rockgold international limited

Live EstablishedMicroHealthy

rockgold international limited Company Information

Share ROCKGOLD INTERNATIONAL LIMITED

Company Number

06385227

Shareholders

jonathan gardner purdon

Group Structure

View All

Industry

Other personal service activities n.e.c.

 

Registered Address

suite 54 88 lower marsh, london, SE1 7AB

rockgold international limited Estimated Valuation

£74.9k

Pomanda estimates the enterprise value of ROCKGOLD INTERNATIONAL LIMITED at £74.9k based on a Turnover of £104.1k and 0.72x industry multiple (adjusted for size and gross margin).

rockgold international limited Estimated Valuation

£95.3k

Pomanda estimates the enterprise value of ROCKGOLD INTERNATIONAL LIMITED at £95.3k based on an EBITDA of £22.5k and a 4.24x industry multiple (adjusted for size and gross margin).

rockgold international limited Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of ROCKGOLD INTERNATIONAL LIMITED at £2.4m based on Net Assets of £1.1m and 2.27x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rockgold International Limited Overview

Rockgold International Limited is a live company located in london, SE1 7AB with a Companies House number of 06385227. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in September 2007, it's largest shareholder is jonathan gardner purdon with a 100% stake. Rockgold International Limited is a established, micro sized company, Pomanda has estimated its turnover at £104.1k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rockgold International Limited Health Check

Pomanda's financial health check has awarded Rockgold International Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

2 Weak

size

Size

annual sales of £104.1k, make it smaller than the average company (£1.2m)

£104.1k - Rockgold International Limited

£1.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a similar rate (7.9%)

8% - Rockgold International Limited

7.9% - Industry AVG

production

Production

with a gross margin of 41.6%, this company has a comparable cost of product (41.6%)

41.6% - Rockgold International Limited

41.6% - Industry AVG

profitability

Profitability

an operating margin of 21.6% make it more profitable than the average company (6.4%)

21.6% - Rockgold International Limited

6.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (15)

1 - Rockgold International Limited

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.5k, the company has an equivalent pay structure (£34.5k)

£34.5k - Rockgold International Limited

£34.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £104.1k, this is equally as efficient (£104.1k)

£104.1k - Rockgold International Limited

£104.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Rockgold International Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Rockgold International Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Rockgold International Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 555 weeks, this is more cash available to meet short term requirements (38 weeks)

555 weeks - Rockgold International Limited

38 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 2.6%, this is a lower level of debt than the average (48%)

2.6% - Rockgold International Limited

48% - Industry AVG

ROCKGOLD INTERNATIONAL LIMITED financials

EXPORTms excel logo

Rockgold International Limited's latest turnover from December 2023 is estimated at £104.1 thousand and the company has net assets of £1.1 million. According to their latest financial statements, Rockgold International Limited has 1 employee and maintains cash reserves of £303 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover104,11899,78890,04182,75785,28684,32681,9260019,59827,10325,19261,70313,5180
Other Income Or Grants000000000000000
Cost Of Sales60,85358,46853,87050,19251,41151,10749,2220011,86015,80414,60535,3327,6510
Gross Profit43,26541,32036,17132,56533,87433,21932,704007,73811,29910,58726,3715,8670
Admin Expenses20,783-21,876-177,448-243,936-29,189-132,210-62,899-12,362-109,560-16,601-27,39620,222-79,932-4400
Operating Profit22,48263,196213,619276,50163,063165,42995,60312,362109,56024,33938,695-9,635106,3036,3070
Interest Payable0000002112030000000
Interest Receivable55,75638,7262,4481,4188,3724,1483581,3538,36011,47011,5008,5033,5397200
Pre-Tax Profit78,239101,922216,067277,91971,435169,57795,75113,512117,92135,81050,196-1,132109,8427,0260
Tax-19,560-19,365-41,053-52,805-13,573-32,220-18,193-2,702-23,584-7,520-11,5450-28,559-1,9670
Profit After Tax58,67982,557175,014225,11457,862137,35777,55810,81094,33728,29038,651-1,13281,2835,0590
Dividends Paid000000000000000
Retained Profit58,67982,557175,014225,11457,862137,35777,55810,81094,33728,29038,651-1,13281,2835,0590
Employee Costs34,46632,80231,23029,66729,59028,46127,2040026,09226,00025,85325,61224,6600
Number Of Employees111111100111110
EBITDA*22,48263,196213,619276,50163,063165,42995,60312,362109,56024,33938,695-9,635106,3036,3070

