Pomanda estimates the enterprise value of HUNTERS SOLUTIONS LTD at £259.4k based on a Turnover of £301k and 0.86x industry multiple (adjusted for size and gross margin).
hunters solutions ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of HUNTERS SOLUTIONS LTD at £0 based on an EBITDA of £-4k and a 5.26x industry multiple (adjusted for size and gross margin).
hunters solutions ltdEstimated Valuation
£189k
Pomanda estimates the enterprise value of HUNTERS SOLUTIONS LTD at £189k based on Net Assets of £79.6k and 2.38x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Hunters Solutions LtdOverview
Hunters Solutions Ltd is a live company located in nottingham, NG7 3NN with a Companies House number of 06297855. It operates in the business and domestic software development sector, SIC Code 62012. Founded in June 2007, it's largest shareholder is
neville augustus hunter
with a 100% stake. Hunters Solutions Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£301k with
low
growth in recent years.
Pomanda's financial health check has awarded Hunters Solutions Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
2 Regular
5 Weak
Size
annual sales of £301k, make it smaller than the average company (£4.6m)
£301k - Hunters Solutions Ltd
£4.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (10.2%)
0% - Hunters Solutions Ltd
10.2% - Industry AVG
Production
with a gross margin of 72%, this company has a comparable cost of product (72%)
72% - Hunters Solutions Ltd
72% - Industry AVG
Profitability
an operating margin of -1.5% make it less profitable than the average company (3.4%)
-1.5% - Hunters Solutions Ltd
3.4% - Industry AVG
Employees
with 5 employees, this is below the industry average (42)
5 - Hunters Solutions Ltd
42 - Industry AVG
Pay Structure
on an average salary of £71.7k, the company has an equivalent pay structure (£71.7k)
£71.7k - Hunters Solutions Ltd
£71.7k - Industry AVG
Efficiency
resulting in sales per employee of £60.2k, this is less efficient (£122.3k)
£60.2k - Hunters Solutions Ltd
£122.3k - Industry AVG
Debtor Days
it gets paid by customers after 12 days, this is earlier than average (58 days)
12 days - Hunters Solutions Ltd
58 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Hunters Solutions Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Hunters Solutions Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Hunters Solutions Ltd
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Hunters Solutions Ltd
- - Industry AVG
HUNTERS SOLUTIONS LTD financials
EXPORT
Hunters Solutions Ltd's latest turnover from December 2023 is estimated at £301 thousand and the company has net assets of £79.6 thousand. According to their latest financial statements, Hunters Solutions Ltd has 5 employees and maintains cash reserves of £3.1 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Jun 2013
Jun 2012
Jun 2011
Jun 2010
Turnover
300,955
316,721
348,123
298,620
371,192
369,634
345,193
359,095
238,734
207,017
57,055
Other Income Or Grants
Cost Of Sales
84,262
90,548
94,060
82,427
100,683
101,224
95,018
99,530
64,740
56,280
16,427
Gross Profit
216,693
226,173
254,063
216,193
270,509
268,410
250,175
259,565
173,994
150,737
40,628
Admin Expenses
221,309
225,356
236,738
203,601
269,955
244,904
244,439
252,145
153,223
136,102
39,975
Operating Profit
-4,616
817
17,325
12,592
554
23,506
5,736
7,420
20,771
14,635
653
Interest Payable
18
36
18
Interest Receivable
251
348
24
3
1
3
5
11
8
3
Pre-Tax Profit
-4,365
1,164
17,349
12,595
556
23,506
5,721
7,389
20,764
14,643
656
Tax
-221
-3,296
-2,393
-106
-4,466
-1,087
-1,478
-4,153
-3,075
-151
Profit After Tax
-4,365
943
14,053
10,202
450
19,040
4,634
5,911
16,611
11,568
505
Dividends Paid
Retained Profit
-4,365
943
14,053
10,202
450
19,040
4,634
5,911
16,611
11,568
505
Employee Costs
358,395
340,436
316,931
301,141
372,333
246,374
237,079
341,137
162,899
108,584
53,073
Number Of Employees
5
5
5
5
6
4
4
6
3
2
1
EBITDA*
-4,044
1,317
18,880
12,592
554
23,506
5,736
8,247
21,599
15,462
1,416
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Jun 2013
