water lane investments limited

Live EstablishedMicroHealthy

water lane investments limited Company Information

Share WATER LANE INVESTMENTS LIMITED

Company Number

06311885

Directors

Aryeh Gradel

Shareholders

carrwood estates ltd

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

the copper room, deva city office park, manchester, M3 7BG

Website

-

water lane investments limited Estimated Valuation

£621.8k

Pomanda estimates the enterprise value of WATER LANE INVESTMENTS LIMITED at £621.8k based on a Turnover of £186.9k and 3.33x industry multiple (adjusted for size and gross margin).

water lane investments limited Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of WATER LANE INVESTMENTS LIMITED at £2.1m based on an EBITDA of £325.1k and a 6.51x industry multiple (adjusted for size and gross margin).

water lane investments limited Estimated Valuation

£648.1k

Pomanda estimates the enterprise value of WATER LANE INVESTMENTS LIMITED at £648.1k based on Net Assets of £371.2k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Water Lane Investments Limited Overview

Water Lane Investments Limited is a live company located in manchester, M3 7BG with a Companies House number of 06311885. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in July 2007, it's largest shareholder is carrwood estates ltd with a 100% stake. Water Lane Investments Limited is a established, micro sized company, Pomanda has estimated its turnover at £186.9k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Water Lane Investments Limited Health Check

Pomanda's financial health check has awarded Water Lane Investments Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £186.9k, make it smaller than the average company (£914k)

£186.9k - Water Lane Investments Limited

£914k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (5.4%)

12% - Water Lane Investments Limited

5.4% - Industry AVG

production

Production

with a gross margin of 73%, this company has a comparable cost of product (73%)

73% - Water Lane Investments Limited

73% - Industry AVG

profitability

Profitability

an operating margin of 174% make it more profitable than the average company (28.2%)

174% - Water Lane Investments Limited

28.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Water Lane Investments Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.8k, the company has an equivalent pay structure (£33.8k)

£33.8k - Water Lane Investments Limited

£33.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £186.9k, this is equally as efficient (£186.9k)

£186.9k - Water Lane Investments Limited

£186.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Water Lane Investments Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Water Lane Investments Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Water Lane Investments Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (10 weeks)

0 weeks - Water Lane Investments Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 87.8%, this is a higher level of debt than the average (70.2%)

87.8% - Water Lane Investments Limited

70.2% - Industry AVG

WATER LANE INVESTMENTS LIMITED financials

EXPORTms excel logo

Water Lane Investments Limited's latest turnover from April 2024 is estimated at £186.9 thousand and the company has net assets of £371.2 thousand. According to their latest financial statements, Water Lane Investments Limited has 1 employee and maintains cash reserves of £319 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover186,865175,000155,915133,398116,997125,382118,561119,284163,2103,406,3963,639,5852,225,9242,536,3102,485,896
Other Income Or Grants
Cost Of Sales50,47548,21143,50838,68532,69037,02431,71030,73446,0501,213,6061,250,321737,081862,445791,474
Gross Profit136,390126,790112,40694,71384,30788,35886,85188,550117,1602,192,7902,389,2631,488,8431,673,8651,694,422
Admin Expenses-188,713-243,018-157,228-156,936-72,326-89,143-84,248371,350-49,591-8,4802,330,1262,228,1491,330,6822,691,0991,619,739
Operating Profit325,103369,808269,634251,649156,633177,501171,099-282,800166,7518,480-137,336161,114158,161-1,017,23474,683
Interest Payable299,109272,522179,466162,184162,184179,466172,819166,172172,819172,819172,819172,819172,819172,81986,409
Interest Receivable2718127321715142114126
Pre-Tax Profit26,02097,30490,16989,468-5,544-1,933-1,719-448,964-6,053-164,339-310,141-11,684-14,644-1,190,040-11,720
Tax-6,505-24,326-17,132-16,999
Profit After Tax19,51572,97873,03772,469-5,544-1,933-1,719-448,964-6,053-164,339-310,141-11,684-14,644-1,190,040-11,720
Dividends Paid
Retained Profit19,51572,97873,03772,469-5,544-1,933-1,719-448,964-6,053-164,339-310,141-11,684-14,644-1,190,040-11,720
Employee Costs33,76131,04730,19527,21828,06227,66626,59025,92952,800529,200555,042361,667399,107442,071
Number Of Employees1111111122123151718
EBITDA*325,103369,808269,634251,649156,633177,501171,099-282,800166,7518,480-137,336161,114158,161-1,017,23474,683

