concord simp ltd.

Live EstablishedMicroDeclining

concord simp ltd. Company Information

Share CONCORD SIMP LTD.

Company Number

06361950

Shareholders

concord cm uk ltd

Group Structure

View All

Industry

Artistic creation

 

Registered Address

aldwych house, c/o concord music group, london, WC2B 4HN

concord simp ltd. Estimated Valuation

£5

Pomanda estimates the enterprise value of CONCORD SIMP LTD. at £5 based on a Turnover of £17 and 0.3x industry multiple (adjusted for size and gross margin).

concord simp ltd. Estimated Valuation

£0

Pomanda estimates the enterprise value of CONCORD SIMP LTD. at £0 based on an EBITDA of £-259.5k and a 4.23x industry multiple (adjusted for size and gross margin).

concord simp ltd. Estimated Valuation

£1

Pomanda estimates the enterprise value of CONCORD SIMP LTD. at £1 based on Net Assets of £2 and 0.92x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Concord Simp Ltd. Overview

Concord Simp Ltd. is a live company located in london, WC2B 4HN with a Companies House number of 06361950. It operates in the artistic creation sector, SIC Code 90030. Founded in September 2007, it's largest shareholder is concord cm uk ltd with a 100% stake. Concord Simp Ltd. is a established, micro sized company, Pomanda has estimated its turnover at £17.4 with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Concord Simp Ltd. Health Check

Pomanda's financial health check has awarded Concord Simp Ltd. a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £17.4, make it smaller than the average company (£363.8k)

£17.4 - Concord Simp Ltd.

£363.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -98%, show it is growing at a slower rate (13.2%)

-98% - Concord Simp Ltd.

13.2% - Industry AVG

production

Production

with a gross margin of 25%, this company has a higher cost of product (57.2%)

25% - Concord Simp Ltd.

57.2% - Industry AVG

profitability

Profitability

an operating margin of -1492152.9% make it less profitable than the average company (2.3%)

-1492152.9% - Concord Simp Ltd.

2.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Concord Simp Ltd.

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £28.5k, the company has an equivalent pay structure (£28.5k)

£28.5k - Concord Simp Ltd.

£28.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £17.4, this is less efficient (£76.1k)

£17.4 - Concord Simp Ltd.

£76.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 41 days, this is later than average (15 days)

41 days - Concord Simp Ltd.

15 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Concord Simp Ltd.

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Concord Simp Ltd.

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Concord Simp Ltd.

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Concord Simp Ltd.

- - Industry AVG

CONCORD SIMP LTD. financials

EXPORTms excel logo

Concord Simp Ltd.'s latest turnover from December 2024 is estimated at £17 and the company has net assets of £2. According to their latest financial statements, we estimate that Concord Simp Ltd. has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2024Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Jun 2017Dec 2016Dec 2015Dec 2014Dec 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover172,335,8902,279,7671,395,10344,74047,669985,289650,9261,652,5931,961,2892,266,1901,066,412431,977208,961
Other Income Or Grants
Cost Of Sales131,737,7381,632,682941,00332,63432,815702,011455,4461,117,9121,329,8851,462,850717,538297,605144,660
Gross Profit4598,152647,085454,10012,10614,854283,279195,481534,681631,404803,340348,874134,37364,302
Admin Expenses259,478631,045501,647709,769-174,258-128,713-129,720324,240399,601444,401557,927697,334299,2144,11571,52244,305
Operating Profit-259,474-32,893145,438-255,669186,364143,567129,720-40,961-204,12090,28073,477106,00649,660130,258-7,220-44,305
Interest Payable
Interest Receivable1,2101,4591,5542,0731,36763580358217755
Pre-Tax Profit-259,474-32,893145,438-255,669186,364143,567130,930-39,502-202,56692,35374,844106,64250,463130,841-7,043-44,250
Tax-27,633-35,409-27,278-24,877-18,470-15,717-24,528-12,111-34,019
Profit After Tax-259,474-32,893117,805-255,669150,955116,289106,053-39,502-202,56673,88259,12782,11438,35296,822-7,043-44,250
Dividends Paid
Retained Profit-259,474-32,893117,805-255,669150,955116,289106,053-39,502-202,56673,88259,12782,11438,35296,822-7,043-44,250
Employee Costs28,459451,444448,044307,18127,37326,856178,27156,250284,424322,101350,402223,39979,01451,514
Number Of Employees11616111172101112832
EBITDA*-259,474-32,893145,438-255,669186,364143,567129,720-38,196-200,64392,34174,993106,90650,190130,332-7,220-44,305

