little hippos multicultural nursery and day care centre ltd

Live (In Liquidation)EstablishedMicro

little hippos multicultural nursery and day care centre ltd Company Information

Share LITTLE HIPPOS MULTICULTURAL NURSERY AND DAY CARE CENTRE LTD

Company Number

06382388

Directors

Irshad Amed

Shareholders

irshad ahmed

Group Structure

View All

Industry

Primary education

 

Registered Address

40 ingleside road, bristol, BS15 1HQ

Website

-

little hippos multicultural nursery and day care centre ltd Estimated Valuation

£13.7k

Pomanda estimates the enterprise value of LITTLE HIPPOS MULTICULTURAL NURSERY AND DAY CARE CENTRE LTD at £13.7k based on a Turnover of £17.6k and 0.78x industry multiple (adjusted for size and gross margin).

little hippos multicultural nursery and day care centre ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of LITTLE HIPPOS MULTICULTURAL NURSERY AND DAY CARE CENTRE LTD at £0 based on an EBITDA of £-19.8k and a 3.53x industry multiple (adjusted for size and gross margin).

little hippos multicultural nursery and day care centre ltd Estimated Valuation

£15k

Pomanda estimates the enterprise value of LITTLE HIPPOS MULTICULTURAL NURSERY AND DAY CARE CENTRE LTD at £15k based on Net Assets of £5.7k and 2.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Little Hippos Multicultural Nursery And Day Care Centre Ltd Overview

Little Hippos Multicultural Nursery And Day Care Centre Ltd is a live company located in bristol, BS15 1HQ with a Companies House number of 06382388. It operates in the primary education sector, SIC Code 85200. Founded in September 2007, it's largest shareholder is irshad ahmed with a 100% stake. Little Hippos Multicultural Nursery And Day Care Centre Ltd is a established, micro sized company, Pomanda has estimated its turnover at £17.6k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Little Hippos Multicultural Nursery And Day Care Centre Ltd Health Check

Pomanda's financial health check has awarded Little Hippos Multicultural Nursery And Day Care Centre Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £17.6k, make it smaller than the average company (£2.1m)

£17.6k - Little Hippos Multicultural Nursery And Day Care Centre Ltd

£2.1m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Little Hippos Multicultural Nursery And Day Care Centre Ltd

- - Industry AVG

production

Production

with a gross margin of 37.2%, this company has a higher cost of product (50%)

37.2% - Little Hippos Multicultural Nursery And Day Care Centre Ltd

50% - Industry AVG

profitability

Profitability

an operating margin of -123.1% make it less profitable than the average company (9.7%)

-123.1% - Little Hippos Multicultural Nursery And Day Care Centre Ltd

9.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (58)

1 - Little Hippos Multicultural Nursery And Day Care Centre Ltd

58 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.5k, the company has an equivalent pay structure (£27.5k)

£27.5k - Little Hippos Multicultural Nursery And Day Care Centre Ltd

£27.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £17.6k, this is less efficient (£49.1k)

£17.6k - Little Hippos Multicultural Nursery And Day Care Centre Ltd

£49.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Little Hippos Multicultural Nursery And Day Care Centre Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 493 days, this is slower than average (27 days)

493 days - Little Hippos Multicultural Nursery And Day Care Centre Ltd

27 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Little Hippos Multicultural Nursery And Day Care Centre Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 26 weeks, this is less cash available to meet short term requirements (62 weeks)

26 weeks - Little Hippos Multicultural Nursery And Day Care Centre Ltd

62 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 72.5%, this is a higher level of debt than the average (27.3%)

