Downes & Daughters Limited

POWER SEARCH PRICING

SOLUTIONS

downes & daughters limited Company Information

Live

MatureMicroRapid

Company Number

04625133

Next Accounts

Sep 2025

Industry

Real estate agencies

Directors

Verity Downes

Daniel Downes

Shareholders

mrs verity jessica downes

mr daniel alexander downes

View All

Group Structure

View All

Contact

Registered Address

5 main street, whittington, lichfield, staffordshire, WS14 9JU

Website

www.downesanddaughters.co.uk

downes & daughters limited Estimated Valuation

£322.9k

Pomanda estimates the enterprise value of DOWNES & DAUGHTERS LIMITED at £322.9k based on Net Assets of £178.5k and 1.81x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Downes & Daughters Limited is a live company located in lichfield, WS14 9JU with a Companies House number of 04625133. It operates in the real estate agencies sector, SIC Code 68310. Founded in December 2002, it's largest shareholder is mrs verity jessica downes with a 45% stake. Downes & Daughters Limited is a mature, micro sized company, Pomanda has estimated its turnover at £171.9k with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Downes & Daughters Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

4 Strong

1 Regular

6 Weak

Size

annual sales of £171.9k, make it smaller than the average company (£2m)

Growth

3 year (CAGR) sales growth of 118%, show it is growing at a faster rate (5.8%)

EXPORT

Downes & Daughters Limited's latest turnover from December 2023 is estimated at £171.9 thousand and the company has net assets of £178.5 thousand. According to their latest financial statements, Downes & Daughters Limited has 5 employees and maintains cash reserves of £206.7 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	171,858	234,118	180,191	16,536	420,070	416,303	356,942	398,205	94,522	46,844	6,865	9,225	4,259	28,353	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	98,360	125,342	82,701	8,252	220,905	209,644	163,140	161,033	39,713	20,173	3,357	4,651	2,170	15,247	0
Gross Profit	73,497	108,777	97,491	8,284	199,165	206,659	193,802	237,172	54,809	26,671	3,508	4,574	2,089	13,106	0
Admin Expenses	134,488	150,404	-28,137	-43,675	217,854	188,885	177,800	147,822	5,884	-61,921	-51,861	-20,050	6,162	7,998	137,810
Operating Profit	-60,991	-41,627	125,628	51,959	-18,689	17,774	16,002	89,350	48,925	88,592	55,369	24,624	-4,073	5,108	-137,810
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	12,669	9,704	578	92	0	0	0	135	431	265	140	62	60	38	5
Pre-Tax Profit	-48,322	-31,923	126,206	52,051	-18,689	17,774	16,002	89,485	49,356	88,857	55,509	24,686	-4,013	5,146	-137,805
Tax	0	0	-23,979	-9,890	0	-3,377	-3,040	-17,897	-9,871	-18,660	-12,767	-5,925	0	-1,441	0
Profit After Tax	-48,322	-31,923	102,227	42,161	-18,689	14,397	12,962	71,588	39,485	70,197	42,742	18,761	-4,013	3,705	-137,805
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-48,322	-31,923	102,227	42,161	-18,689	14,397	12,962	71,588	39,485	70,197	42,742	18,761	-4,013	3,705	-137,805
Employee Costs	196,004	242,217	201,747	38,098	120,895	118,525	110,004	111,745	37,697	37,711	34,929	31,676	31,444	33,427	0
Number Of Employees	5	6	5	1	3	3	3	3	1	1	1	1	1	1	0
EBITDA*	-58,386	-37,127	130,268	51,959	-18,689	17,774	16,002	89,350	50,290	90,085	56,512	25,535	-4,018	5,177	-137,725

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	19,897	22,252	26,493	30,379	32,072	36,403	41,819	46,554	13,689	3,559	3,563	3,247	219	274	343
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	19,897	22,252	26,493	30,379	32,072	36,403	41,819	46,554	13,689	3,559	3,563	3,247	219	274	343
Stock & work in progress	0	0	0	12,962	0	0	0	0	12,330	12,381	5,300	4,450	3,000	0	0
Trade Debtors	20,812	34,839	26,760	3,504	143,370	150,402	123,843	116,074	15,934	7,890	1,101	1,369	720	4,598	1,317
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	756	4,359	3,744	0	0	0	0	0	0	0	0	0	0
Cash	206,691	275,948	278,560	183,657	0	0	0	0	108,388	64,043	42,073	14,067	10,695	13,361	1,839
misc current assets	0	0	0	0	0	3,449	2,237	2,143	0	0	0	0	0	0	0
total current assets	227,503	310,787	306,076	204,482	147,114	153,851	126,080	118,217	136,652	84,314	48,474	19,886	14,415	17,959	3,156
total assets	247,400	333,039	332,569	234,861	179,186	190,254	167,899	164,771	150,341	87,873	52,037	23,133	14,634	18,233	3,499
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	68,927	106,244	73,851	6,766	60,906	54,035	46,077	55,911	6,739	5,752	5,580	3,265	1,762	1,542	2,154
Group/Directors Accounts	0	0	0	4,913	0	0	0	0	73,441	50,004	82,999	104,814	107,404	106,504	105,504
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	1,329	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	65,362	0	0	0	0	36,089	7,630	9,168	3,506	2,681	3,387	2,746
total current liabilities	68,927	106,244	73,851	78,370	60,906	54,035	46,077	55,911	116,269	63,386	97,747	111,585	111,847	111,433	110,404
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	4,950	4,200	4,200	4,200	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	29,900	29,900	29,900	39,900	39,900	29,900
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	4,950	4,200	4,200	4,200	0	29,900	29,900	29,900	39,900	39,900	29,900
total liabilities	68,927	106,244	73,851	78,370	65,856	58,235	50,277	60,111	116,269	93,286	127,647	141,485	151,747	151,333	140,304
net assets	178,473	226,795	258,718	156,491	113,330	132,019	117,622	104,660	34,072	-5,413	-75,610	-118,352	-137,113	-133,100	-136,805
total shareholders funds	178,473	226,795	258,718	156,491	113,330	132,019	117,622	104,660	34,072	-5,413	-75,610	-118,352	-137,113	-133,100	-136,805

