hrr properties limited

Live EstablishedSmallHealthy

hrr properties limited Company Information

Share HRR PROPERTIES LIMITED

Company Number

06394580

Shareholders

mrs helen rachel rhodes

mr david john rhodes

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

15 austin friars, c/o endeavour financial limited, london, EC2N 2HE

Website

-

hrr properties limited Estimated Valuation

£3.5m

Pomanda estimates the enterprise value of HRR PROPERTIES LIMITED at £3.5m based on a Turnover of £1.7m and 2.13x industry multiple (adjusted for size and gross margin).

hrr properties limited Estimated Valuation

£108k

Pomanda estimates the enterprise value of HRR PROPERTIES LIMITED at £108k based on an EBITDA of £23.6k and a 4.58x industry multiple (adjusted for size and gross margin).

hrr properties limited Estimated Valuation

£528.1k

Pomanda estimates the enterprise value of HRR PROPERTIES LIMITED at £528.1k based on Net Assets of £335.3k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hrr Properties Limited Overview

Hrr Properties Limited is a live company located in london, EC2N 2HE with a Companies House number of 06394580. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in October 2007, it's largest shareholder is mrs helen rachel rhodes with a 80% stake. Hrr Properties Limited is a established, small sized company, Pomanda has estimated its turnover at £1.7m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hrr Properties Limited Health Check

Pomanda's financial health check has awarded Hrr Properties Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £1.7m, make it larger than the average company (£816.8k)

£1.7m - Hrr Properties Limited

£816.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (2.6%)

10% - Hrr Properties Limited

2.6% - Industry AVG

production

Production

with a gross margin of 25.8%, this company has a higher cost of product (69.2%)

25.8% - Hrr Properties Limited

69.2% - Industry AVG

profitability

Profitability

an operating margin of 1.4% make it less profitable than the average company (25.4%)

1.4% - Hrr Properties Limited

25.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Hrr Properties Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.8k, the company has an equivalent pay structure (£34.8k)

£34.8k - Hrr Properties Limited

£34.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £826k, this is more efficient (£177k)

£826k - Hrr Properties Limited

£177k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 124 days, this is later than average (26 days)

124 days - Hrr Properties Limited

26 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 151 days, this is slower than average (31 days)

151 days - Hrr Properties Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hrr Properties Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Hrr Properties Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 80.5%, this is a higher level of debt than the average (65.4%)

80.5% - Hrr Properties Limited

65.4% - Industry AVG

HRR PROPERTIES LIMITED financials

EXPORTms excel logo

Hrr Properties Limited's latest turnover from October 2023 is estimated at £1.7 million and the company has net assets of £335.3 thousand. According to their latest financial statements, Hrr Properties Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover1,651,9021,495,3091,306,7361,242,0731,911,3722,011,2641,919,5511,979,8441,940,4452,085,1192,077,29970,35549,596101
Other Income Or Grants
Cost Of Sales1,225,5111,092,239983,148984,1771,475,6061,502,6001,447,6131,488,0091,468,9791,615,0251,649,47455,58639,99384
Gross Profit426,391403,070323,588257,896435,766508,664471,938491,835471,466470,095427,82514,7709,60317
Admin Expenses402,779389,872327,696253,986438,330511,630460,554494,031473,147470,787-93,63161,88340,5884,7434,684
Operating Profit23,61213,198-4,1083,910-2,564-2,96611,384-2,196-1,681-692521,456-47,113-30,985-4,726-4,684
Interest Payable
Interest Receivable
Pre-Tax Profit23,61213,198-4,1083,910-2,564-2,96611,384-2,196-1,681-692521,456-47,113-30,985-4,726-4,684
Tax-5,903-2,508-743-2,163-119,935
Profit After Tax17,70910,690-4,1083,167-2,564-2,9669,221-2,196-1,681-692401,521-47,113-30,985-4,726-4,684
Dividends Paid
Retained Profit17,70910,690-4,1083,167-2,564-2,9669,221-2,196-1,681-692401,521-47,113-30,985-4,726-4,684
Employee Costs69,51673,52870,89373,694118,747155,366138,855147,199107,315106,284142,55633,44333,46233,619
Number Of Employees22223444334111
EBITDA*23,61213,198-4,1083,910-2,564-2,96611,384-2,196-1,681-692521,456-47,113-275-339-297

