absorb developments limited Company Information
Company Number
08017904
Next Accounts
325 days late
Industry
Other building completion and finishing
Directors
Shareholders
alex burrows
Group Structure
View All
Contact
Registered Address
44 kenilworth road, london, W5 3UH
Website
-absorb developments limited Estimated Valuation
Pomanda estimates the enterprise value of ABSORB DEVELOPMENTS LIMITED at £140.2k based on a Turnover of £457.7k and 0.31x industry multiple (adjusted for size and gross margin).
absorb developments limited Estimated Valuation
Pomanda estimates the enterprise value of ABSORB DEVELOPMENTS LIMITED at £458 based on an EBITDA of £145 and a 3.14x industry multiple (adjusted for size and gross margin).
absorb developments limited Estimated Valuation
Pomanda estimates the enterprise value of ABSORB DEVELOPMENTS LIMITED at £0 based on Net Assets of £-45.5k and 2.27x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Absorb Developments Limited Overview
Absorb Developments Limited is a live company located in london, W5 3UH with a Companies House number of 08017904. It operates in the other building completion and finishing sector, SIC Code 43390. Founded in April 2012, it's largest shareholder is alex burrows with a 100% stake. Absorb Developments Limited is a established, micro sized company, Pomanda has estimated its turnover at £457.7k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Absorb Developments Limited Health Check
Pomanda's financial health check has awarded Absorb Developments Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £457.7k, make it larger than the average company (£267.8k)
- Absorb Developments Limited
£267.8k - Industry AVG
Growth
3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (4.6%)
- Absorb Developments Limited
4.6% - Industry AVG
Production
with a gross margin of 14.2%, this company has a higher cost of product (25%)
- Absorb Developments Limited
25% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (6.7%)
- Absorb Developments Limited
6.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Absorb Developments Limited
4 - Industry AVG
Pay Structure
on an average salary of £32k, the company has an equivalent pay structure (£32k)
- Absorb Developments Limited
£32k - Industry AVG
Efficiency
resulting in sales per employee of £457.7k, this is more efficient (£119.9k)
- Absorb Developments Limited
£119.9k - Industry AVG
Debtor Days
it gets paid by customers after 68 days, this is later than average (50 days)
- Absorb Developments Limited
50 days - Industry AVG
Creditor Days
its suppliers are paid after 140 days, this is slower than average (35 days)
- Absorb Developments Limited
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Absorb Developments Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Absorb Developments Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 143.3%, this is a higher level of debt than the average (76%)
143.3% - Absorb Developments Limited
76% - Industry AVG
ABSORB DEVELOPMENTS LIMITED financials
Absorb Developments Limited's latest turnover from April 2022 is estimated at £457.7 thousand and the company has net assets of -£45.5 thousand. According to their latest financial statements, Absorb Developments Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | |
---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||
Other Income Or Grants | ||||||||||
Cost Of Sales | ||||||||||
Gross Profit | ||||||||||
Admin Expenses | ||||||||||
Operating Profit | ||||||||||
Interest Payable | ||||||||||
Interest Receivable | ||||||||||
Pre-Tax Profit | ||||||||||
Tax | ||||||||||
Profit After Tax | ||||||||||
Dividends Paid | ||||||||||
Retained Profit | ||||||||||
Employee Costs | ||||||||||
Number Of Employees | 1 | |||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | |
---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 18,812 | 18,812 | 18,812 | 18,812 | 1 | 1 | 1 | 1 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 18,812 | 18,812 | 18,812 | 18,813 | 2 | 2 | 2 | 2 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 86,311 | 85,341 | 87,199 | 87,198 | 55,690 | 63,854 | 52,081 | 1,216 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,137 | 0 | 0 |
total current assets | 86,311 | 85,341 | 87,199 | 87,198 | 55,690 | 63,854 | 52,081 | 2,353 | 0 | 0 |
total assets | 105,123 | 104,153 | 106,011 | 106,011 | 55,692 | 63,856 | 52,083 | 2,355 | 0 | 0 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 150,609 | 149,757 | 151,460 | 151,460 | 101,141 | 123,192 | 59,704 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 150,609 | 149,757 | 151,460 | 151,460 | 101,141 | 123,192 | 59,704 | 0 | 0 | 0 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 150,609 | 149,757 | 151,460 | 151,460 | 101,141 | 123,192 | 59,704 | 0 | 0 | 0 |
net assets | -45,486 | -45,604 | -45,449 | -45,449 | -45,449 | -59,336 | -7,621 | 2,355 | 0 | 0 |
total shareholders funds | -45,486 | -45,604 | -45,449 | -45,449 | -45,449 | -59,336 | -7,621 | 2,355 | 0 | 0 |
Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||
Operating Profit | ||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
Tax | ||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 970 | -1,858 | 1 | 31,508 | -8,164 | 11,773 | 50,865 | 1,216 | 0 | 0 |
Creditors | 852 | -1,703 | 0 | 50,319 | -22,051 | 63,488 | 59,704 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||
Investing Activities | ||||||||||
capital expenditure | ||||||||||
Change in Investments | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
cash flow from investments | ||||||||||
Financing Activities | ||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||
interest | ||||||||||
cash flow from financing | ||||||||||
cash and cash equivalents | ||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
absorb developments limited Credit Report and Business Information
Absorb Developments Limited Competitor Analysis
Perform a competitor analysis for absorb developments limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in W 5 area or any other competitors across 12 key performance metrics.
absorb developments limited Ownership
ABSORB DEVELOPMENTS LIMITED group structure
Absorb Developments Limited has no subsidiary companies.
Ultimate parent company
ABSORB DEVELOPMENTS LIMITED
08017904
absorb developments limited directors
Absorb Developments Limited currently has 1 director, Mr Alex Burrows serving since Apr 2012.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Alex Burrows | United Kingdom | 48 years | Apr 2012 | - | Director |
P&L
April 2022turnover
457.7k
-6%
operating profit
145.7
0%
gross margin
14.3%
-13.22%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2022net assets
-45.5k
0%
total assets
105.1k
+0.01%
cash
0
0%
net assets
Total assets minus all liabilities
absorb developments limited company details
company number
08017904
Type
Private limited with Share Capital
industry
43390 - Other building completion and finishing
incorporation date
April 2012
age
12
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
April 2022
previous names
N/A
accountant
-
auditor
-
address
44 kenilworth road, london, W5 3UH
Bank
-
Legal Advisor
-
absorb developments limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to absorb developments limited.
absorb developments limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ABSORB DEVELOPMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.
absorb developments limited Companies House Filings - See Documents
date | description | view/download |
---|