B & T Scaffolding Ltd

POWER SEARCH PRICING

SOLUTIONS

b & t scaffolding ltd Company Information

Live

EstablishedSmallHealthy

Company Number

06362395

Next Accounts

Dec 2025

Industry

Other building completion and finishing

Directors

Bili Hasaj

Wood Thomas

Shareholders

thomas wood

bili hasaj

Group Structure

View All

Contact

Registered Address

11 lewis gardens east finchley, london, N2 9AN

Website

www.btscaffolding.com

b & t scaffolding ltd Estimated Valuation

£614.6k

Pomanda estimates the enterprise value of B & T SCAFFOLDING LTD at £614.6k based on Net Assets of £271k and 2.27x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

B & T Scaffolding Ltd is a live company located in london, N2 9AN with a Companies House number of 06362395. It operates in the other building completion and finishing sector, SIC Code 43390. Founded in September 2007, it's largest shareholder is thomas wood with a 50% stake. B & T Scaffolding Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.2m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded B & T Scaffolding Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating4.5out of 5

5 Strong

3 Regular

3 Weak

Size

annual sales of £1.2m, make it larger than the average company (£287.4k)

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a similar rate (11.2%)

EXPORT

B & T Scaffolding Ltd's latest turnover from March 2024 is estimated at £1.2 million and the company has net assets of £271 thousand. According to their latest financial statements, B & T Scaffolding Ltd has 4 employees and maintains cash reserves of £799 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	1,177,654	1,127,732	1,337,285	871,029	569,810	648,447	534,349	577,102	494,357	546,796	164,400	41,270	47,555	146,566	9,709
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	896,967	847,411	1,005,523	630,724	405,276	449,811	364,481	396,206	337,417	363,844	112,835	29,155	33,198	102,294	6,686
Gross Profit	280,687	280,321	331,762	240,304	164,534	198,636	169,867	180,896	156,940	182,952	51,565	12,115	14,357	44,272	3,023
Admin Expenses	257,925	200,343	340,436	230,763	165,369	193,972	155,441	202,625	66,998	122,402	-25,765	-32,978	1,503	-4,115	9,712
Operating Profit	22,762	79,978	-8,674	9,541	-835	4,664	14,426	-21,729	89,942	60,550	77,330	45,093	12,854	48,387	-6,689
Interest Payable	22,774	19,093	9,601	4,805	3,014	1,866	363	922	959	0	699	1,056	638	609	327
Interest Receivable	42	652	191	11	1	6	42	36	35	22	27	10	13	0	0
Pre-Tax Profit	31	61,537	-18,085	4,747	-3,849	2,804	14,105	-22,614	89,018	60,572	76,657	44,047	12,228	47,804	-6,999
Tax	-8	-11,692	0	-902	0	-533	-2,680	0	-17,803	-12,720	-17,631	-10,571	-3,179	-13,385	0
Profit After Tax	23	49,845	-18,085	3,845	-3,849	2,271	11,425	-22,614	71,214	47,852	59,026	33,476	9,049	34,419	-6,999
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	23	49,845	-18,085	3,845	-3,849	2,271	11,425	-22,614	71,214	47,852	59,026	33,476	9,049	34,419	-6,999
Employee Costs	141,200	164,511	135,069	131,925	93,653	166,145	129,123	144,060	115,490	113,883	35,687	33,091	31,363	30,683	29,179
Number Of Employees	4	5	4	4	3	5	4	4	3	3	1	1	1	1	1
EBITDA*	54,646	105,609	16,159	32,295	27,593	39,098	37,587	17,674	137,012	96,080	100,422	57,334	21,391	57,955	-2,950

