David Robinson Estate Agents Limited

POWER SEARCH PRICING

SOLUTIONS

david robinson estate agents limited Company Information

Live

EstablishedSmallDeclining

Company Number

06365157

Next Accounts

Sep 2025

Industry

Real estate agencies

Directors

David Robinson

Jenny Shaw

Shareholders

david robinson

jenny robimson

Group Structure

View All

Contact

Registered Address

77 main st, broughton astley, leics, le9 9re, LE9 6RE

Website

www.davidrobinsonestates.co.uk

david robinson estate agents limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of DAVID ROBINSON ESTATE AGENTS LIMITED at £1.3m based on a Turnover of £939k and 1.41x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

David Robinson Estate Agents Limited is a live company located in leics, LE9 6RE with a Companies House number of 06365157. It operates in the real estate agencies sector, SIC Code 68310. Founded in September 2007, it's largest shareholder is david robinson with a 50% stake. David Robinson Estate Agents Limited is a established, small sized company, Pomanda has estimated its turnover at £939k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded David Robinson Estate Agents Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

2 Strong

2 Regular

6 Weak

Size

annual sales of £939k, make it smaller than the average company (£2m)

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (5.8%)

EXPORT

David Robinson Estate Agents Limited's latest turnover from December 2023 is estimated at £939 thousand and the company has net assets of £271.6 thousand. According to their latest financial statements, David Robinson Estate Agents Limited has 7 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	938,990	935,974	958,663	941,401	661,383	655,009	449,499	794,828	53,446	49,947	66,234	74,981	71,226	63,081	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	537,417	501,099	439,988	469,769	347,806	329,852	205,443	321,426	22,455	21,509	32,389	37,804	36,289	33,923	0
Gross Profit	401,573	434,876	518,675	471,633	313,578	325,156	244,055	473,402	30,991	28,438	33,845	37,177	34,936	29,159	0
Admin Expenses	411,367	450,995	434,619	397,079	234,329	280,002	277,233	458,884	3,951	-29,219	12,000	37,681	30,635	16,800	7,812
Operating Profit	-9,794	-16,119	84,056	74,554	79,249	45,154	-33,178	14,518	27,040	57,657	21,845	-504	4,301	12,359	-7,812
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	168	662	566	364	232	220	212	100
Pre-Tax Profit	-9,794	-16,119	84,056	74,554	79,249	45,154	-33,178	14,686	27,703	58,223	22,209	-272	4,520	12,571	-7,712
Tax	0	0	-15,971	-14,165	-15,057	-8,579	0	-2,937	-5,540	-12,227	-5,108	0	-1,175	-3,520	0
Profit After Tax	-9,794	-16,119	68,085	60,389	64,192	36,575	-33,178	11,749	22,162	45,996	17,101	-272	3,345	9,051	-7,712
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-9,794	-16,119	68,085	60,389	64,192	36,575	-33,178	11,749	22,162	45,996	17,101	-272	3,345	9,051	-7,712
Employee Costs	274,406	201,848	201,747	190,492	161,194	276,559	183,340	297,986	37,697	37,711	34,929	31,676	31,444	33,427	0
Number Of Employees	7	5	5	5	4	7	5	8	1	1	1	1	1	1	0
EBITDA*	-9,794	-16,119	84,056	74,554	79,249	45,154	-33,178	14,518	27,327	58,040	22,937	2,055	7,897	16,603	-1,006

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	2,381	3,174	4,569	3,739	3,076	2,607	3,475	448	862	1,149	3,277	4,371	6,930	10,524	14,531
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	2,381	3,174	4,569	3,739	3,076	2,607	3,475	448	862	1,149	3,277	4,371	6,930	10,524	14,531
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	340,432	358,794	396,441	326,564	233,110	151,056	103,624	151,382	8,650	8,119	10,453	10,935	11,905	10,012	11,898
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	2,558	2,558	2,558	1,938	1,938	0	0	0	0	0	0	17,540	22,917	31,192	19,131
Cash	0	0	0	0	0	0	0	0	134,751	130,223	96,067	49,512	43,156	44,704	39,982
misc current assets	0	0	0	0	0	1,938	1,938	1,938	0	0	0	0	0	0	0
total current assets	342,990	361,352	398,999	328,502	235,048	152,994	105,562	153,320	143,401	138,342	106,520	77,987	77,978	85,908	71,011
total assets	345,371	364,526	403,568	332,241	238,124	155,601	109,037	153,768	144,263	139,491	109,797	82,358	84,908	96,432	85,542
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	54,808	56,079	69,002	56,593	65,928	49,534	39,945	51,431	54,492	62,424	65,393	41,721	31,235	32,074	92,402
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	917	0	0	0	0	0	0	0
total current liabilities	54,808	56,079	69,002	56,593	65,928	49,534	39,945	52,348	54,492	62,424	65,393	41,721	31,235	32,074	92,402
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	3,160	1,250	1,250	1,250	3,187	1,250	850	0	0	0	0	0	0	0	0
other liabilities	15,833	25,833	35,833	45,000	0	0	0	0	0	9,458	22,791	36,125	48,889	62,222	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	697	752
total long term liabilities	18,993	27,083	37,083	46,250	3,187	1,250	850	0	0	9,458	22,791	36,125	48,889	62,919	752
total liabilities	73,801	83,162	106,085	102,843	69,115	50,784	40,795	52,348	54,492	71,882	88,184	77,846	80,124	94,993	93,154
net assets	271,570	281,364	297,483	229,398	169,009	104,817	68,242	101,420	89,771	67,609	21,613	4,512	4,784	1,439	-7,612
total shareholders funds	271,570	281,364	297,483	229,398	169,009	104,817	68,242	101,420	89,771	67,609	21,613	4,512	4,784	1,439	-7,612

