Registered Address

quadrant house floor 6, 4 thomas more square, london, E1W 1YW

Website

www.saucerecruitment.com

sauce recruitment limited Estimated Valuation

£85.7k

Pomanda estimates the enterprise value of SAUCE RECRUITMENT LIMITED at £85.7k based on a Turnover of £546.9k and 0.16x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Sauce Recruitment Limited is a live company located in london, E1W 1YW with a Companies House number of 06282870. It operates in the other activities of employment placement agencies sector, SIC Code 78109. Founded in June 2007, it's largest shareholder is oss group holdings limited with a 51% stake. Sauce Recruitment Limited is a established, small sized company, Pomanda has estimated its turnover at £546.9k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Sauce Recruitment Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

2 Strong

3 Regular

5 Weak

Size

annual sales of £546.9k, make it smaller than the average company (£10.5m)

Growth

3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (4.1%)

EXPORT

Sauce Recruitment Limited's latest turnover from June 2023 is estimated at £546.9 thousand and the company has net assets of £31.1 thousand. According to their latest financial statements, Sauce Recruitment Limited has 4 employees and maintains cash reserves of £67.4 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Turnover	546,936	928,802	1,394,636	994,372	1,472,684	2,276,760	1,478,956	1,009,892	2,497,454	2,818,375	1,185,618	1,031,110	1,261,425	1,046,769
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	428,235	725,773	1,127,545	793,161	1,175,019	1,811,169	1,170,527	801,889	1,972,328	2,229,300	926,192	790,825	927,712	789,544
Gross Profit	118,701	203,029	267,091	201,211	297,665	465,591	308,429	208,003	525,126	589,075	259,426	240,285	333,713	257,225
Admin Expenses	132,319	140,475	270,037	194,350	300,162	473,924	352,573	283,661	429,982	532,206	334,479	219,445	274,253	208,335
Operating Profit	-13,618	62,554	-2,946	6,861	-2,497	-8,333	-44,144	-75,658	95,144	56,869	-75,053	20,840	59,460	48,890
Interest Payable	9,680	3,834	1,122	1,903	3,250	5,266	3,034	0	0	0	0	0	0	0
Interest Receivable	4,688	931	14	32	361	276	110	372	662	350	162	312	209	23
Pre-Tax Profit	-18,610	59,651	-4,054	4,990	-5,386	-13,323	-47,068	-75,286	95,806	57,219	-74,891	21,151	59,669	48,913
Tax	0	-11,334	0	-948	0	0	0	0	-19,161	-12,016	0	-5,076	-15,514	-13,695
Profit After Tax	-18,610	48,317	-4,054	4,042	-5,386	-13,323	-47,068	-75,286	76,645	45,203	-74,891	16,075	44,155	35,217
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-18,610	48,317	-4,054	4,042	-5,386	-13,323	-47,068	-75,286	76,645	45,203	-74,891	16,075	44,155	35,217
Employee Costs	200,008	513,261	379,143	418,054	456,100	446,280	440,915	199,659	466,865	501,519	227,645	226,889	252,738	248,794
Number Of Employees	4	11	9	10	11	11	11	5	12	13	6	6	7	7
EBITDA*	-12,525	63,143	-2,946	6,861	-2,497	-7,878	-43,962	-75,570	95,260	57,025	-74,846	21,116	59,828	49,381

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Tangible Assets	8,118	9,211	0	0	0	0	455	262	350	466	622	829	1,105	1,473
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	8,118	9,211	0	0	0	0	455	262	350	466	622	829	1,105	1,473
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	51,576	97,555	105,872	60,538	104,525	222,857	153,783	190,009	179,052	175,811	89,397	103,596	106,845	95,095
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	6,278	0	29,428	129,028	72,319	47,307	48,609	634	0	0	0	0	0	0
Cash	67,449	120,083	28,856	9	64,581	31,762	78,701	9,531	139,270	125,610	14,510	50,293	74,432	9,125
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	125,303	217,638	164,156	189,575	241,425	301,926	281,093	200,174	318,322	301,421	103,907	153,889	181,277	104,220
total assets	133,421	226,849	164,156	189,575	241,425	301,926	281,548	200,436	318,672	301,887	104,529	154,718	182,382	105,693
Bank overdraft	0	0	0	25,190	31,361	33,260	32,876	0	0	0	0	0	0	0
Bank loan	24,000	24,000	5,769	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	4,441	55,671	26,401	58,086	100,515	40,968	6,444	176,264	236,124	83,969	59,267	103,006	70,472
Group/Directors Accounts	0	0	0	0	0	13,125	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	26,146	72,301	101,363	126,744	150,613	116,625	123,337	126,820	0	0	0	0	0	0
total current liabilities	50,146	100,742	162,803	178,335	240,060	263,525	197,181	133,264	176,264	236,124	83,969	59,267	103,006	70,472
loans	52,000	76,000	0	5,833	0	31,670	64,227	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	215	437	0	0	0	0	86	50	0	0	0	0	0	0
total long term liabilities	52,215	76,437	0	5,833	0	31,670	64,313	50	0	0	0	0	0	0
total liabilities	102,361	177,179	162,803	184,168	240,060	295,195	261,494	133,314	176,264	236,124	83,969	59,267	103,006	70,472
net assets	31,060	49,670	1,353	5,407	1,365	6,731	20,054	67,122	142,408	65,763	20,560	95,451	79,376	35,221
total shareholders funds	31,060	49,670	1,353	5,407	1,365	6,731	20,054	67,122	142,408	65,763	20,560	95,451	79,376	35,221