72.5% - Little Hippos Multicultural Nursery And Day Care Centre Ltd

27.3% - Industry AVG

LITTLE HIPPOS MULTICULTURAL NURSERY AND DAY CARE CENTRE LTD financials

EXPORTms excel logo

Little Hippos Multicultural Nursery And Day Care Centre Ltd's latest turnover from September 2011 is estimated at £17.6 thousand and the company has net assets of £5.7 thousand. According to their latest financial statements, we estimate that Little Hippos Multicultural Nursery And Day Care Centre Ltd has 1 employee and maintains cash reserves of £7.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2011Sep 2010Sep 2009
Turnover17,55312,970
Other Income Or Grants
Cost Of Sales11,0318,436
Gross Profit6,5214,534
Admin Expenses28,137-30-32,997
Operating Profit-21,6164,56432,997
Interest Payable
Interest Receivable9713051
Pre-Tax Profit-21,5194,69333,049
Tax-1,314-9,254
Profit After Tax-21,5193,37923,795
Dividends Paid
Retained Profit-21,5193,37923,795
Employee Costs27,47227,955
Number Of Employees11
EBITDA*-19,7676,54032,997

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2011Sep 2010Sep 2009
Tangible Assets13,342
Intangible Assets13,05711,366
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets13,05711,36613,342
Stock & work in progress
Trade Debtors96
Group Debtors
Misc Debtors
Cash7,51331,30320,517
misc current assets
total current assets7,51331,39920,517
total assets20,57042,76533,859
Bank overdraft
Bank loan
Trade Creditors 14,91415,59010,063
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities14,91415,59010,063
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities14,91415,59010,063
net assets5,65627,17523,796
total shareholders funds5,65627,17523,796
Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit-21,6164,56432,997
Depreciation1,976
Amortisation1,849
Tax-1,314-9,254
Stock
Debtors-9696
Creditors-6765,52710,063
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-20,34710,65733,806
Investing Activities
capital expenditure-3,540-13,342
Change in Investments
cash flow from investments-3,540-13,342
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest9713051
cash flow from financing9713052
cash and cash equivalents
cash-23,79010,78620,517
overdraft
change in cash-23,79010,78620,517

little hippos multicultural nursery and day care centre ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for little hippos multicultural nursery and day care centre ltd. Get real-time insights into little hippos multicultural nursery and day care centre ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Little Hippos Multicultural Nursery And Day Care Centre Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for little hippos multicultural nursery and day care centre ltd by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in BS15 area or any other competitors across 12 key performance metrics.

little hippos multicultural nursery and day care centre ltd Ownership

LITTLE HIPPOS MULTICULTURAL NURSERY AND DAY CARE CENTRE LTD group structure

Little Hippos Multicultural Nursery And Day Care Centre Ltd has no subsidiary companies.

Ultimate parent company

LITTLE HIPPOS MULTICULTURAL NURSERY AND DAY CARE CENTRE LTD

06382388

LITTLE HIPPOS MULTICULTURAL NURSERY AND DAY CARE CENTRE LTD Shareholders

irshad ahmed 100%

little hippos multicultural nursery and day care centre ltd directors

Little Hippos Multicultural Nursery And Day Care Centre Ltd currently has 1 director, Irshad Amed serving since Sep 2007.

officercountryagestartendrole
Irshad Amed49 years Sep 2007- Director

P&L

September 2011

turnover

17.6k

+35%

operating profit

-21.6k

0%

gross margin

37.2%

+6.28%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2011

net assets

5.7k

-0.79%

total assets

20.6k

-0.52%

cash

7.5k

-0.76%

net assets

Total assets minus all liabilities

little hippos multicultural nursery and day care centre ltd company details

company number

06382388

Type

Private limited with Share Capital

industry

85200 - Primary education

incorporation date

September 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Small

last accounts submitted

September 2011

previous names

N/A

accountant

-

auditor

-

address

40 ingleside road, bristol, BS15 1HQ

Bank

-

Legal Advisor

-

little hippos multicultural nursery and day care centre ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to little hippos multicultural nursery and day care centre ltd. Currently there are 1 open charges and 0 have been satisfied in the past.

little hippos multicultural nursery and day care centre ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LITTLE HIPPOS MULTICULTURAL NURSERY AND DAY CARE CENTRE LTD. This can take several minutes, an email will notify you when this has completed.

little hippos multicultural nursery and day care centre ltd Companies House Filings - See Documents

datedescriptionview/download