Maidenbower Consulting Limited

POWER SEARCH PRICING

SOLUTIONS

maidenbower consulting limited Company Information

Dissolved

Company Number

06369100

Website

www.maidenbowerconsulting.com

Registered Address

12 borelli yard, farnham, surrey, GU9 7NU

Industry

Management consultancy activities (other than financial management)

Telephone

Next Accounts Due

August 2024

Group Structure

View All

Directors

Paul King16 Years

Shareholders

paul robert king 100%

maidenbower consulting limited Estimated Valuation

£35.8k

Pomanda estimates the enterprise value of MAIDENBOWER CONSULTING LIMITED at £35.8k based on a Turnover of £76.9k and 0.47x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Maidenbower Consulting Limited is a dissolved company that was located in surrey, GU9 7NU with a Companies House number of 06369100. It operated in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in September 2007, it's largest shareholder was paul robert king with a 100% stake. The last turnover for Maidenbower Consulting Limited was estimated at £76.9k.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Maidenbower Consulting Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

2 Strong

2 Regular

6 Weak

Size

annual sales of £76.9k, make it smaller than the average company (£175k)

Growth

3 year (CAGR) sales growth of -48%, show it is growing at a slower rate (5.7%)

EXPORT

Maidenbower Consulting Limited's latest turnover from September 2019 is estimated at £76.9 thousand and the company has net assets of -£9.1 thousand. According to their latest financial statements, Maidenbower Consulting Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Turnover	76,897	160,965	815,322	551,480	852,589	1,742,395	1,516,094	1,988,626	625,763	1,339,583	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	57,678	116,621	572,671	390,899	612,581	1,218,458	1,064,072	1,335,430	407,198	867,633	0
Gross Profit	19,219	44,344	242,651	160,580	240,008	523,937	452,022	653,197	218,565	471,949	0
Admin Expenses	50,700	348,690	242,443	360,246	284,901	472,175	153,561	660,194	187,896	308,825	-214,426
Operating Profit	-31,481	-304,346	208	-199,666	-44,893	51,762	298,461	-6,997	30,669	163,124	214,426
Interest Payable	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	54	317	377	803	2,345	2,261	2,378	3,051	2,262	841	195
Pre-Tax Profit	-31,427	-304,029	585	-198,863	-42,548	54,023	300,839	-3,946	32,931	163,965	214,621
Tax	0	0	-111	0	0	-11,345	-69,193	0	-8,562	-45,910	-60,094
Profit After Tax	-31,427	-304,029	474	-198,863	-42,548	42,678	231,646	-3,946	24,369	118,055	154,527
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-31,427	-304,029	474	-198,863	-42,548	42,678	231,646	-3,946	24,369	118,055	154,527
Employee Costs	176,005	185,679	171,561	156,409	210,251	369,109	309,132	483,468	147,565	344,283	0
Number Of Employees	4	4	4	3	4	7	6	9	3	7	0
EBITDA*	-31,481	-303,694	993	-199,376	-44,672	52,174	300,271	-4,720	32,718	165,164	215,968

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Tangible Assets	158	811	1,463	765	266	88	500	2,046	3,355	3,476	3,939
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	158	811	1,463	765	266	88	500	2,046	3,355	3,476	3,939
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	1,308	56,683	509,305	239,286	275,922	497,518	440,171	515,646	142,165	365,531	228,850
Group Debtors	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	707	11,308	411	78,559	0	0	0	0	0	0	0
Cash	0	14,296	70,137	231,708	410,888	527,222	377,263	574,103	646,321	258,621	77,929
misc current assets	0	0	0	0	0	0	0	0	0	0	0
total current assets	2,015	82,287	579,853	549,553	686,810	1,024,740	817,434	1,089,749	788,486	624,152	306,779
total assets	2,173	83,098	581,316	550,318	687,076	1,024,828	817,934	1,091,795	791,841	627,628	310,718
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	11,237	29,665	92,655	148,553	162,294	457,498	293,282	798,789	494,889	355,045	156,190
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	31,069	162,268	75,846	0	0	0	0	0	0	0
total current liabilities	11,237	60,734	254,923	224,399	162,294	457,498	293,282	798,789	494,889	355,045	156,190
loans	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0
total liabilities	11,237	60,734	254,923	224,399	162,294	457,498	293,282	798,789	494,889	355,045	156,190
net assets	-9,064	22,364	326,393	325,919	524,782	567,330	524,652	293,006	296,952	272,583	154,528
total shareholders funds	-9,064	22,364	326,393	325,919	524,782	567,330	524,652	293,006	296,952	272,583	154,528

