s.bealeservices limited

Live EstablishedSmallRapid

s.bealeservices limited Company Information

Share S.BEALESERVICES LIMITED

Company Number

08362204

Directors

Susan Beale

Simon Beale

View All

Shareholders

simon beale

susan beale

Group Structure

View All

Industry

Trade of gas through mains

 

Registered Address

priors revel church lane, middleton, tamworth, staffs, B78 2AL

Website

-

s.bealeservices limited Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of S.BEALESERVICES LIMITED at £1.7m based on a Turnover of £1.7m and 1.03x industry multiple (adjusted for size and gross margin).

s.bealeservices limited Estimated Valuation

£174.9k

Pomanda estimates the enterprise value of S.BEALESERVICES LIMITED at £174.9k based on an EBITDA of £58.8k and a 2.97x industry multiple (adjusted for size and gross margin).

s.bealeservices limited Estimated Valuation

£556.1k

Pomanda estimates the enterprise value of S.BEALESERVICES LIMITED at £556.1k based on Net Assets of £198.7k and 2.8x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

S.bealeservices Limited Overview

S.bealeservices Limited is a live company located in tamworth, B78 2AL with a Companies House number of 08362204. It operates in the trade of gas through mains sector, SIC Code 35230. Founded in January 2013, it's largest shareholder is simon beale with a 80% stake. S.bealeservices Limited is a established, small sized company, Pomanda has estimated its turnover at £1.7m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

S.bealeservices Limited Health Check

Pomanda's financial health check has awarded S.Bealeservices Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £1.7m, make it smaller than the average company (£95.6m)

£1.7m - S.bealeservices Limited

£95.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 57%, show it is growing at a faster rate (17%)

57% - S.bealeservices Limited

17% - Industry AVG

production

Production

with a gross margin of 5.5%, this company has a higher cost of product (21.2%)

5.5% - S.bealeservices Limited

21.2% - Industry AVG

profitability

Profitability

an operating margin of 3.5% make it less profitable than the average company (9.3%)

3.5% - S.bealeservices Limited

9.3% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (68)

4 - S.bealeservices Limited

68 - Industry AVG

paystructure

Pay Structure

on an average salary of £64.1k, the company has an equivalent pay structure (£64.1k)

£64.1k - S.bealeservices Limited

£64.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £419.9k, this is less efficient (£2.4m)

£419.9k - S.bealeservices Limited

£2.4m - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 45 days, this is later than average (25 days)

45 days - S.bealeservices Limited

25 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 15 days, this is slower than average (2 days)

15 days - S.bealeservices Limited

2 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - S.bealeservices Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - S.bealeservices Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 31.8%, this is a lower level of debt than the average (67.6%)

31.8% - S.bealeservices Limited

67.6% - Industry AVG

S.BEALESERVICES LIMITED financials

EXPORTms excel logo

S.Bealeservices Limited's latest turnover from January 2024 is estimated at £1.7 million and the company has net assets of £198.7 thousand. According to their latest financial statements, S.Bealeservices Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014
Turnover1,679,412996,937411,278431,579759,712538,615237,412538,819394,026181,53468
Other Income Or Grants
Cost Of Sales1,586,739898,644347,412409,059739,784529,474228,298514,182376,455164,75264
Gross Profit92,67398,29363,86622,52119,9289,1419,11424,63717,57216,7824
Admin Expenses33,88012,907-7,51442,372-3,33231,895-2,965-22,52339,474-15,6114
Operating Profit58,79385,38671,380-19,85123,260-22,75412,07947,160-21,90232,393
Interest Payable
Interest Receivable2910850
Pre-Tax Profit58,79385,38671,380-19,85123,260-22,75412,07947,189-21,79432,443
Tax-14,698-16,223-13,562-4,419-2,295-9,438-6,813
Profit After Tax44,09569,16357,818-19,85118,841-22,7549,78437,751-21,79425,630
Dividends Paid
Retained Profit44,09569,16357,818-19,85118,841-22,7549,78437,751-21,79425,630
Employee Costs256,593213,483154,695121,171137,14842,60343,72046,99657,31739,23941,000
Number Of Employees44433111111
EBITDA*58,79385,38671,380-19,85123,260-22,75412,07947,160-14,77032,393