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Operating Activities
Operating Profit	-13,618	62,554	-2,946	6,861	-2,497	-8,333	-44,144	-75,658	95,144	56,869	-75,053	20,840	59,460	48,890
Depreciation	1,093	589	0	0	0	455	182	88	116	156	207	276	368	491
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-11,334	0	-948	0	0	0	0	-19,161	-12,016	0	-5,076	-15,514	-13,695
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-39,701	-37,745	-54,266	12,722	-93,320	67,772	11,749	11,591	3,241	86,414	-14,199	-3,249	11,750	95,095
Creditors	-4,441	-51,230	29,270	-31,685	-42,429	59,547	34,524	-169,820	-59,860	152,155	24,702	-43,739	32,534	70,472
Accruals and Deferred Income	-46,155	-29,062	-25,381	-23,869	33,988	-6,712	-3,483	126,820	0	0	0	0	0	0
Deferred Taxes & Provisions	-222	437	0	0	0	-86	36	50	0	0	0	0	0	0
Cash flow from operations	-23,642	9,699	55,209	-62,363	82,382	-22,901	-24,634	-130,111	12,998	110,750	-35,945	-24,450	65,098	11,063
Investing Activities
capital expenditure	0	-9,800	0	0	0	0	-375	0	0	0	0	0	0	-1,964
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	-9,800	0	0	0	0	-375	0	0	0	0	0	0	-1,964
Financing Activities
Bank loans	0	18,231	5,769	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	-13,125	13,125	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-24,000	76,000	-5,833	5,833	-31,670	-32,557	64,227	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	20	0	0	0	0	0	0	0	0	4
interest	-4,992	-2,903	-1,108	-1,871	-2,889	-4,990	-2,924	372	662	350	162	312	209	23
cash flow from financing	-28,992	91,328	-1,172	3,962	-47,664	-24,422	61,303	372	662	350	162	312	209	27
cash and cash equivalents
cash	-52,634	91,227	28,847	-64,572	32,819	-46,939	69,170	-129,739	13,660	111,100	-35,783	-24,139	65,307	9,125
overdraft	0	0	-25,190	-6,171	-1,899	384	32,876	0	0	0	0	0	0	0
change in cash	-52,634	91,227	54,037	-58,401	34,718	-47,323	36,294	-129,739	13,660	111,100	-35,783	-24,139	65,307	9,125

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for sauce recruitment limited. Get real-time insights into sauce recruitment limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for sauce recruitment limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in E1W area or any other competitors across 12 key performance metrics.

SAUCE RECRUITMENT LIMITED group structure

Sauce Recruitment Limited has no subsidiary companies.

Ultimate parent company

SAUCE RECRUITMENT LIMITED

06282870

SAUCE RECRUITMENT LIMITED Shareholders

oss group holdings limited	51%
daniel sheen	25%
rebecca sheen	24%

Sauce Recruitment Limited currently has 1 director, Mr Daniel Sheen serving since Jan 2008.

officer	country	age	start	end	role
Mr Daniel Sheen	United Kingdom	49 years	Jan 2008	-	Director

P&L

June 2023

turnover

546.9k

-41%

operating profit

-13.6k

gross margin

21.8%

-0.71%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

31.1k

-0.37%

total assets

133.4k

-0.41%

cash

67.4k

-0.44%

net assets

Total assets minus all liabilities

Similar Companies

abacus recruitment ltd

renard resources limited

2.5

love and tate limited

technical moves limited

vector recruitment solutions ltd

company number

06282870

Type

Private limited with Share Capital

industry

78200 - Temporary employment agency activities

78109 - Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

incorporation date

June 2007

ultimate parent company

None

previous names

N/A

address

quadrant house floor 6, 4 thomas more square, london, E1W 1YW

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to sauce recruitment limited. Currently there are 2 open charges and 2 have been satisfied in the past.

sauce recruitment limited Company Information

sauce recruitment limited Estimated Valuation

sauce recruitment limited Estimated Valuation

sauce recruitment limited Estimated Valuation

Sauce Recruitment Limited Overview

Sauce Recruitment Limited Health Check

SAUCE RECRUITMENT LIMITED financials

sauce recruitment limited Credit Report and Business Information

Sauce Recruitment Limited Competitor Analysis

sauce recruitment limited Ownership

sauce recruitment limited directors

sauce recruitment limited company details

sauce recruitment limited Charges & Mortgages

sauce recruitment limited Companies House Filings - See Documents