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	206,025	237,909	198,040	172,867	195,621	224,049	211,483	211,144	250,547	180,979	116,147	61,929	42,876	46,898	11,419
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	206,025	237,909	198,040	172,867	195,621	224,049	211,483	211,144	250,547	180,979	116,147	61,929	42,876	46,898	11,419
Stock & work in progress	200,000	255,000	275,000	115,255	71,484	62,855	42,500	0	0	0	0	0	0	0	0
Trade Debtors	80,196	64,953	0	92,392	56,648	62,469	76,064	0	0	83,775	8,282	6,572	5,238	0	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	13,638	32,435	44,974	147,050	50,405	75,371	30,051	102,478	130,346	0	59,438	37,615	19,606	16,197	11,627
Cash	799	799	29,867	21,005	799	799	800	16,131	13,021	799	8,049	2,701	1,302	3,698	6,595
misc current assets	2	1	0	0	1	0	0	0	0	1,200	0	0	0	0	0
total current assets	294,635	353,188	349,841	375,702	179,337	201,494	149,415	118,609	143,367	85,774	75,769	46,888	26,146	19,895	18,222
total assets	500,660	591,097	547,881	548,569	374,958	425,543	360,898	329,753	393,914	266,753	191,916	108,817	69,022	66,793	29,641
Bank overdraft	11,934	18,546	0	0	20,727	4,428	11,180	0	29,495	0	0	4,203	5,437	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	0	77,726	132,554	0	79,410	47,697	76,251	73,927	61,741	38,684	947	6,561	20,702	1,187
Group/Directors Accounts	10,287	16,815	16,815	63,099	0	0	0	0	0	0	0	0	0	0	20,698
other short term finances	119,062	139,643	123,686	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	545	545	545	2,571	19,520	19,520	0	0	0	0	0	0	0	0	0
other current liabilities	2,139	0	0	8,303	65,354	43,273	65,808	27,979	42,355	0	0	16,307	14,914	9,904	4,597
total current liabilities	143,967	175,549	218,772	206,527	105,601	146,631	123,950	104,230	145,777	61,741	38,684	21,457	26,912	30,606	26,482
loans	82,991	32,690	57,973	102,827	33,987	39,693	0	0	0	0	0	17,315	5,541	8,667	10,058
hp & lease commitments	2,704	111,883	50,006	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	1,340	1,340	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	26,749	22,821	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	85,695	144,573	107,979	102,827	33,987	39,693	0	0	0	28,089	24,161	17,315	5,541	8,667	10,058
total liabilities	229,662	320,122	326,751	309,354	139,588	186,324	123,950	104,230	145,777	89,830	62,845	38,772	32,453	39,273	36,540
net assets	270,998	270,975	221,130	239,215	235,370	239,219	236,948	225,523	248,137	176,923	129,071	70,045	36,569	27,520	-6,899
total shareholders funds	270,998	270,975	221,130	239,215	235,370	239,219	236,948	225,523	248,137	176,923	129,071	70,045	36,569	27,520	-6,899

