maidenbower consulting limited Company Information
Company Number
06369100
Registered Address
12 borelli yard, farnham, surrey, GU9 7NU
Industry
Management consultancy activities (other than financial management)
Telephone
-
Next Accounts Due
August 2024
Group Structure
View All
Directors
Paul King16 Years
Shareholders
paul robert king 100%
maidenbower consulting limited Estimated Valuation
Pomanda estimates the enterprise value of MAIDENBOWER CONSULTING LIMITED at £35.8k based on a Turnover of £76.9k and 0.47x industry multiple (adjusted for size and gross margin).
maidenbower consulting limited Estimated Valuation
Pomanda estimates the enterprise value of MAIDENBOWER CONSULTING LIMITED at £0 based on an EBITDA of £-31.5k and a 3.46x industry multiple (adjusted for size and gross margin).
maidenbower consulting limited Estimated Valuation
Pomanda estimates the enterprise value of MAIDENBOWER CONSULTING LIMITED at £0 based on Net Assets of £-9.1k and 2.55x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Maidenbower Consulting Limited Overview
Maidenbower Consulting Limited is a dissolved company that was located in surrey, GU9 7NU with a Companies House number of 06369100. It operated in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in September 2007, it's largest shareholder was paul robert king with a 100% stake. The last turnover for Maidenbower Consulting Limited was estimated at £76.9k.
Upgrade for unlimited company reports & a free credit check
Maidenbower Consulting Limited Health Check
Pomanda's financial health check has awarded Maidenbower Consulting Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
![Health Check Image](/assets/images/big_heart.png)
![positive_score](/assets/images/scoreRate2.png)
2 Strong
![positive_score](/assets/images/scoreRate1.png)
2 Regular
![positive_score](/assets/images/scoreRate0.png)
6 Weak
![size](/assets/images/scoreRate0.png)
Size
annual sales of £76.9k, make it smaller than the average company (£175k)
- Maidenbower Consulting Limited
£175k - Industry AVG
![growth](/assets/images/scoreRate0.png)
Growth
3 year (CAGR) sales growth of -48%, show it is growing at a slower rate (5.7%)
- Maidenbower Consulting Limited
5.7% - Industry AVG
![production](/assets/images/scoreRate0.png)
Production
with a gross margin of 25%, this company has a higher cost of product (57.9%)
- Maidenbower Consulting Limited
57.9% - Industry AVG
![profitability](/assets/images/scoreRate0.png)
Profitability
an operating margin of -40.9% make it less profitable than the average company (9.8%)
- Maidenbower Consulting Limited
9.8% - Industry AVG
![employees](/assets/images/scoreRate1.png)
Employees
with 4 employees, this is similar to the industry average (5)
4 - Maidenbower Consulting Limited
5 - Industry AVG
![paystructure](/assets/images/scoreRate1.png)
Pay Structure
on an average salary of £44k, the company has an equivalent pay structure (£44k)
- Maidenbower Consulting Limited
£44k - Industry AVG
![efficiency](/assets/images/scoreRate0.png)
Efficiency
resulting in sales per employee of £19.2k, this is less efficient (£114.9k)
- Maidenbower Consulting Limited
£114.9k - Industry AVG
![debtordays](/assets/images/scoreRate2.png)
Debtor Days
it gets paid by customers after 6 days, this is earlier than average (75 days)
- Maidenbower Consulting Limited
75 days - Industry AVG
![creditordays](/assets/images/scoreRate2.png)
Creditor Days
its suppliers are paid after 71 days, this is slower than average (30 days)
- Maidenbower Consulting Limited
30 days - Industry AVG
![stockdays](/assets/images/scoreRate-1.png)
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Maidenbower Consulting Limited
- - Industry AVG
![cashbalance](/assets/images/scoreRate-1.png)
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Maidenbower Consulting Limited
- - Industry AVG
![debtlevel](/assets/images/scoreRate0.png)
Debt Level
it has a ratio of liabilities to total assets of 517.1%, this is a higher level of debt than the average (54.7%)
517.1% - Maidenbower Consulting Limited
54.7% - Industry AVG
MAIDENBOWER CONSULTING LIMITED financials
![ms excel logo](/assets/images/ms_excel_logo.png)
Maidenbower Consulting Limited's latest turnover from September 2019 is estimated at £76.9 thousand and the company has net assets of -£9.1 thousand. According to their latest financial statements, Maidenbower Consulting Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||
Other Income Or Grants | |||||||||||
Cost Of Sales | |||||||||||
Gross Profit | |||||||||||
Admin Expenses | |||||||||||
Operating Profit | |||||||||||
Interest Payable | |||||||||||
Interest Receivable | |||||||||||
Pre-Tax Profit | |||||||||||
Tax | |||||||||||
Profit After Tax | |||||||||||