	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Operating Activities
Operating Profit	-31,481	-304,346	208	-199,666	-44,893	51,762	298,461	-6,997	30,669	163,124	214,426
Depreciation	0	652	785	290	221	412	1,810	2,277	2,049	2,040	1,542
Amortisation	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	-111	0	0	-11,345	-69,193	0	-8,562	-45,910	-60,094
Stock	0	0	0	0	0	0	0	0	0	0	0
Debtors	-65,976	-441,725	191,871	41,923	-221,596	57,347	-75,475	373,481	-223,366	136,681	228,850
Creditors	-18,428	-62,990	-55,898	-13,741	-295,204	164,216	-505,507	303,900	139,844	198,855	156,190
Accruals and Deferred Income	-31,069	-131,199	86,422	75,846	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-15,002	-56,158	-160,465	-179,194	-118,280	147,698	-198,954	-74,301	387,366	181,428	83,214
Investing Activities
capital expenditure	653	0	-1,483	-789	-399	0	-264	-968	-1,928	-1,577	-5,481
Change in Investments	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	653	0	-1,483	-789	-399	0	-264	-968	-1,928	-1,577	-5,481
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0
share issue	-1	0	0	0	0	0	0	0	0	0	1
interest	54	317	377	803	2,345	2,261	2,378	3,051	2,262	841	195
cash flow from financing	53	317	377	803	2,345	2,261	2,378	3,051	2,262	841	196
cash and cash equivalents
cash	-14,296	-55,841	-161,571	-179,180	-116,334	149,959	-196,840	-72,218	387,700	180,692	77,929
overdraft	0	0	0	0	0	0	0	0	0	0	0
change in cash	-14,296	-55,841	-161,571	-179,180	-116,334	149,959	-196,840	-72,218	387,700	180,692	77,929

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for maidenbower consulting limited. Get real-time insights into maidenbower consulting limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for maidenbower consulting limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in GU9 area or any other competitors across 12 key performance metrics.

MAIDENBOWER CONSULTING LIMITED group structure

Maidenbower Consulting Limited has no subsidiary companies.

Ultimate parent company

MAIDENBOWER CONSULTING LIMITED

06369100

MAIDENBOWER CONSULTING LIMITED Shareholders

paul robert king

100%

Maidenbower Consulting Limited currently has 1 director, Mr Paul King serving since Sep 2007.

officer	country	age	start	end	role
Mr Paul King	England	66 years	Sep 2007	-	Director

P&L

September 2019

turnover

76.9k

-52%

operating profit

-31.5k

gross margin

25%

-9.27%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2019

net assets

-9.1k

-1.41%

total assets

2.2k

-0.97%

cash

-1%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

js consulting london ltd

0.5

rlwc limited

1.5

boden management limited

3.5

shamraeff consulting limited

hyperion infrastructure consultancy ltd

1.5

company number

06369100

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

September 2007

age

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

address

12 borelli yard, farnham, surrey, GU9 7NU

last accounts submitted

September 2019

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to maidenbower consulting limited.

maidenbower consulting limited Company Information

maidenbower consulting limited Estimated Valuation

maidenbower consulting limited Estimated Valuation

maidenbower consulting limited Estimated Valuation

Maidenbower Consulting Limited Overview

Maidenbower Consulting Limited Health Check

MAIDENBOWER CONSULTING LIMITED financials

maidenbower consulting limited Credit Report and Business Information

Maidenbower Consulting Limited Competitor Analysis

maidenbower consulting limited Ownership

maidenbower consulting limited directors

maidenbower consulting limited company details

maidenbower consulting limited Charges & Mortgages

maidenbower consulting limited Companies House Filings - See Documents