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets1,155,3631,155,3631,155,3634646464630,71035,097
Intangible Assets
Investments & Other4611101101
Debtors (Due After 1 year)
Total Fixed Assets1,155,3631,155,3631,155,36346464646461110110130,71035,097
Stock & work in progress
Trade Debtors563,867530,517517,949514,077510,911512,078513,524513,262513,881516,416516,41610,00010,000
Group Debtors
Misc Debtors10,00010,000
Cash23
misc current assets
total current assets563,867530,517517,949514,077510,911512,078513,524513,285513,881516,416516,41610,00010,00010,00010,000
total assets1,719,2301,685,8801,673,312514,123510,957512,124513,570513,331513,882516,417516,51710,10110,00040,71045,097
Bank overdraft
Bank loan
Trade Creditors 510,172494,531492,653203,106203,107201,710200,190199,172197,527198,381197,78992,89445,680144275
Group/Directors Accounts45,26144,791
other short term finances
hp & lease commitments
other current liabilities
total current liabilities510,172494,531492,653203,106203,107201,710200,190199,172197,527198,381197,78992,89445,68045,40545,066
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities873,750873,750873,750
provisions
total long term liabilities873,750873,750873,750
total liabilities1,383,9221,368,2811,366,403203,106203,107201,710200,190199,172197,527198,381197,78992,89445,68045,40545,066
net assets335,308317,599306,909311,017307,850310,414313,380314,159316,355318,036318,728-82,793-35,680-4,69531
total shareholders funds335,308317,599306,909311,017307,850310,414313,380314,159316,355318,036318,728-82,793-35,680-4,69531
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit23,61213,198-4,1083,910-2,564-2,96611,384-2,196-1,681-692521,456-47,113-30,985-4,726-4,684
Depreciation30,7104,3874,387
Amortisation
Tax-5,903-2,508-743-2,163-119,935
Stock
Debtors33,35012,5683,8723,166-1,167-1,446262-619-2,535506,41610,000
Creditors15,6411,878289,547-11,3971,5201,0181,645-854592104,89547,21445,536-131275
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations281,5679,97768-10010145,261-470-10,022
Investing Activities
capital expenditure-1,155,317-46-39,484
Change in Investments-4645-100101
cash flow from investments-1,155,317-45100-101-39,484
Financing Activities
Bank loans
Group/Directors Accounts-45,26147044,791
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities873,750
share issue-10,0004,715
interest
cash flow from financing873,750-10,000-45,26147049,506
cash and cash equivalents
cash-2323
overdraft
change in cash-2323

hrr properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hrr properties limited. Get real-time insights into hrr properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hrr Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hrr properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in EC2N area or any other competitors across 12 key performance metrics.

hrr properties limited Ownership

HRR PROPERTIES LIMITED group structure

Hrr Properties Limited has no subsidiary companies.

Ultimate parent company

HRR PROPERTIES LIMITED

06394580

HRR PROPERTIES LIMITED Shareholders

mrs helen rachel rhodes 80%
mr david john rhodes 20%

hrr properties limited directors

Hrr Properties Limited currently has 2 directors. The longest serving directors include Ms Helen Rhodes (Oct 2007) and Mr David Rhodes (Oct 2007).

officercountryagestartendrole
Ms Helen Rhodes51 years Oct 2007- Director
Mr David RhodesEngland58 years Oct 2007- Director

P&L

October 2023

turnover

1.7m

+10%

operating profit

23.6k

0%

gross margin

25.9%

-4.24%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

335.3k

+0.06%

total assets

1.7m

+0.02%

cash

0

0%

net assets

Total assets minus all liabilities

hrr properties limited company details

company number

06394580

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

October 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

October 2023

previous names

mus2all ltd (December 2019)

accountant

-

auditor

-

address

15 austin friars, c/o endeavour financial limited, london, EC2N 2HE

Bank

-

Legal Advisor

-

hrr properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to hrr properties limited. Currently there are 0 open charges and 2 have been satisfied in the past.

hrr properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HRR PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

hrr properties limited Companies House Filings - See Documents

datedescriptionview/download