Jun 2012
Jun 2011
Jun 2010
Tangible Assets
5,151
5,723
6,223
1
1
4,584
4,584
65
892
1,720
2,287
Intangible Assets
4,583
4,583
4,583
4,583
4,583
4,583
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
5,151
5,723
6,223
4,584
4,584
4,584
4,584
4,648
5,475
6,303
6,870
Stock & work in progress
Trade Debtors
10,244
20,227
33,038
22,102
28,164
75,728
68,635
34,803
46,393
38,584
9,946
Group Debtors
Misc Debtors
61,037
51,582
33,644
55,285
44,600
20,644
4,940
Cash
3,121
6,455
13,403
5,833
291
1,370
2,393
2,103
1,061
misc current assets
6,389
total current assets
74,402
78,264
80,085
83,220
73,055
75,728
75,024
56,817
53,726
40,687
11,007
total assets
79,553
83,987
86,308
87,804
77,639
80,312
79,608
61,465
59,201
46,990
17,877
Bank overdraft
Bank loan
Trade Creditors
22,043
40,379
1,683
2,989
34,916
17,371
Group/Directors Accounts
172
505
other short term finances
569
569
hp & lease commitments
other current liabilities
69
3,333
18,882
18,919
24,445
26,453
total current liabilities
69
3,333
18,882
18,919
22,043
40,379
26,869
30,516
34,916
17,371
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
69
3,333
18,882
18,919
22,043
40,379
26,869
30,516
34,916
17,371
net assets
79,553
83,918
82,975
68,922
58,720
58,269
39,229
34,596
28,685
12,074
506
total shareholders funds
79,553
83,918
82,975
68,922
58,720
58,269
39,229
34,596
28,685
12,074
506
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Jun 2013
Jun 2012
Jun 2011
Jun 2010
Operating Activities
Operating Profit
-4,616
817
17,325
12,592
554
23,506
5,736
7,420
20,771
14,635
653
Depreciation
572
500
1,555
827
828
827
763
Amortisation
Tax
-221
-3,296
-2,393
-106
-4,466
-1,087
-1,478
-4,153
-3,075
-151
Stock
Debtors
-528
5,127
-10,705
4,623
-2,964
7,093
13,188
4,114
12,749
28,638
9,946
Creditors
-22,043
-18,336
38,696
-1,306
-31,927
17,545
17,371
Accruals and Deferred Income
-69
-3,264
-15,549
-37
18,919
-24,445
-2,008
26,453
Deferred Taxes & Provisions
Cash flow from operations
-3,585
-7,295
10,740
5,539
288
-6,389
5,712
-659
-777
1,294
8,690
Investing Activities
capital expenditure
-3,194
64
-260
-7,633
Change in Investments
cash flow from investments
-3,194
64
-260
-7,633
Financing Activities
Bank loans
Group/Directors Accounts
-172
-333
505
Other Short Term Loans
-569
569
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
1
-1
1
interest
251
348
24
3
1
-15
-31
-7
8
3
cash flow from financing
251
348
24
3
2
-757
-364
1,067
8
4
cash and cash equivalents
cash
-3,334
-6,948
7,570
5,542
291
-1,370
-1,023
290
1,042
1,061
overdraft
change in cash
-3,334
-6,948
7,570
5,542
291
-1,370
-1,023
290
1,042
1,061
hunters solutions ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hunters solutions ltd. Get real-time insights into hunters solutions ltd's credit score, group structure and payment trends.
Perform a competitor analysis for hunters solutions ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in NG7 area or any other competitors across 12 key performance metrics.
hunters solutions ltd Ownership
HUNTERS SOLUTIONS LTD group structure
Hunters Solutions Ltd has no subsidiary companies.
Ultimate parent company
HUNTERS SOLUTIONS LTD
06297855
HUNTERS SOLUTIONS LTD Shareholders
The sole shareholder of Hunters Solutions Ltd is Neville Augustus Hunter.
neville augustus hunter
100%
hunters solutions ltd directors
Hunters Solutions Ltd currently has 1 director, Mr Neville Hunter serving since Aug 2013.
62012 - Business and domestic software development
incorporation date
June 2007
age
18
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
sam software solutions ltd (September 2024)
online help ltd (August 2013)
accountant
-
auditor
-
address
46-48 alfreton road, nottingham, NG7 3NN
Bank
-
Legal Advisor
-
hunters solutions ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to hunters solutions ltd.
hunters solutions ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HUNTERS SOLUTIONS LTD. This can take several minutes, an email will notify you when this has completed.
hunters solutions ltdCompanies House Filings - See Documents
