
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
+1Registered Address
90 princes park avenue, london, NW11 0JX
Website
-Pomanda estimates the enterprise value of KEREN AMHA LIMITED at £234.4k based on a Turnover of £114.1k and 2.05x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of KEREN AMHA LIMITED at £0 based on an EBITDA of £-8.6k and a 6x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of KEREN AMHA LIMITED at £4.9m based on Net Assets of £2.4m and 2.07x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Keren Amha Limited is a live company located in london, NW11 0JX with a Companies House number of 06400351. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in October 2007, it's largest shareholder is unknown. Keren Amha Limited is a established, micro sized company, Pomanda has estimated its turnover at £114.1k with high growth in recent years.
Pomanda's financial health check has awarded Keren Amha Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
4 Weak
Size
annual sales of £114.1k, make it smaller than the average company (£748.9k)
£114.1k - Keren Amha Limited
£748.9k - Industry AVG
Growth
3 year (CAGR) sales growth of 26%, show it is growing at a faster rate (6.2%)
26% - Keren Amha Limited
6.2% - Industry AVG
Production
with a gross margin of 77%, this company has a comparable cost of product (77%)
77% - Keren Amha Limited
77% - Industry AVG
Profitability
an operating margin of -7.5% make it less profitable than the average company (14.8%)
-7.5% - Keren Amha Limited
14.8% - Industry AVG
Employees
with 2 employees, this is below the industry average (8)
- Keren Amha Limited
8 - Industry AVG
Pay Structure
on an average salary of £30k, the company has an equivalent pay structure (£30k)
- Keren Amha Limited
£30k - Industry AVG
Efficiency
resulting in sales per employee of £57.1k, this is less efficient (£120.4k)
- Keren Amha Limited
£120.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Keren Amha Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Keren Amha Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Keren Amha Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 6549 weeks, this is more cash available to meet short term requirements (119 weeks)
6549 weeks - Keren Amha Limited
119 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 12.7%, this is a lower level of debt than the average (41.1%)
12.7% - Keren Amha Limited
41.1% - Industry AVG
Keren Amha Limited's latest turnover from October 2024 is £114.1 thousand and the company has net assets of £2.4 million. According to their latest financial statements, we estimate that Keren Amha Limited has 2 employees and maintains cash reserves of £386.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Oct 2024 | Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 114,123 | 175,522 | 65,407 | 57,257 | 75,668 | 63,758 | 106,931 | 9,034 | 12,172 | 148,941 | 79,463 | 49,652 | 57,694 | 41,924 | 94,041 | 60,155 |
Other Income Or Grants | ||||||||||||||||
Cost Of Sales | ||||||||||||||||
Gross Profit | ||||||||||||||||
Admin Expenses | ||||||||||||||||
Operating Profit | ||||||||||||||||
Interest Payable | ||||||||||||||||
Interest Receivable | ||||||||||||||||
Pre-Tax Profit | 7,900 | 1,764,292 | -11,248 | -16,132 | -28,896 | -25,194 | 14,855 | 228,066 | -41,146 | 136,264 | 13,928 | 43,049 | 47,409 | 37,963 | 60,428 | 42,997 |
Tax | ||||||||||||||||
Profit After Tax | 7,900 | 1,764,292 | -11,248 | -16,132 | -28,896 | -25,194 | 14,855 | 228,066 | -41,146 | 136,264 | 13,928 | 43,049 | 47,409 | 37,963 | 60,428 | 42,997 |
Dividends Paid | ||||||||||||||||
Retained Profit | 7,900 | 1,764,292 | -11,248 | -16,132 | -28,896 | -25,194 | 14,855 | 228,066 | -41,146 | 136,264 | 13,928 | 43,049 | 47,409 | 37,963 | 60,428 | 42,997 |
Employee Costs | ||||||||||||||||
Number Of Employees | ||||||||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2024 | Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,700,000 | 1,700,000 | 625,000 | |||||||||||||
Intangible Assets | ||||||||||||||||
Investments & Other | 625,000 | 625,000 | 625,000 | 625,000 | 625,000 | 783,280 | 783,280 | 353,156 | 353,156 | 385,664 | 385,664 | 385,664 | 385,664 | 285,922 | 285,922 | |
Debtors (Due After 1 year) | ||||||||||||||||
Total Fixed Assets | 2,325,000 | 2,325,000 | 625,000 | 625,000 | 625,000 | 625,000 | 783,280 | 783,280 | 353,156 | 353,156 | 385,664 | 385,664 | 385,664 | 385,664 | 285,922 | 285,922 |
Stock & work in progress | ||||||||||||||||
Trade Debtors | 3,532 | 88,718 | 3,522 | |||||||||||||
Group Debtors | ||||||||||||||||
Misc Debtors | 6,141 | |||||||||||||||
Cash | 386,940 | 377,600 | 319,151 | 378,675 | 444,807 | 411,016 | 238,150 | 263,415 | 104,673 | 77,701 | 5,708 | 10,673 | 19,024 | 5,623 | 3,962 | 32,893 |
misc current assets | ||||||||||||||||
total current assets | 386,940 | 377,600 | 322,683 | 378,675 | 444,807 | 541,016 | 238,150 | 263,415 | 104,673 | 166,419 | 5,708 | 10,673 | 19,024 | 9,145 | 3,962 | 39,034 |
