P J Woods & Sons Limited

POWER SEARCH PRICING

SOLUTIONS

p j woods & sons limited Company Information

Company Number

06305296

Next Accounts

Mar 2026

Directors

Peter Woods

Teresa Woods

Shareholders

teresa woods

peter john woods

View All

Group Structure

View All

Industry

Distribution of gaseous fuels through mains

Registered Address

galla house, 695 high road, north finchley, london, N12 0BT

Website

p j woods & sons limited Estimated Valuation

£7.3m

Pomanda estimates the enterprise value of P J WOODS & SONS LIMITED at £7.3m based on Net Assets of £2.7m and 2.68x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

P J Woods & Sons Limited is a live company located in london, N12 0BT with a Companies House number of 06305296. It operates in the distribution of gaseous fuels through mains sector, SIC Code 35220. Founded in July 2007, it's largest shareholder is teresa woods with a 25% stake. P J Woods & Sons Limited is a established, small sized company, Pomanda has estimated its turnover at £2m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded P J Woods & Sons Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

5 Strong

2 Regular

5 Weak

Size

annual sales of £2m, make it smaller than the average company (£34.8m)

Growth

3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (13%)

EXPORT

P J Woods & Sons Limited's latest turnover from June 2024 is estimated at £2 million and the company has net assets of £2.7 million. According to their latest financial statements, P J Woods & Sons Limited has 9 employees and maintains cash reserves of £3.2 million as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jun 2024	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Turnover	2,002,150	2,945,947	2,648,160	3,663,526	2,421,315	2,832,076	4,014,861	1,694,988	2,231,003	2,734,550	3,486,934	1,849,677	2,849,492	1,485,825	1,172,423
Other Income Or Grants
Cost Of Sales	1,693,347	2,386,862	2,086,644	3,122,237	1,837,481	2,242,441	3,442,613	1,330,521	1,793,457	2,299,287	2,678,583	1,436,503	2,069,735	1,056,822	880,952
Gross Profit	308,803	559,085	561,516	541,290	583,834	589,635	572,248	364,467	437,545	435,263	808,351	413,173	779,757	429,003	291,471
Admin Expenses	-738,254	200,677	512,292	387,453	634,969	546,879	509,018	46,694	115,007	439,986	471,833	530,966	524,369	292,862	-100,815
Operating Profit	1,047,057	358,408	49,224	153,837	-51,135	42,756	63,230	317,773	322,538	-4,723	336,518	-117,793	255,388	136,141	392,286
Interest Payable
Interest Receivable	137,545	97,410	21,231	1,435	1,308	9,520	6,448	3,021	4,462	3,598	2,865	1,213	856	1,463	789
Pre-Tax Profit	1,184,603	455,819	70,454	155,272	-49,827	52,275	69,678	320,794	327,000	-1,125	339,384	-116,580	256,243	137,604	393,075
Tax	-296,151	-113,955	-13,386	-29,502		-9,932	-13,239	-60,951	-65,400		-71,271		-61,498	-35,777	-110,061
Profit After Tax	888,452	341,864	57,068	125,770	-49,827	42,343	56,439	259,843	261,600	-1,125	268,113	-116,580	194,745	101,827	283,014
Dividends Paid
Retained Profit	888,452	341,864	57,068	125,770	-49,827	42,343	56,439	259,843	261,600	-1,125	268,113	-116,580	194,745	101,827	283,014
Employee Costs	591,555	753,500	578,286	621,302	521,028	545,494	475,865	417,000	444,204	119,936	177,750	99,052	162,544	111,730	88,777
Number Of Employees	9	11	11	11	9	8	8	7	7	2	3	2	3	2	2
EBITDA*	1,049,279	361,370	53,173	156,872	-47,089	48,150	70,056	321,228	327,144	791	343,870	-114,901	259,137	140,049	397,178

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jun 2024	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Tangible Assets	6,665	8,887	11,849	10,167	12,138	16,184	20,480	10,361	13,816	16,539	22,053	8,675	11,243	11,723	14,677
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	6,665	8,887	11,849	10,167	12,138	16,184	20,480	10,361	13,816	16,539	22,053	8,675	11,243	11,723	14,677
Stock & work in progress	2,350	2,200	2,600	2,600	2,350	2,000	2,300	2,025	2,100	1,800	2,200	1,850	1,725	1,225	925
Trade Debtors	7,694	15,635	42,916	50,621	64,702	140,258	198,557	54,258	104,456	119,674	155,778	155,862	214,323	122,870	42,572
Group Debtors
Misc Debtors				2,864	6,195	12,984	12,209	6,075	5,543				417,232	74,452
Cash	3,189,073	2,050,750	1,845,658	1,551,246	1,318,269	1,297,261	1,241,321	1,337,721	1,078,766	705,921	733,104	412,994	72,309	269,972	315,420
misc current assets
total current assets	3,199,117	2,068,585	1,891,174	1,607,331	1,391,516	1,452,503	1,454,387	1,400,079	1,190,865	827,395	891,082	570,706	705,589	468,519	358,917
total assets	3,205,782	2,077,472	1,903,023	1,617,498	1,403,654	1,468,687	1,474,867	1,410,440	1,204,681	843,934	913,135	579,381	716,832	480,242	373,594
Bank overdraft
Bank loan
Trade Creditors	13,763	13,601	2,989	8,167	5,978	16,095	31,988	19,202	25,683	113,340	181,416	115,775	136,646	94,801	86,578
Group/Directors Accounts															3,402
other short term finances
hp & lease commitments
other current liabilities	477,873	238,177	416,204	182,569	96,684	101,773	134,403	139,201	186,804
total current liabilities	491,636	251,778	419,193	190,736	102,662	117,868	166,391	158,403	212,487	113,340	181,416	115,775	136,646	94,801	89,980
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities	491,636	251,778	419,193	190,736	102,662	117,868	166,391	158,403	212,487	113,340	181,416	115,775	136,646	94,801	89,980
net assets	2,714,146	1,825,694	1,483,830	1,426,762	1,300,992	1,350,819	1,308,476	1,252,037	992,194	730,594	731,719	463,606	580,186	385,441	283,614
total shareholders funds	2,714,146	1,825,694	1,483,830	1,426,762	1,300,992	1,350,819	1,308,476	1,252,037	992,194	730,594	731,719	463,606	580,186	385,441	283,614