Dividends Paid | |||||||||||
Retained Profit | |||||||||||
Employee Costs | |||||||||||
Number Of Employees | 4 | 4 | 4 | 3 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 158 | 811 | 1,463 | 765 | 266 | 88 | 500 | 2,046 | 3,355 | 3,476 | 3,939 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 158 | 811 | 1,463 | 765 | 266 | 88 | 500 | 2,046 | 3,355 | 3,476 | 3,939 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 1,308 | 56,683 | 509,305 | 239,286 | 275,922 | 497,518 | 440,171 | 515,646 | 142,165 | 365,531 | 228,850 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 707 | 11,308 | 411 | 78,559 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 14,296 | 70,137 | 231,708 | 410,888 | 527,222 | 377,263 | 574,103 | 646,321 | 258,621 | 77,929 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 2,015 | 82,287 | 579,853 | 549,553 | 686,810 | 1,024,740 | 817,434 | 1,089,749 | 788,486 | 624,152 | 306,779 |
total assets | 2,173 | 83,098 | 581,316 | 550,318 | 687,076 | 1,024,828 | 817,934 | 1,091,795 | 791,841 | 627,628 | 310,718 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 11,237 | 29,665 | 92,655 | 148,553 | 162,294 | 457,498 | 293,282 | 798,789 | 494,889 | 355,045 | 156,190 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 31,069 | 162,268 | 75,846 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 11,237 | 60,734 | 254,923 | 224,399 | 162,294 | 457,498 | 293,282 | 798,789 | 494,889 | 355,045 | 156,190 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 11,237 | 60,734 | 254,923 | 224,399 | 162,294 | 457,498 | 293,282 | 798,789 | 494,889 | 355,045 | 156,190 |
net assets | -9,064 | 22,364 | 326,393 | 325,919 | 524,782 | 567,330 | 524,652 | 293,006 | 296,952 | 272,583 | 154,528 |
total shareholders funds | -9,064 | 22,364 | 326,393 | 325,919 | 524,782 | 567,330 | 524,652 | 293,006 | 296,952 | 272,583 | 154,528 |
Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||
Operating Profit | |||||||||||
Depreciation | 652 | 785 | 290 | 221 | 412 | 1,810 | 2,277 | 2,049 | 2,040 | 1,542 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | |||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -65,976 | -441,725 | 191,871 | 41,923 | -221,596 | 57,347 | -75,475 | 373,481 | -223,366 | 136,681 | 228,850 |
Creditors | -18,428 | -62,990 | -55,898 | -13,741 | -295,204 | 164,216 | -505,507 | 303,900 | 139,844 | 198,855 | 156,190 |
Accruals and Deferred Income | -31,069 | -131,199 | 86,422 | 75,846 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||
Investing Activities | |||||||||||
capital expenditure | |||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||
Financing Activities | |||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||
interest | |||||||||||
cash flow from financing | |||||||||||
cash and cash equivalents | |||||||||||
cash | -14,296 | -55,841 | -161,571 | -179,180 | -116,334 | 149,959 | -196,840 | -72,218 | 387,700 | 180,692 | 77,929 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -14,296 | -55,841 | -161,571 | -179,180 | -116,334 | 149,959 | -196,840 | -72,218 | 387,700 | 180,692 | 77,929 |
maidenbower consulting limited Credit Report and Business Information
Maidenbower Consulting Limited Competitor Analysis
![competitor_analysis_table_img](/assets/images/competitor_analysis_table.png)
Perform a competitor analysis for maidenbower consulting limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in GU9 area or any other competitors across 12 key performance metrics.
maidenbower consulting limited Ownership
MAIDENBOWER CONSULTING LIMITED group structure
Maidenbower Consulting Limited has no subsidiary companies.
Ultimate parent company
MAIDENBOWER CONSULTING LIMITED
06369100
maidenbower consulting limited directors
Maidenbower Consulting Limited currently has 1 director, Mr Paul King serving since Sep 2007.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Paul King | England | 66 years | Sep 2007 | - | Director |
P&L
September 2019turnover
76.9k
-52%
operating profit
-31.5k
0%
gross margin
25%
-9.27%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2019net assets
-9.1k
-1.41%
total assets
2.2k
-0.97%
cash
0
-1%
net assets
Total assets minus all liabilities
maidenbower consulting limited company details
company number
06369100
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
September 2007
age
17
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
12 borelli yard, farnham, surrey, GU9 7NU
last accounts submitted
September 2019
maidenbower consulting limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to maidenbower consulting limited.
![charges](/assets/images/company_charges.png)
maidenbower consulting limited Companies House Filings - See Documents
date | description | view/download |
---|