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	-60,991	-41,627	125,628	51,959	-18,689	17,774	16,002	89,350	48,925	88,592	55,369	24,624	-4,073	5,108	-137,810
Depreciation	2,605	4,500	4,640	0	0	0	0	0	1,365	1,493	1,143	911	55	69	85
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	-23,979	-9,890	0	-3,377	-3,040	-17,897	-9,871	-18,660	-12,767	-5,925	0	-1,441	0
Stock	0	0	-12,962	12,962	0	0	0	-12,330	-51	7,081	850	1,450	3,000	0	0
Debtors	-14,027	7,323	19,653	-139,251	-3,288	26,559	7,769	100,140	8,044	6,789	-268	649	-3,878	3,281	1,317
Creditors	-37,317	32,393	67,085	-54,140	6,871	7,958	-9,834	49,172	987	172	2,315	1,503	220	-612	2,154
Accruals and Deferred Income	0	0	-65,362	60,412	750	0	0	-31,889	28,459	-1,538	5,662	825	-706	641	2,746
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-81,676	-12,057	101,321	174,630	-7,780	-4,204	-4,641	926	61,872	56,189	51,140	19,839	-3,626	484	-134,142
Investing Activities
capital expenditure	-250	-259	-754	1,693	4,331	5,416	4,735	-32,865	-11,495	-1,489	-1,459	-3,939	0	0	-428
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-250	-259	-754	1,693	4,331	5,416	4,735	-32,865	-11,495	-1,489	-1,459	-3,939	0	0	-428
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	-4,913	4,913	0	0	0	-73,441	23,437	-32,995	-21,815	-2,590	900	1,000	105,504
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	-1,329	1,329	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	-29,900	0	0	-10,000	0	10,000	29,900
share issue	0	0	0	1,000	0	0	0	-1,000	0	0	0	0	0	0	1,000
interest	12,669	9,704	578	92	0	0	0	135	431	265	140	62	60	38	5
cash flow from financing	12,669	9,704	-5,664	7,334	0	0	0	-74,306	-6,032	-32,730	-21,675	-12,528	960	11,038	136,409
cash and cash equivalents
cash	-69,257	-2,612	94,903	183,657	0	0	0	-108,388	44,345	21,970	28,006	3,372	-2,666	11,522	1,839
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-69,257	-2,612	94,903	183,657	0	0	0	-108,388	44,345	21,970	28,006	3,372	-2,666	11,522	1,839

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for downes & daughters limited. Get real-time insights into downes & daughters limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for downes & daughters limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in WS14 area or any other competitors across 12 key performance metrics.

DOWNES & DAUGHTERS LIMITED group structure

Downes & Daughters Limited has no subsidiary companies.

Ultimate parent company

DOWNES & DAUGHTERS LIMITED

04625133

DOWNES & DAUGHTERS LIMITED Shareholders

mrs verity jessica downes	45%
mr daniel alexander downes	45%
downes junior number 1 trust	10%

Downes & Daughters Limited currently has 2 directors. The longest serving directors include Mrs Verity Downes (Jan 2003) and Mr Daniel Downes (Jan 2003).

officer	country	age	start	end	role
Mrs Verity Downes	England	47 years	Jan 2003	-	Director
Mr Daniel Downes	England	52 years	Jan 2003	-	Director

P&L

December 2023

turnover

171.9k

-27%

operating profit

-61k

gross margin

42.8%

-7.95%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

178.5k

-0.21%

total assets

247.4k

-0.26%

cash

206.7k

-0.25%

net assets

Total assets minus all liabilities

Similar Companies

the real estate agents ltd

4.5

david robinson estate agents limited

heritage estates (leicester) limited

2.5

stanbra powell ltd

3.5

nottingham property services limited

company number

04625133

Type

Private limited with Share Capital

industry

68310 - Real estate agencies

incorporation date

December 2002

ultimate parent company

None

previous names

darwin homes property brokers limited (March 2012)

wildpearl limited (January 2003)

address

5 main street, whittington, lichfield, staffordshire, WS14 9JU

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to downes & daughters limited.

downes & daughters limited Company Information

downes & daughters limited Estimated Valuation

downes & daughters limited Estimated Valuation

downes & daughters limited Estimated Valuation

Downes & Daughters Limited Overview

Downes & Daughters Limited Health Check

DOWNES & DAUGHTERS LIMITED financials

downes & daughters limited Credit Report and Business Information

Downes & Daughters Limited Competitor Analysis

downes & daughters limited Ownership

downes & daughters limited directors

downes & daughters limited company details

downes & daughters limited Charges & Mortgages

downes & daughters limited Companies House Filings - See Documents