Pomanda estimates the enterprise value of APPCROWD LTD at £22.2k based on a Turnover of £33k and 0.67x industry multiple (adjusted for size and gross margin).
appcrowd ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of APPCROWD LTD at £0 based on an EBITDA of £-5.4k and a 4.12x industry multiple (adjusted for size and gross margin).
appcrowd ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of APPCROWD LTD at £0 based on Net Assets of £-4.4k and 2.38x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Appcrowd LtdOverview
Appcrowd Ltd is a live company located in ashbourne, DE6 2HR with a Companies House number of 07717249. It operates in the business and domestic software development sector, SIC Code 62012. Founded in July 2011, it's largest shareholder is
george alexander
with a 100% stake. Appcrowd Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£33k with
declining
growth in recent years.
Pomanda's financial health check has awarded Appcrowd Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating2.5out of 5
3 Strong
1 Regular
7 Weak
Size
annual sales of £33k, make it smaller than the average company (£4.6m)
£33k - Appcrowd Ltd
£4.6m - Industry AVG
Growth
3 year (CAGR) sales growth of -35%, show it is growing at a slower rate (10.2%)
-35% - Appcrowd Ltd
10.2% - Industry AVG
Production
with a gross margin of 42.4%, this company has a higher cost of product (72%)
42.4% - Appcrowd Ltd
72% - Industry AVG
Profitability
an operating margin of -16.3% make it less profitable than the average company (3.4%)
-16.3% - Appcrowd Ltd
3.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (42)
1 - Appcrowd Ltd
42 - Industry AVG
Pay Structure
on an average salary of £71.7k, the company has an equivalent pay structure (£71.7k)
£71.7k - Appcrowd Ltd
£71.7k - Industry AVG
Efficiency
resulting in sales per employee of £33k, this is less efficient (£122.3k)
£33k - Appcrowd Ltd
£122.3k - Industry AVG
Debtor Days
it gets paid by customers after 11 days, this is earlier than average (58 days)
11 days - Appcrowd Ltd
58 days - Industry AVG
Creditor Days
its suppliers are paid after 420 days, this is slower than average (41 days)
420 days - Appcrowd Ltd
41 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Appcrowd Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 39 weeks, this is more cash available to meet short term requirements (17 weeks)
39 weeks - Appcrowd Ltd
17 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 125.3%, this is a higher level of debt than the average (63.1%)
125.3% - Appcrowd Ltd
63.1% - Industry AVG
APPCROWD LTD financials
EXPORT
Appcrowd Ltd's latest turnover from December 2023 is estimated at £33 thousand and the company has net assets of -£4.4 thousand. According to their latest financial statements, Appcrowd Ltd has 1 employee and maintains cash reserves of £16.5 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Turnover
32,967
59,837
120,387
121,310
129,620
239,567
409,292
508,420
319,444
189,264
42,950
6,330
Other Income Or Grants
Cost Of Sales
18,992
34,546
68,442
70,954
76,753
143,245
242,772
298,400
182,190
107,122
25,266
3,549
Gross Profit
13,975
25,292
51,946
50,356
52,866
96,322
166,520
210,020
137,253
82,142
17,684
2,780
Admin Expenses
19,343
39,430
52,195
50,461
38,913
180,881
210,943
72,130
132,275
72,135
15,066
-4,735
Operating Profit
-5,368
-14,138
-249
-105
13,953
-84,559
-44,423
137,890
4,978
10,007
2,618
7,515
Interest Payable
677
667
165
Interest Receivable
957
2,090
249
105
749
356
55
46
109
91
41
4
Pre-Tax Profit
-4,411
-12,048
14,702
-84,203
-45,045
137,285
4,921
9,933
2,658
7,520
Tax
-2,793
-27,457
-984
-2,086
-611
-1,805
Profit After Tax
-4,411
-12,048
11,909
-84,203
-45,045
109,828
3,937
7,847
2,047
5,715
Dividends Paid
Retained Profit
-4,411
-12,048
11,909
-84,203
-45,045
109,828
3,937
7,847
2,047
5,715
