rockgold international limited Company Information
Company Number
06385227
Next Accounts
Sep 2025
Directors
Shareholders
jonathan gardner purdon
Group Structure
View All
Industry
Other personal service activities n.e.c.
Registered Address
suite 54 88 lower marsh, london, SE1 7AB
Website
www.rockgoldint.comrockgold international limited Estimated Valuation
Pomanda estimates the enterprise value of ROCKGOLD INTERNATIONAL LIMITED at £74.9k based on a Turnover of £104.1k and 0.72x industry multiple (adjusted for size and gross margin).
rockgold international limited Estimated Valuation
Pomanda estimates the enterprise value of ROCKGOLD INTERNATIONAL LIMITED at £95.3k based on an EBITDA of £22.5k and a 4.24x industry multiple (adjusted for size and gross margin).
rockgold international limited Estimated Valuation
Pomanda estimates the enterprise value of ROCKGOLD INTERNATIONAL LIMITED at £2.4m based on Net Assets of £1.1m and 2.27x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Rockgold International Limited Overview
Rockgold International Limited is a live company located in london, SE1 7AB with a Companies House number of 06385227. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in September 2007, it's largest shareholder is jonathan gardner purdon with a 100% stake. Rockgold International Limited is a established, micro sized company, Pomanda has estimated its turnover at £104.1k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Rockgold International Limited Health Check
Pomanda's financial health check has awarded Rockgold International Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 2 areas for improvement. Company Health Check FAQs
3 Strong
4 Regular
2 Weak
Size
annual sales of £104.1k, make it smaller than the average company (£1.2m)
- Rockgold International Limited
£1.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 8%, show it is growing at a similar rate (7.9%)
- Rockgold International Limited
7.9% - Industry AVG
Production
with a gross margin of 41.6%, this company has a comparable cost of product (41.6%)
- Rockgold International Limited
41.6% - Industry AVG
Profitability
an operating margin of 21.6% make it more profitable than the average company (6.4%)
- Rockgold International Limited
6.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (15)
1 - Rockgold International Limited
15 - Industry AVG
Pay Structure
on an average salary of £34.5k, the company has an equivalent pay structure (£34.5k)
- Rockgold International Limited
£34.5k - Industry AVG
Efficiency
resulting in sales per employee of £104.1k, this is equally as efficient (£104.1k)
- Rockgold International Limited
£104.1k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Rockgold International Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Rockgold International Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Rockgold International Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 555 weeks, this is more cash available to meet short term requirements (38 weeks)
555 weeks - Rockgold International Limited
38 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 2.6%, this is a lower level of debt than the average (48%)
2.6% - Rockgold International Limited
48% - Industry AVG
ROCKGOLD INTERNATIONAL LIMITED financials
Rockgold International Limited's latest turnover from December 2023 is estimated at £104.1 thousand and the company has net assets of £1.1 million. According to their latest financial statements, Rockgold International Limited has 1 employee and maintains cash reserves of £303 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | ||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 94 | 88 | 145 | 145 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 796,888 | 114 | 604,271 | 127 | 104 | 118 | 206,680 | 272,705 | 112 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 303,018 | 1,821,026 | 391,868 | 1,566,198 | 1,269,641 | 962,811 | 143,298 | 0 | 1,082,689 | 2,261,492 | 2,326,568 | 2,273,592 | 1,127,643 | 287,957 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,099,907 | 1,821,140 | 996,139 | 1,566,326 | 1,269,745 | 962,929 | 349,979 | 272,705 | 1,082,801 | 2,261,592 | 2,326,662 | 2,273,680 | 1,127,788 | 288,102 | 0 |