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	22,762	79,978	-8,674	9,541	-835	4,664	14,426	-21,729	89,942	60,550	77,330	45,093	12,854	48,387	-6,689
Depreciation	31,884	25,631	24,833	22,754	28,428	34,434	23,161	39,403	47,070	35,530	23,092	12,241	8,537	9,568	3,739
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-8	-11,692	0	-902	0	-533	-2,680	0	-17,803	-12,720	-17,631	-10,571	-3,179	-13,385	0
Stock	-55,000	-20,000	159,745	43,771	8,629	20,355	42,500	0	0	0	0	0	0	0	0
Debtors	-3,554	52,414	-194,468	132,389	-30,787	30,989	4,373	-27,868	46,571	16,055	23,533	19,343	8,647	4,570	11,627
Creditors	0	-77,726	-54,828	132,554	-79,410	31,713	-28,554	2,324	12,186	23,057	37,737	-5,614	-14,141	19,515	1,187
Accruals and Deferred Income	2,139	0	-8,303	-57,051	22,081	-22,535	37,829	-14,376	41,015	0	-14,967	1,393	5,010	5,307	4,597
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	115,331	-16,223	-12,249	-69,264	-7,578	-3,601	-2,691	33,490	125,839	90,362	82,028	23,199	434	64,822	-8,793
Investing Activities
capital expenditure	0	-65,500	-50,006	0	0	-47,000	-23,500	0	-116,638	-100,362	-77,310	-31,294	-4,515	-45,047	-15,158
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	-65,500	-50,006	0	0	-47,000	-23,500	0	-116,638	-100,362	-77,310	-31,294	-4,515	-45,047	-15,158
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	-6,528	0	-46,284	63,099	0	0	0	0	0	0	0	0	0	-20,698	20,698
Other Short Term Loans	-20,581	15,957	123,686	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	50,301	-25,283	-44,854	68,840	-5,706	39,693	0	0	0	0	-17,315	11,774	-3,126	-1,391	10,058
Hire Purchase and Lease Commitments	-109,179	61,877	47,980	-16,949	0	19,520	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	-26,749	3,928	22,821	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	0	100
interest	-22,732	-18,441	-9,410	-4,794	-3,013	-1,860	-321	-886	-924	22	-672	-1,046	-625	-609	-327
cash flow from financing	-108,719	34,110	71,118	110,196	-8,719	57,353	-321	-886	-27,673	3,950	4,834	10,728	-3,751	-22,698	30,529
cash and cash equivalents
cash	0	-29,068	8,862	20,206	0	-1	-15,331	3,110	12,222	-7,250	5,348	1,399	-2,396	-2,897	6,595
overdraft	-6,612	18,546	0	-20,727	16,299	-6,752	11,180	-29,495	29,495	0	-4,203	-1,234	5,437	0	0
change in cash	6,612	-47,614	8,862	40,933	-16,299	6,751	-26,511	32,605	-17,273	-7,250	9,551	2,633	-7,833	-2,897	6,595

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for b & t scaffolding ltd. Get real-time insights into b & t scaffolding ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for b & t scaffolding ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in N 2 area or any other competitors across 12 key performance metrics.

B & T SCAFFOLDING LTD group structure

B & T Scaffolding Ltd has no subsidiary companies.

Ultimate parent company

B & T SCAFFOLDING LTD

06362395

B & T SCAFFOLDING LTD Shareholders

thomas wood	50%
bili hasaj	50%

B & T Scaffolding Ltd currently has 2 directors. The longest serving directors include Mr Bili Hasaj (Sep 2007) and Mr Wood Thomas (Sep 2007).

officer	country	age	start	end	role
Mr Bili Hasaj	United Kingdom	52 years	Sep 2007	-	Director
Mr Wood Thomas	United Kingdom	59 years	Sep 2007	-	Director

P&L

March 2024

turnover

1.2m

+4%

operating profit

22.8k

gross margin

23.9%

-4.11%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

271k

total assets

500.7k

-0.15%

cash

799

net assets

Total assets minus all liabilities

Similar Companies

jhj retail design limited

3.5

ae associates ltd

2.5

studio schubert limited

absorb developments limited

2.5

jmi services london ltd

1.5

company number

06362395

Type

Private limited with Share Capital

industry

43390 - Other building completion and finishing

incorporation date

September 2007

ultimate parent company

None

previous names

N/A

address

11 lewis gardens east finchley, london, N2 9AN

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to b & t scaffolding ltd.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for B & T SCAFFOLDING LTD. This can take several minutes, an email will notify you when this has completed.

b & t scaffolding ltd Company Information

b & t scaffolding ltd Estimated Valuation

b & t scaffolding ltd Estimated Valuation

b & t scaffolding ltd Estimated Valuation

B & T Scaffolding Ltd Overview

B & T Scaffolding Ltd Health Check

B & T SCAFFOLDING LTD financials

b & t scaffolding ltd Credit Report and Business Information

B & T Scaffolding Ltd Competitor Analysis

b & t scaffolding ltd Ownership

b & t scaffolding ltd directors

b & t scaffolding ltd company details

b & t scaffolding ltd Charges & Mortgages

b & t scaffolding ltd Capital Raised & Share Issues BETA

b & t scaffolding ltd Companies House Filings - See Documents