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2024Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Jun 2017Dec 2016Dec 2015Dec 2014Dec 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets5,6608,42411,0663,9481,1371,127808
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets5,6608,42411,0663,9481,1371,127808
Stock & work in progress
Trade Debtors2280,864292,371277,482199,862216,362322,605351,568397,784190,46075,00035,22810,073
Group Debtors610,286422,577215,440
Misc Debtors56,48220,055161,075477,462286,029588,555
Cash322,670844,377399,049430,096116,784137,244184,05548,83822,051
misc current assets
total current assets2280,864292,371277,482666,768442,632376,515999,9941,346,7681,310,209781,664514,568327,704259,05584,06632,124
total assets2280,864292,371277,482666,768442,632376,5151,005,6541,355,1921,321,275785,612515,705328,831259,86384,06632,124
Bank overdraft
Bank loan
Trade Creditors 102,91638,280283,3253,191560,488349,708244,948214,332126,57769,467
Group/Directors Accounts228,233145,277145,277900,907966,9498,7806,905
other short term finances
hp & lease commitments
other current liabilities8,30018,07568,2479,5298,4781,019,078
total current liabilities102,916236,533163,352213,524948,7161,258,7521,022,269560,488349,708244,948214,332135,35776,372
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities21,388
provisions
total long term liabilities21,388
total liabilities21,388102,916236,533163,352213,524948,7161,258,7521,022,269560,488349,708244,948214,332135,35776,372
net assets2259,476292,371174,566430,235279,280162,99156,93896,440299,006225,124165,99783,88345,531-51,291-44,248
total shareholders funds2259,476292,371174,566430,235279,280162,99156,93896,440299,006225,124165,99783,88345,531-51,291-44,248
Dec 2024Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Jun 2017Dec 2016Dec 2015Dec 2014Dec 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit-259,474-32,893145,438-255,669186,364143,567129,720-40,961-204,12090,28073,477106,00649,660130,258-7,220-44,305
Depreciation2,7653,4772,0611,51690053074
Amortisation
Tax-27,633-35,409-27,278-24,877-18,470-15,717-24,528-12,111-34,019
Stock
Debtors-280,862-11,50714,889-389,286224,13666,117-300,809174,933-408,769559,592-46,216207,324115,46039,77225,15510,073
Creditors-102,916102,916-38,280-245,045280,134-557,297210,780104,76030,61687,75557,11069,467
Accruals and Deferred Income-8,300-9,775-50,17258,7181,051-1,010,6001,019,078
Deferred Taxes & Provisions
Cash flow from operations21,388-21,386228,233-82,956426,090-457,123-522,340-23,940316,272-20,186-46,765144,29624,73515,089
Investing Activities
capital expenditure5,660-1-835-9,179-4,327-910-849-882
Change in Investments
cash flow from investments5,660-1-835-9,179-4,327-910-849-882
Financing Activities
Bank loans
Group/Directors Accounts-228,23382,956-755,630-66,042966,949-8,7801,8756,905
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-21,38821,388
share issue-22
interest1,2101,4591,5542,0731,36763580358217755
cash flow from financing-21,38821,386-228,23382,956-754,420-64,583968,5032,0731,367635803-8,1982,0526,962
cash and cash equivalents
cash-322,670-521,707445,328-31,047313,312-20,460-46,811135,21726,78722,051
overdraft
change in cash-322,670-521,707445,328-31,047313,312-20,460-46,811135,21726,78722,051

concord simp ltd. Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for concord simp ltd.. Get real-time insights into concord simp ltd.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Concord Simp Ltd. Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for concord simp ltd. by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in WC2B area or any other competitors across 12 key performance metrics.

concord simp ltd. Ownership

CONCORD SIMP LTD. group structure

Concord Simp Ltd. has 1 subsidiary company.

Ultimate parent company

CONCORD MUSIC PUBLISHING LLC

#0155115

2 parents

CONCORD SIMP LTD.

06361950

1 subsidiary

CONCORD SIMP LTD. Shareholders

concord cm uk ltd 100%

concord simp ltd. directors

Concord Simp Ltd. currently has 5 directors. The longest serving directors include Mr John Valentine (Apr 2021) and Mr Kent Hoskins (Apr 2021).

officercountryagestartendrole
Mr John ValentineEngland53 years Apr 2021- Director
Mr Kent HoskinsUnited States49 years Apr 2021- Director
Mr John ValentineEngland53 years Apr 2021- Director
Mr Justin PrakashEngland46 years May 2024- Director
Mrs Amanda MolterEngland44 years May 2024- Director

P&L

December 2024

turnover

17.4

-100%

operating profit

-259.5k

0%

gross margin

25.1%

-2.31%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2024

net assets

2

-1%

total assets

2

-1%

cash

0

0%

net assets

Total assets minus all liabilities

concord simp ltd. company details

company number

06361950

Type

Private limited with Share Capital

industry

90030 - Artistic creation

incorporation date

September 2007

age

18

incorporated

UK

ultimate parent company

CONCORD MUSIC PUBLISHING LLC

accounts

Micro-Entity Accounts

last accounts submitted

December 2024

previous names

dcmuk simp ltd. (June 2021)

salli isaak music publishing limited (August 2018)

accountant

-

auditor

-

address

aldwych house, c/o concord music group, london, WC2B 4HN

Bank

-

Legal Advisor

-

concord simp ltd. Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to concord simp ltd.. Currently there are 0 open charges and 4 have been satisfied in the past.

concord simp ltd. Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CONCORD SIMP LTD.. This can take several minutes, an email will notify you when this has completed.

concord simp ltd. Companies House Filings - See Documents

datedescriptionview/download