total assets | 1,099,907 | 1,821,140 | 996,139 | 1,566,326 | 1,269,745 | 962,929 | 349,979 | 272,705 | 1,082,801 | 2,261,592 | 2,326,662 | 2,273,680 | 1,127,788 | 288,102 | 0 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,488 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,187 | 12,907 | 12,932 | 34,713 | 6,944 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 28,354 | 808,266 | 65,821 | 35,305 | 38,159 | 35,859 | 15,004 | 8,815 | 22,751 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 28,355 | 808,267 | 65,821 | 35,306 | 38,159 | 35,860 | 15,004 | 15,303 | 22,752 | 9,187 | 12,907 | 12,932 | 34,713 | 6,944 | 0 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 775,703 | 701,407 | 454,739 | 0 | 0 | 813,450 | 2,100,154 | 2,189,800 | 2,175,450 | 1,006,588 | 275,954 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 775,704 | 701,408 | 454,739 | 0 | 0 | 813,450 | 2,100,154 | 2,189,800 | 2,175,450 | 1,006,588 | 275,954 | 0 |
total liabilities | 28,355 | 808,267 | 65,821 | 811,010 | 739,567 | 490,599 | 15,004 | 15,303 | 836,202 | 2,109,342 | 2,202,707 | 2,188,382 | 1,041,301 | 282,898 | 0 |
net assets | 1,071,552 | 1,012,874 | 930,317 | 755,316 | 530,178 | 472,330 | 334,974 | 257,402 | 246,599 | 152,250 | 123,954 | 85,298 | 86,487 | 5,204 | 0 |
total shareholders funds | 1,071,552 | 1,012,874 | 930,317 | 755,316 | 530,178 | 472,330 | 334,974 | 257,402 | 246,599 | 152,250 | 123,954 | 85,298 | 86,487 | 5,204 | 0 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 796,774 | -604,157 | 604,144 | 23 | -14 | -206,562 | -66,025 | 272,593 | 13 | 6 | 6 | -58 | 0 | 145 | 0 |
Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9,187 | -3,720 | -25 | -21,781 | 27,769 | 6,944 | 0 |
Accruals and Deferred Income | -779,912 | 742,445 | 30,516 | -2,854 | 2,300 | 20,855 | 6,189 | -13,936 | 22,751 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | -775,703 | 74,296 | 246,668 | 454,739 | 0 | -813,450 | -1,286,704 | -89,646 | 14,350 | 1,168,862 | 730,634 | 275,954 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -1,518,008 | 1,429,158 | -1,174,330 | 296,557 | 306,830 | 819,512 | 143,298 | -1,082,689 | -1,178,803 | -65,076 | 52,976 | 1,145,949 | 839,686 | 287,957 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | -6,488 | 6,488 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -1,518,008 | 1,429,158 | -1,174,330 | 296,557 | 306,830 | 819,512 | 149,786 | -1,089,177 | -1,178,803 | -65,076 | 52,976 | 1,145,949 | 839,686 | 287,957 | 0 |
rockgold international limited Credit Report and Business Information
Rockgold International Limited Competitor Analysis
Perform a competitor analysis for rockgold international limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in SE1 area or any other competitors across 12 key performance metrics.
rockgold international limited Ownership
ROCKGOLD INTERNATIONAL LIMITED group structure
Rockgold International Limited has no subsidiary companies.
Ultimate parent company
ECLARO INTERNATIONAL INC
#0014517
1 parent
ROCKGOLD INTERNATIONAL LIMITED
06385227
rockgold international limited directors
Rockgold International Limited currently has 1 director, Mr Jonathan Purdon serving since Nov 2015.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Jonathan Purdon | England | 59 years | Nov 2015 | - | Director |
P&L
December 2023turnover
104.1k
+4%
operating profit
22.5k
0%
gross margin
41.6%
+0.35%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
1.1m
+0.06%
total assets
1.1m
-0.4%
cash
303k
-0.83%
net assets
Total assets minus all liabilities
rockgold international limited company details
company number
06385227
Type
Private limited with Share Capital
industry
96090 - Other personal service activities n.e.c.
incorporation date
September 2007
age
18
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
gatenet services ltd (March 2010)
accountant
-
auditor
-
address
suite 54 88 lower marsh, london, SE1 7AB
Bank
-
Legal Advisor
-
rockgold international limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to rockgold international limited.
rockgold international limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ROCKGOLD INTERNATIONAL LIMITED. This can take several minutes, an email will notify you when this has completed.
rockgold international limited Companies House Filings - See Documents
date | description | view/download |
---|