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	-9,794	-16,119	84,056	74,554	79,249	45,154	-33,178	14,518	27,040	57,657	21,845	-504	4,301	12,359	-7,812
Depreciation	0	0	0	0	0	0	0	0	287	383	1,092	2,559	3,596	4,244	6,806
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	-15,971	-14,165	-15,057	-8,579	0	-2,937	-5,540	-12,227	-5,108	0	-1,175	-3,520	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-18,362	-37,647	70,497	93,454	83,992	47,432	-47,758	142,732	531	-2,334	-18,022	-6,347	-6,382	10,175	31,029
Creditors	-1,271	-12,923	12,409	-9,335	16,394	9,589	-11,486	-3,061	-7,932	-2,969	23,672	10,486	-839	-60,328	92,402
Accruals and Deferred Income	1,910	0	0	-1,937	1,937	400	-67	917	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	-697	-55	752
Cash flow from operations	9,207	8,605	9,997	-44,337	-1,469	-868	3,027	-133,295	13,324	45,178	59,523	18,888	11,568	-57,475	61,119
Investing Activities
capital expenditure	793	1,395	-830	-663	-469	868	-3,027	414	0	1,745	2	0	-2	-237	-21,337
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	793	1,395	-830	-663	-469	868	-3,027	414	0	1,745	2	0	-2	-237	-21,337
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-10,000	-10,000	-9,167	45,000	0	0	0	0	-9,458	-13,333	-13,334	-12,764	-13,333	62,222	0
share issue	0	0	0	0	0	0	0	-100	0	0	0	0	0	0	100
interest	0	0	0	0	0	0	0	168	662	566	364	232	220	212	100
cash flow from financing	-10,000	-10,000	-9,167	45,000	0	0	0	68	-8,796	-12,767	-12,970	-12,532	-13,113	62,434	200
cash and cash equivalents
cash	0	0	0	0	0	0	0	-134,751	4,528	34,156	46,555	6,356	-1,548	4,722	39,982
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	-134,751	4,528	34,156	46,555	6,356	-1,548	4,722	39,982

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for david robinson estate agents limited. Get real-time insights into david robinson estate agents limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for david robinson estate agents limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in LE9 area or any other competitors across 12 key performance metrics.

DAVID ROBINSON ESTATE AGENTS LIMITED group structure

David Robinson Estate Agents Limited has no subsidiary companies.

Ultimate parent company

DAVID ROBINSON ESTATE AGENTS LIMITED

06365157

DAVID ROBINSON ESTATE AGENTS LIMITED Shareholders

david robinson	50%
jenny robimson	50%

David Robinson Estate Agents Limited currently has 2 directors. The longest serving directors include Mr David Robinson (Sep 2007) and Mrs Jenny Shaw (Nov 2021).

officer	country	age	start	end	role
Mr David Robinson		51 years	Sep 2007	-	Director
Mrs Jenny Shaw		43 years	Nov 2021	-	Director

P&L

December 2023

turnover

939k

operating profit

-9.8k

gross margin

42.8%

-7.95%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

271.6k

-0.03%

total assets

345.4k

-0.05%

cash

net assets

Total assets minus all liabilities

Similar Companies

heritage estates (leicester) limited

2.5

thomason investments limited

1.5

nottingham property services limited

downes & daughters limited

3.5

lander lettings ltd

company number

06365157

Type

Private limited with Share Capital

industry

68310 - Real estate agencies

incorporation date

September 2007

ultimate parent company

None

previous names

N/A

address

77 main st, broughton astley, leics, le9 9re, LE9 6RE

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to david robinson estate agents limited. Currently there are 1 open charges and 0 have been satisfied in the past.

david robinson estate agents limited Company Information

david robinson estate agents limited Estimated Valuation

david robinson estate agents limited Estimated Valuation

david robinson estate agents limited Estimated Valuation

David Robinson Estate Agents Limited Overview

David Robinson Estate Agents Limited Health Check

DAVID ROBINSON ESTATE AGENTS LIMITED financials

david robinson estate agents limited Credit Report and Business Information

David Robinson Estate Agents Limited Competitor Analysis

david robinson estate agents limited Ownership

david robinson estate agents limited directors

david robinson estate agents limited company details

david robinson estate agents limited Charges & Mortgages

david robinson estate agents limited Companies House Filings - See Documents