absorb developments limited

absorb developments limited Company Information

Share ABSORB DEVELOPMENTS LIMITED
Live 
EstablishedMicroDeclining

Company Number

08017904

Industry

Other building completion and finishing

 

Directors

Alex Burrows

Shareholders

alex burrows

Group Structure

View All

Contact

Registered Address

44 kenilworth road, london, W5 3UH

Website

-

absorb developments limited Estimated Valuation

£140.2k

Pomanda estimates the enterprise value of ABSORB DEVELOPMENTS LIMITED at £140.2k based on a Turnover of £457.7k and 0.31x industry multiple (adjusted for size and gross margin).

absorb developments limited Estimated Valuation

£458

Pomanda estimates the enterprise value of ABSORB DEVELOPMENTS LIMITED at £458 based on an EBITDA of £145 and a 3.14x industry multiple (adjusted for size and gross margin).

absorb developments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ABSORB DEVELOPMENTS LIMITED at £0 based on Net Assets of £-45.5k and 2.27x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Absorb Developments Limited Overview

Absorb Developments Limited is a live company located in london, W5 3UH with a Companies House number of 08017904. It operates in the other building completion and finishing sector, SIC Code 43390. Founded in April 2012, it's largest shareholder is alex burrows with a 100% stake. Absorb Developments Limited is a established, micro sized company, Pomanda has estimated its turnover at £457.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Absorb Developments Limited Health Check

Pomanda's financial health check has awarded Absorb Developments Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £457.7k, make it larger than the average company (£267.8k)

£457.7k - Absorb Developments Limited

£267.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (4.6%)

-4% - Absorb Developments Limited

4.6% - Industry AVG

production

Production

with a gross margin of 14.2%, this company has a higher cost of product (25%)

14.2% - Absorb Developments Limited

25% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (6.7%)

0% - Absorb Developments Limited

6.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Absorb Developments Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32k, the company has an equivalent pay structure (£32k)

£32k - Absorb Developments Limited

£32k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £457.7k, this is more efficient (£119.9k)

£457.7k - Absorb Developments Limited

£119.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 68 days, this is later than average (50 days)

68 days - Absorb Developments Limited

50 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 140 days, this is slower than average (35 days)

140 days - Absorb Developments Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Absorb Developments Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Absorb Developments Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 143.3%, this is a higher level of debt than the average (76%)

143.3% - Absorb Developments Limited

76% - Industry AVG

ABSORB DEVELOPMENTS LIMITED financials

EXPORTms excel logo

Absorb Developments Limited's latest turnover from April 2022 is estimated at £457.7 thousand and the company has net assets of -£45.5 thousand. According to their latest financial statements, Absorb Developments Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013
Turnover457,723486,315517,769513,798346,630391,384246,0355,89700
Other Income Or Grants0000000000
Cost Of Sales392,574406,551431,723420,217287,123319,371199,6814,68000
Gross Profit65,14979,76486,04693,58159,50672,01346,3541,21700
Admin Expenses65,00379,91986,04693,58142,362123,72856,330-1,72700
Operating Profit146-1550017,144-51,715-9,9762,94400
Interest Payable0000000000
Interest Receivable0000000000
Pre-Tax Profit146-1550017,144-51,715-9,9762,94400
Tax-28000-3,25700-58900
Profit After Tax118-1550013,887-51,715-9,9762,35500
Dividends Paid0000000000
Retained Profit118-1550013,887-51,715-9,9762,35500
Employee Costs31,95464,96563,01567,72033,12167,22638,66938,48500
Number Of Employees1222121100
EBITDA*146-1550017,144-51,715-9,9762,94400

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013
Tangible Assets18,81218,81218,81218,812111100
Intangible Assets0000000000
Investments & Other0001111100
Debtors (Due After 1 year)0000000000
Total Fixed Assets18,81218,81218,81218,813222200
Stock & work in progress0000000000
Trade Debtors86,31185,34187,19987,19855,69063,85452,0811,21600
Group Debtors0000000000
Misc Debtors0000000000
Cash0000000000
misc current assets00000001,13700
total current assets86,31185,34187,19987,19855,69063,85452,0812,35300
total assets105,123104,153106,011106,01155,69263,85652,0832,35500
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 150,609149,757151,460151,460101,141123,19259,704000
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities0000000000
total current liabilities150,609149,757151,460151,460101,141123,19259,704000
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities0000000000
provisions0000000000
total long term liabilities0000000000
total liabilities150,609149,757151,460151,460101,141123,19259,704000
net assets-45,486-45,604-45,449-45,449-45,449-59,336-7,6212,35500
total shareholders funds-45,486-45,604-45,449-45,449-45,449-59,336-7,6212,35500
Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013
Operating Activities
Operating Profit146-1550017,144-51,715-9,9762,94400
Depreciation0000000000
Amortisation0000000000
Tax-28000-3,25700-58900
Stock0000000000
Debtors970-1,858131,508-8,16411,77350,8651,21600
Creditors852-1,703050,319-22,05163,48859,704000
Accruals and Deferred Income0000000000
Deferred Taxes & Provisions0000000000
Cash flow from operations00-118,81100-1,1371,13900
Investing Activities
capital expenditure000-18,811000-100
Change in Investments00-10000100
cash flow from investments001-18,811000-200
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities0000000000
share issue0000000000
interest0000000000
cash flow from financing0000000000
cash and cash equivalents
cash0000000000
overdraft0000000000
change in cash0000000000

absorb developments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for absorb developments limited. Get real-time insights into absorb developments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Absorb Developments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for absorb developments limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in W 5 area or any other competitors across 12 key performance metrics.

absorb developments limited Ownership

ABSORB DEVELOPMENTS LIMITED group structure

Absorb Developments Limited has no subsidiary companies.

Ultimate parent company

ABSORB DEVELOPMENTS LIMITED

08017904

ABSORB DEVELOPMENTS LIMITED Shareholders

alex burrows 100%

absorb developments limited directors

Absorb Developments Limited currently has 1 director, Mr Alex Burrows serving since Apr 2012.

officercountryagestartendrole
Mr Alex BurrowsUnited Kingdom48 years Apr 2012- Director

P&L

April 2022

turnover

457.7k

-6%

operating profit

145.7

0%

gross margin

14.3%

-13.22%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2022

net assets

-45.5k

0%

total assets

105.1k

+0.01%

cash

0

0%

net assets

Total assets minus all liabilities

absorb developments limited company details

company number

08017904

Type

Private limited with Share Capital

industry

43390 - Other building completion and finishing

incorporation date

April 2012

age

12

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2022

previous names

N/A

accountant

-

auditor

-

address

44 kenilworth road, london, W5 3UH

Bank

-

Legal Advisor

-

absorb developments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to absorb developments limited.

absorb developments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ABSORB DEVELOPMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

absorb developments limited Companies House Filings - See Documents

datedescriptionview/download