Employee Costs
71,679
68,087
126,773
120,456
124,111
431,154
237,079
37,514
30,865
108,584
53,073
52,290
Number Of Employees
1
1
2
2
2
7
4
4
3
2
1
1
EBITDA*
-5,368
-14,138
-249
-105
52,205
-78,941
-37,144
145,423
12,268
15,576
5,592
9,504
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Tangible Assets
710
5,909
6,166
10,016
6,175
3,958
3,980
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
710
5,909
6,166
10,016
6,175
3,958
3,980
Stock & work in progress
13,049
28,481
Trade Debtors
1,000
17,882
169,484
213,850
111,710
54,261
11,223
682
Group Debtors
Misc Debtors
344
1,634
Cash
16,481
19,987
99,463
99,463
111,292
88,501
6,551
15,522
21,550
21,943
14,577
1,792
misc current assets
total current assets
17,481
19,987
99,463
99,463
111,292
106,383
176,035
229,372
133,604
77,838
38,849
30,955
total assets
17,481
19,987
99,463
99,463
111,292
107,093
181,944
235,538
143,620
84,013
42,807
34,935
Bank overdraft
Bank loan
Trade Creditors
21,904
19,999
87,427
87,427
99,256
96,132
86,780
11,437
12,509
63,316
35,044
29,219
Group/Directors Accounts
30,001
46,706
other short term finances
5,000
hp & lease commitments
other current liabilities
43,891
64,858
total current liabilities
21,904
19,999
87,427
87,427
99,256
96,132
86,780
90,329
124,073
63,316
35,044
29,219
loans
15,834
5,087
hp & lease commitments
Accruals and Deferred Income
other liabilities
10,834
10,834
provisions
total long term liabilities
10,834
10,834
15,834
5,087
total liabilities
21,904
19,999
87,427
87,427
99,256
106,966
97,614
106,163
124,073
68,403
35,044
29,219
net assets
-4,423
-12
12,036
12,036
12,036
127
84,330
129,375
19,547
15,610
7,763
5,716
total shareholders funds
-4,423
-12
12,036
12,036
12,036
127
84,330
129,375
19,547
15,610
7,763
5,716
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Operating Activities
Operating Profit
-5,368
-14,138
-249
-105
13,953
-84,559
-44,423
137,890
4,978
10,007
2,618
7,515
Depreciation
38,252
5,618
7,279
7,533
7,290
5,569
2,974
1,989
Amortisation
Tax
-2,793
-27,457
-984
-2,086
-611
-1,805
Stock
-13,049
-15,432
28,481
Debtors
1,000
-17,882
-151,602
-44,366
101,796
56,159
44,672
10,541
682
Creditors
1,905
-67,428
-11,829
3,124
9,352
75,343
-1,072
-50,807
28,272
5,825
29,219
Accruals and Deferred Income
-43,891
-20,967
64,858
Deferred Taxes & Provisions
Cash flow from operations
-4,463
-81,566
-249
-11,934
70,418
82,013
38,674
-5,869
-30,824
10,139
15,697
7,755
Investing Activities
capital expenditure
-37,542
-419
-7,022
-3,683
-11,131
-7,786
-2,952
-5,969
Change in Investments
cash flow from investments
-37,542
-419
-7,022
-3,683
-11,131
-7,786
-2,952
-5,969
Financing Activities
Bank loans
Group/Directors Accounts
-30,001
-16,705
46,706
Other Short Term Loans
-5,000
5,000
Long term loans
-15,834
15,834
-5,087
5,087
Hire Purchase and Lease Commitments
other long term liabilities
-10,834
10,834
share issue
1
interest
957
2,090
249
105
749
356
-622
-621
109
-74
41
4
cash flow from financing
957
2,090
249
105
-10,085
356
-40,623
3,508
41,728
5,013
41
5
cash and cash equivalents
cash
-3,506
-79,476
-11,829
22,791
81,950
-8,971
-6,028
-393
7,366
12,785
1,792
overdraft
change in cash
-3,506
-79,476
-11,829
22,791
81,950
-8,971
-6,028
-393
7,366
12,785
1,792
appcrowd ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for appcrowd ltd. Get real-time insights into appcrowd ltd's credit score, group structure and payment trends.
Perform a competitor analysis for appcrowd ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in DE6 area or any other competitors across 12 key performance metrics.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to appcrowd ltd.
appcrowd ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for APPCROWD LTD. This can take several minutes, an email will notify you when this has completed.
appcrowd ltdCompanies House Filings - See Documents