	Jun 2024	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Operating Activities
Operating Profit	1,047,057	358,408	49,224	153,837	-51,135	42,756	63,230	317,773	322,538	-4,723	336,518	-117,793	255,388	136,141	392,286
Depreciation	2,222	2,962	3,949	3,035	4,046	5,394	6,826	3,455	4,606	5,514	7,352	2,892	3,749	3,908	4,892
Amortisation
Tax	-296,151	-113,955	-13,386	-29,502		-9,932	-13,239	-60,951	-65,400		-71,271		-61,498	-35,777	-110,061
Stock	150	-400		250	350	-300	275	-75	300	-400	350	125	500	300	925
Debtors	-7,941	-27,281	-10,569	-17,412	-82,345	-57,524	150,433	-49,666	-9,675	-36,104	-84	-475,693	434,233	154,750	42,572
Creditors	162	10,612	-5,178	2,189	-10,117	-15,893	12,786	-6,481	-87,657	-68,076	65,641	-20,871	41,845	8,223	86,578
Accruals and Deferred Income	239,696	-178,027	233,635	85,885	-5,089	-32,630	-4,798	-47,603	186,804
Deferred Taxes & Provisions
Cash flow from operations	1,000,777	107,681	278,813	232,606	19,700	47,519	-85,903	255,934	370,266	-30,781	337,974	339,796	-195,249	-42,555	330,198
Investing Activities
capital expenditure			-5,631	-1,064		-1,098	-16,945		-1,883		-20,730	-324	-3,269	-954	-19,569
Change in Investments
cash flow from investments			-5,631	-1,064		-1,098	-16,945		-1,883		-20,730	-324	-3,269	-954	-19,569
Financing Activities
Bank loans
Group/Directors Accounts														-3,402	3,402
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue															600
interest	137,545	97,410	21,231	1,435	1,308	9,520	6,448	3,021	4,462	3,598	2,865	1,213	856	1,463	789
cash flow from financing	137,545	97,410	21,231	1,435	1,308	9,520	6,448	3,021	4,462	3,598	2,865	1,213	856	-1,939	4,791
cash and cash equivalents
cash	1,138,323	205,092	294,412	232,977	21,008	55,940	-96,400	258,955	372,845	-27,183	320,110	340,685	-197,663	-45,448	315,420
overdraft
change in cash	1,138,323	205,092	294,412	232,977	21,008	55,940	-96,400	258,955	372,845	-27,183	320,110	340,685	-197,663	-45,448	315,420

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for p j woods & sons limited. Get real-time insights into p j woods & sons limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for p j woods & sons limited by selecting its closest rivals, whether from the ELECTRICITY, GAS, STEAM AND AIR CONDITIONING SUPPLY sector, other small companies, companies in N12 area or any other competitors across 12 key performance metrics.

P J WOODS & SONS LIMITED group structure

P J Woods & Sons Limited has no subsidiary companies.

Ultimate parent company

P J WOODS & SONS LIMITED

06305296

P J WOODS & SONS LIMITED Shareholders

teresa woods	25%
peter john woods	25%
mark woods	16.67%
gary woods	16.67%
lee woods	16.67%

P J Woods & Sons Limited currently has 2 directors. The longest serving directors include Mr Peter Woods (Jul 2007) and Ms Teresa Woods (Jul 2007).

officer	country	age	start	end	role
Mr Peter Woods		72 years	Jul 2007	-	Director
Ms Teresa Woods		71 years	Jul 2007	-	Director

P&L

June 2024

turnover

-32%

operating profit

gross margin

15.5%

-18.73%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

2.7m

+0.49%

total assets

3.2m

+0.54%

cash

3.2m

+0.56%

net assets

Total assets minus all liabilities

Similar Companies

sgn natural gas limited

s.bealeservices limited

2.5

endura gas limited

sw energy (pan peninsula) limited

kent heating solutions ltd

company number

06305296

Type

Private limited with Share Capital

industry

35220 - Distribution of gaseous fuels through mains

incorporation date

July 2007

ultimate parent company

None

previous names

N/A

address

galla house, 695 high road, north finchley, london, N12 0BT

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to p j woods & sons limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for P J WOODS & SONS LIMITED. This can take several minutes, an email will notify you when this has completed.

p j woods & sons limited Company Information

p j woods & sons limited Estimated Valuation

p j woods & sons limited Estimated Valuation

p j woods & sons limited Estimated Valuation

P J Woods & Sons Limited Overview

P J Woods & Sons Limited Health Check

P J WOODS & SONS LIMITED financials

p j woods & sons limited Credit Report and Business Information

P J Woods & Sons Limited Competitor Analysis

p j woods & sons limited Ownership

p j woods & sons limited directors

p j woods & sons limited company details

p j woods & sons limited Charges & Mortgages

p j woods & sons limited Capital Raised & Share Issues BETA

p j woods & sons limited Companies House Filings - See Documents