total assets | 2,711,940 | 2,702,600 | 947,683 | 1,003,675 | 1,069,807 | 1,166,016 | 1,021,430 | 1,046,695 | 457,829 | 519,575 | 391,372 | 396,337 | 404,688 | 394,809 | 289,884 | 324,956 |
Bank overdraft | ||||||||||||||||
Bank loan | ||||||||||||||||
Trade Creditors | 16,233 | 16,233 | 16,233 | 16,233 | 16,233 | 14,270 | 14,270 | 14,270 | 9,900 | |||||||
Group/Directors Accounts | ||||||||||||||||
other short term finances | ||||||||||||||||
hp & lease commitments | ||||||||||||||||
other current liabilities | 3,072 | 1,632 | 1,632 | 1,500 | 1,500 | 496,256 | 536,376 | 175,576 | 196,176 | 206,200 | 276,700 | 328,100 | 370,000 | 169,500 | 265,000 | |
total current liabilities | 3,072 | 1,632 | 1,632 | 1,500 | 1,500 | 513,689 | 512,489 | 552,609 | 191,809 | 212,409 | 220,470 | 290,970 | 342,370 | 379,900 | 169,500 | 265,000 |
loans | ||||||||||||||||
hp & lease commitments | ||||||||||||||||
Accruals and Deferred Income | ||||||||||||||||
other liabilities | 340,625 | 340,625 | 394,876 | 394,876 | 444,876 | |||||||||||
provisions | ||||||||||||||||
total long term liabilities | 340,625 | 340,625 | 394,876 | 394,876 | 444,876 | |||||||||||
total liabilities | 343,697 | 342,257 | 396,508 | 396,376 | 446,376 | 513,689 | 512,489 | 552,609 | 191,809 | 212,409 | 220,470 | 290,970 | 342,370 | 379,900 | 169,500 | 265,000 |
net assets | 2,368,243 | 2,360,343 | 551,175 | 607,299 | 623,431 | 652,327 | 508,941 | 494,086 | 266,020 | 307,166 | 170,902 | 105,367 | 62,318 | 14,909 | 120,384 | 59,956 |
total shareholders funds | 2,368,243 | 2,360,343 | 551,175 | 607,299 | 623,431 | 652,327 | 508,941 | 494,086 | 266,020 | 307,166 | 170,902 | 105,367 | 62,318 | 14,909 | 120,384 | 59,956 |
Oct 2024 | Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||||
Operating Profit | ||||||||||||||||
Depreciation | ||||||||||||||||
Amortisation | ||||||||||||||||
Tax | ||||||||||||||||
Stock | ||||||||||||||||
Debtors | -3,532 | 3,532 | -88,718 | 88,718 | -3,522 | 3,522 | -6,141 | 6,141 | ||||||||
Creditors | -16,233 | 1,963 | 4,370 | 9,900 | ||||||||||||
Accruals and Deferred Income | 1,440 | 132 | 1,500 | -496,256 | -40,120 | 360,800 | -20,600 | -10,024 | -70,500 | -51,400 | -41,900 | 200,500 | -95,500 | 265,000 | ||
Deferred Taxes & Provisions | ||||||||||||||||
Cash flow from operations | ||||||||||||||||
Investing Activities | ||||||||||||||||
capital expenditure | ||||||||||||||||
Change in Investments | 625,000 | -783,280 | 430,124 | -32,508 | 99,742 | 285,922 | ||||||||||
cash flow from investments | ||||||||||||||||
Financing Activities | ||||||||||||||||
Bank loans | ||||||||||||||||
Group/Directors Accounts | ||||||||||||||||
Other Short Term Loans | ||||||||||||||||
Long term loans | ||||||||||||||||
Hire Purchase and Lease Commitments | ||||||||||||||||
other long term liabilities | -54,251 | -50,000 | 444,876 | |||||||||||||
share issue | ||||||||||||||||
interest | ||||||||||||||||
cash flow from financing | -9,375 | -44,876 | -50,000 | 444,876 | 51,607 | -143,438 | 16,959 | |||||||||
cash and cash equivalents | ||||||||||||||||
cash | 9,340 | 58,449 | -59,524 | -66,132 | 33,791 | 172,866 | -25,265 | 158,742 | 26,972 | 71,993 | -4,965 | -8,351 | 13,401 | 1,661 | -28,931 | 32,893 |
overdraft | ||||||||||||||||
change in cash | 9,340 | 58,449 | -59,524 | -66,132 | 33,791 | 172,866 | -25,265 | 158,742 | 26,972 | 71,993 | -4,965 | -8,351 | 13,401 | 1,661 | -28,931 | 32,893 |
Perform a competitor analysis for keren amha limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NW11 area or any other competitors across 12 key performance metrics.
KEREN AMHA LIMITED group structure
Keren Amha Limited has no subsidiary companies.
Ultimate parent company
KEREN AMHA LIMITED
06400351
Keren Amha Limited currently has 2 directors. The longest serving directors include Mr Abraham Gefilhaus (Oct 2007) and Mrs Anita Gefilhaus (Oct 2007).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Abraham Gefilhaus | 72 years | Oct 2007 | - | Director | |
Mrs Anita Gefilhaus | 72 years | Oct 2007 | - | Director |
P&L
October 2024turnover
114.1k
-35%
operating profit
-8.6k
0%
gross margin
77.1%
+1.96%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2024net assets
2.4m
0%
total assets
2.7m
0%
cash
386.9k
+0.02%
net assets
Total assets minus all liabilities
company number
06400351
Type
Private Ltd By Guarantee w/o Share Cap
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
88990 - Other social work activities without accommodation n.e.c.
incorporation date
October 2007
age
18
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
October 2024
previous names
N/A
accountant
FRANK MARTIN
auditor
-
address
90 princes park avenue, london, NW11 0JX
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to keren amha limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for KEREN AMHA LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|