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets000000000000000
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets000000000000000
Stock & work in progress000000000000000
Trade Debtors00000000010094881451450
Group Debtors000000000000000
Misc Debtors796,888114604,271127104118206,680272,705112000000
Cash303,0181,821,026391,8681,566,1981,269,641962,811143,29801,082,6892,261,4922,326,5682,273,5921,127,643287,9570
misc current assets000000000000000
total current assets1,099,9071,821,140996,1391,566,3261,269,745962,929349,979272,7051,082,8012,261,5922,326,6622,273,6801,127,788288,1020
total assets1,099,9071,821,140996,1391,566,3261,269,745962,929349,979272,7051,082,8012,261,5922,326,6622,273,6801,127,788288,1020
Bank overdraft00000006,4880000000
Bank loan000000000000000
Trade Creditors 0000000009,18712,90712,93234,7136,9440
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities28,354808,26665,82135,30538,15935,85915,0048,81522,751000000
total current liabilities28,355808,26765,82135,30638,15935,86015,00415,30322,7529,18712,90712,93234,7136,9440
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000775,703701,407454,73900813,4502,100,1542,189,8002,175,4501,006,588275,9540
provisions000000000000000
total long term liabilities000775,704701,408454,73900813,4502,100,1542,189,8002,175,4501,006,588275,9540
total liabilities28,355808,26765,821811,010739,567490,59915,00415,303836,2022,109,3422,202,7072,188,3821,041,301282,8980
net assets1,071,5521,012,874930,317755,316530,178472,330334,974257,402246,599152,250123,95485,29886,4875,2040
total shareholders funds1,071,5521,012,874930,317755,316530,178472,330334,974257,402246,599152,250123,95485,29886,4875,2040
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit22,48263,196213,619276,50163,063165,42995,60312,362109,56024,33938,695-9,635106,3036,3070
Depreciation000000000000000
Amortisation000000000000000
Tax-19,560-19,365-41,053-52,805-13,573-32,220-18,193-2,702-23,584-7,520-11,5450-28,559-1,9670
Stock000000000000000
Debtors796,774-604,157604,14423-14-206,562-66,025272,5931366-5801450
Creditors00000000-9,187-3,720-25-21,78127,7696,9440
Accruals and Deferred Income-779,912742,44530,516-2,8542,30020,8556,189-13,93622,751000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-1,573,7641,390,433-401,062220,81951,804360,626149,624-276,86999,52713,09327,119-31,358105,51311,1390
Investing Activities
capital expenditure000000000000000
Change in Investments000000000000000
cash flow from investments000000000000000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities00-775,70374,296246,668454,7390-813,450-1,286,704-89,64614,3501,168,862730,634275,9540
share issue0-1-1324-14-114-71356-5701450
interest55,75638,7262,4481,4188,3724,1481471,1508,36011,47011,5008,5033,5397200
cash flow from financing55,75638,725-773,26875,738255,026458,886161-812,307-1,278,331-78,17125,8561,177,308734,173276,8190
cash and cash equivalents
cash-1,518,0081,429,158-1,174,330296,557306,830819,512143,298-1,082,689-1,178,803-65,07652,9761,145,949839,686287,9570
overdraft000000-6,4886,4880000000
change in cash-1,518,0081,429,158-1,174,330296,557306,830819,512149,786-1,089,177-1,178,803-65,07652,9761,145,949839,686287,9570

rockgold international limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rockgold international limited. Get real-time insights into rockgold international limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rockgold International Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rockgold international limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in SE1 area or any other competitors across 12 key performance metrics.

rockgold international limited Ownership

ROCKGOLD INTERNATIONAL LIMITED group structure

Rockgold International Limited has no subsidiary companies.

Ultimate parent company

ECLARO INTERNATIONAL INC

#0014517

1 parent

ROCKGOLD INTERNATIONAL LIMITED

06385227

ROCKGOLD INTERNATIONAL LIMITED Shareholders

jonathan gardner purdon 100%

rockgold international limited directors

Rockgold International Limited currently has 1 director, Mr Jonathan Purdon serving since Nov 2015.

officercountryagestartendrole
Mr Jonathan PurdonEngland59 years Nov 2015- Director

P&L

December 2023

turnover

104.1k

+4%

operating profit

22.5k

0%

gross margin

41.6%

+0.35%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.1m

+0.06%

total assets

1.1m

-0.4%

cash

303k

-0.83%

net assets

Total assets minus all liabilities

rockgold international limited company details

company number

06385227

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

September 2007

age

18

incorporated

UK

ultimate parent company

ECLARO INTERNATIONAL INC

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

gatenet services ltd (March 2010)

accountant

-

auditor

-

address

suite 54 88 lower marsh, london, SE1 7AB

Bank

-

Legal Advisor

-

rockgold international limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to rockgold international limited.

rockgold international limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ROCKGOLD INTERNATIONAL LIMITED. This can take several minutes, an email will notify you when this has completed.

rockgold international limited Companies House Filings - See Documents

datedescriptionview/download