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets3,350,0003,350,0003,650,7513,650,7513,640,0004,765,740
Intangible Assets
Investments & Other3,350,000
Debtors (Due After 1 year)
Total Fixed Assets3,350,0003,350,0003,350,0003,650,7513,650,7513,640,0004,765,740
Stock & work in progress
Trade Debtors9,0639,0639,0639,06312,593345,325377,760240,706264,308259,191
Group Debtors3,028,6442,954,0872,940,8752,851,9102,775,0692,922,2112,931,2912,923,061
Misc Debtors18,74571,44626,56727,76827,07924,74225,94327,14438,82437,378
Cash31970014394,7598,300194215,91518715,4962,9692,5652,368
misc current assets
total current assets3,047,7083,026,2332,967,5852,879,6872,815,9702,964,3162,966,4912,959,28957,33237,396345,396383,256243,675266,873261,559
total assets3,047,7083,026,2332,967,5852,879,6872,815,9702,964,3162,966,4912,959,2893,407,3323,387,3963,695,3964,034,0073,894,4263,906,8735,027,299
Bank overdraft
Bank loan
Trade Creditors 274,875303,345152,080149,88380,269
Group/Directors Accounts40135,952136,19980,65653,89921,391
other short term finances
hp & lease commitments
other current liabilities17,74015,74030,11015,24924,00130,85130,84677,468103,304109,823
total current liabilities17,74015,78030,11015,24924,001166,803167,045158,124157,203131,214274,875303,345152,080149,88380,269
loans2,658,7502,658,7502,658,7502,658,7502,658,7502,658,7502,658,7502,658,7502,658,7502,658,7502,658,7502,658,7502,658,7502,658,7502,658,750
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities2,658,7502,658,7502,658,7502,658,7502,658,7502,658,7502,658,7502,658,7502,658,7502,658,7502,658,7502,658,7502,658,7502,658,7502,658,750
total liabilities2,676,4902,674,5302,688,8602,673,9992,682,7512,825,5532,825,7952,816,8742,815,9532,789,9642,933,6252,962,0952,810,8302,808,6332,739,019
net assets371,218351,703278,725205,688133,219138,763140,696142,415591,379597,432761,7711,071,9121,083,5961,098,2402,288,280
total shareholders funds371,218351,703278,725205,688133,219138,763140,696142,415591,379597,432761,7711,071,9121,083,5961,098,2402,288,280
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit325,103369,808269,634251,649156,633177,501171,099-282,800166,7518,480-137,336161,114158,161-1,017,23474,683
Depreciation
Amortisation
Tax-6,505-24,326-17,132-16,999
Stock
Debtors21,85658,09187,76468,467-144,805-10,2817,0292,907,85114,039-307,947-32,435137,054-23,6025,117259,191
Creditors-274,875-28,470151,2652,19769,61480,269
Accruals and Deferred Income2,000-14,37014,861-8,752-6,8505-46,622-25,836-6,519109,823
Deferred Taxes & Provisions
Cash flow from operations298,742273,021179,599157,431294,588187,787117,448-3,216,487146,193151,375-133,371175,325183,960-952,737-104,239
Investing Activities
capital expenditure3,350,000300,751-10,7511,125,740-4,765,740
Change in Investments-3,350,0003,350,000
cash flow from investments3,350,000300,751-10,7511,125,740-4,765,740
Financing Activities
Bank loans
Group/Directors Accounts-4040-135,952-24755,54326,75732,50821,391
Other Short Term Loans
Long term loans2,658,750
Hire Purchase and Lease Commitments
other long term liabilities
share issue2,300,000
interest-299,082-272,504-179,465-162,182-162,177-179,434-172,818-166,165-172,804-172,819-172,805-172,798-172,805-172,807-86,403
cash flow from financing-299,122-272,464-179,465-162,182-298,129-179,681-117,275-139,408-140,296-151,428-172,805-172,798-172,805-172,8074,872,347
cash and cash equivalents
cash-381557134-4,750-3,5418,106173-5,8945,897-53-5,4252,5274041972,368
overdraft
change in cash-381557134-4,750-3,5418,106173-5,8945,897-53-5,4252,5274041972,368

water lane investments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for water lane investments limited. Get real-time insights into water lane investments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Water Lane Investments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for water lane investments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in M 3 area or any other competitors across 12 key performance metrics.

water lane investments limited Ownership

WATER LANE INVESTMENTS LIMITED group structure

Water Lane Investments Limited has no subsidiary companies.

Ultimate parent company

1 parent

WATER LANE INVESTMENTS LIMITED

06311885

WATER LANE INVESTMENTS LIMITED Shareholders

carrwood estates ltd 100%

water lane investments limited directors

Water Lane Investments Limited currently has 1 director, Mr Aryeh Gradel serving since Jul 2007.

officercountryagestartendrole
Mr Aryeh GradelUnited Kingdom74 years Jul 2007- Director

P&L

April 2024

turnover

186.9k

+7%

operating profit

325.1k

0%

gross margin

73%

+0.74%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

371.2k

+0.06%

total assets

3m

+0.01%

cash

319

-0.54%

net assets

Total assets minus all liabilities

water lane investments limited company details

company number

06311885

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

July 2007

age

18

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

ROYCE PEELING GREEN LIMITED

address

the copper room, deva city office park, manchester, M3 7BG

Bank

-

Legal Advisor

-

water lane investments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to water lane investments limited. Currently there are 1 open charges and 2 have been satisfied in the past.

water lane investments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WATER LANE INVESTMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

water lane investments limited Companies House Filings - See Documents

datedescriptionview/download