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014
Tangible Assets83,06688,93947,16257,51255,63754,09754,60629,14228,281
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets83,06688,93947,16257,51255,63754,09754,60629,14228,281
Stock & work in progress
Trade Debtors208,443186,280130,501103,41066,76546,66049,20765,9858,52026,51910
Group Debtors
Misc Debtors
Cash23,23819,863
misc current assets
total current assets208,443186,280130,501103,41066,76546,66049,20765,98531,75846,38210
total assets291,509275,219177,663160,922122,402100,757103,81395,12760,03946,38210
Bank overdraft
Bank loan
Trade Creditors 66,57382,82744,32383,31574,94472,14052,44253,54055,70320,252
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities66,57382,82744,32383,31574,94472,14052,44253,54055,70320,252
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities26,25337,80447,91550,000
provisions
total long term liabilities26,25337,80447,91550,000
total liabilities92,826120,63192,238133,31574,94472,14052,44253,54055,70320,252
net assets198,683154,58885,42527,60747,45828,61751,37141,5874,33626,13010
total shareholders funds198,683154,58885,42527,60747,45828,61751,37141,5874,33626,13010
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014
Operating Activities
Operating Profit58,79385,38671,380-19,85123,260-22,75412,07947,160-21,90232,393
Depreciation7,132
Amortisation
Tax-14,698-16,223-13,562-4,419-2,295-9,438-6,813
Stock
Debtors22,16355,77927,09136,64520,105-2,547-16,77857,465-17,99926,50910
Creditors-16,25438,504-38,9928,3712,80419,698-1,098-2,16335,45120,252
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations5,67851,888-8,265-48,1251,540-50925,464-21,90638,68019,323-10
Investing Activities
capital expenditure5,873-41,77710,350-1,875-1,540509-25,464-861-35,413
Change in Investments
cash flow from investments5,873-41,77710,350-1,875-1,540509-25,464-861-35,413
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-11,551-10,111-2,08550,000
share issue-50049010
interest2910850
cash flow from financing-11,551-10,111-2,08550,000-47110854010
cash and cash equivalents
cash-23,2383,37519,863
overdraft
change in cash-23,2383,37519,863

s.bealeservices limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for s.bealeservices limited. Get real-time insights into s.bealeservices limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

S.bealeservices Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for s.bealeservices limited by selecting its closest rivals, whether from the ELECTRICITY, GAS, STEAM AND AIR CONDITIONING SUPPLY sector, other small companies, companies in B78 area or any other competitors across 12 key performance metrics.

s.bealeservices limited Ownership

S.BEALESERVICES LIMITED group structure

S.Bealeservices Limited has no subsidiary companies.

Ultimate parent company

S.BEALESERVICES LIMITED

08362204

S.BEALESERVICES LIMITED Shareholders

simon beale 80%
susan beale 20%

s.bealeservices limited directors

S.Bealeservices Limited currently has 3 directors. The longest serving directors include Ms Susan Beale (Jan 2013) and Mr Simon Beale (Jan 2013).

officercountryagestartendrole
Ms Susan BealeUnited Kingdom85 years Jan 2013- Director
Mr Simon BealeEngland64 years Jan 2013- Director
Miss Natalie SalariEngland38 years Jan 2016- Director

P&L

January 2024

turnover

1.7m

+68%

operating profit

58.8k

0%

gross margin

5.6%

-44.03%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

198.7k

+0.29%

total assets

291.5k

+0.06%

cash

0

0%

net assets

Total assets minus all liabilities

s.bealeservices limited company details

company number

08362204

Type

Private limited with Share Capital

industry

35230 - Trade of gas through mains

incorporation date

January 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

-

address

priors revel church lane, middleton, tamworth, staffs, B78 2AL

Bank

-

Legal Advisor

-

s.bealeservices limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to s.bealeservices limited.

s.bealeservices limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for S.BEALESERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

s.bealeservices limited Companies House Filings - See Documents

datedescriptionview/download