lifting gear uk (asset management) limited

Live EstablishedSmallHealthy

lifting gear uk (asset management) limited Company Information

Share LIFTING GEAR UK (ASSET MANAGEMENT) LIMITED

Company Number

06416624

Shareholders

lifting gear uk (holdings) ltd

Group Structure

View All

Industry

Agents involved in the sale of machinery, industrial equipment, ships and aircraft

 +2

Registered Address

unit 1d maple court, white moss business park, skelmersdale, lancashire, WN8 9TG

lifting gear uk (asset management) limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of LIFTING GEAR UK (ASSET MANAGEMENT) LIMITED at £1.5m based on a Turnover of £1.5m and 1x industry multiple (adjusted for size and gross margin).

lifting gear uk (asset management) limited Estimated Valuation

£469.5k

Pomanda estimates the enterprise value of LIFTING GEAR UK (ASSET MANAGEMENT) LIMITED at £469.5k based on an EBITDA of £74.8k and a 6.28x industry multiple (adjusted for size and gross margin).

lifting gear uk (asset management) limited Estimated Valuation

£947k

Pomanda estimates the enterprise value of LIFTING GEAR UK (ASSET MANAGEMENT) LIMITED at £947k based on Net Assets of £441.5k and 2.15x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lifting Gear Uk (asset Management) Limited Overview

Lifting Gear Uk (asset Management) Limited is a live company located in skelmersdale, WN8 9TG with a Companies House number of 06416624. It operates in the agents involved in the sale of machinery, industrial equipment, ships and aircraft sector, SIC Code 46140. Founded in November 2007, it's largest shareholder is lifting gear uk (holdings) ltd with a 100% stake. Lifting Gear Uk (asset Management) Limited is a established, small sized company, Pomanda has estimated its turnover at £1.5m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lifting Gear Uk (asset Management) Limited Health Check

Pomanda's financial health check has awarded Lifting Gear Uk (Asset Management) Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

5 Strong

positive_score

0 Regular

positive_score

6 Weak

size

Size

annual sales of £1.5m, make it smaller than the average company (£12.5m)

£1.5m - Lifting Gear Uk (asset Management) Limited

£12.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (7.9%)

12% - Lifting Gear Uk (asset Management) Limited

7.9% - Industry AVG

production

Production

with a gross margin of 98.9%, this company has a lower cost of product (36.7%)

98.9% - Lifting Gear Uk (asset Management) Limited

36.7% - Industry AVG

profitability

Profitability

an operating margin of 3.5% make it less profitable than the average company (9.8%)

3.5% - Lifting Gear Uk (asset Management) Limited

9.8% - Industry AVG

employees

Employees

with 20 employees, this is below the industry average (43)

20 - Lifting Gear Uk (asset Management) Limited

43 - Industry AVG

paystructure

Pay Structure

on an average salary of £24k, the company has a lower pay structure (£49k)

£24k - Lifting Gear Uk (asset Management) Limited

£49k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £74.6k, this is less efficient (£274.2k)

£74.6k - Lifting Gear Uk (asset Management) Limited

£274.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 1 days, this is earlier than average (54 days)

1 days - Lifting Gear Uk (asset Management) Limited

54 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1923 days, this is slower than average (45 days)

1923 days - Lifting Gear Uk (asset Management) Limited

45 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Lifting Gear Uk (asset Management) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (9 weeks)

0 weeks - Lifting Gear Uk (asset Management) Limited

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 95%, this is a higher level of debt than the average (61.5%)

95% - Lifting Gear Uk (asset Management) Limited

61.5% - Industry AVG

LIFTING GEAR UK (ASSET MANAGEMENT) LIMITED financials

EXPORTms excel logo

Lifting Gear Uk (Asset Management) Limited's latest turnover from December 2023 is £1.5 million and the company has net assets of £441.5 thousand. According to their latest financial statements, Lifting Gear Uk (Asset Management) Limited has 20 employees and maintains cash reserves of £21.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover1,492,1531,377,4901,450,6001,060,5961,000,1911,268,979753,7221,401,432335,0845,509,5352,758,1983,247,4711,719,8801,102,692
Other Income Or Grants
Cost Of Sales17,07625,4701,151,501859,480804,8691,012,821593,8021,097,516265,4444,362,1422,177,9442,606,1481,345,557860,350
Gross Profit1,475,0771,352,020299,099201,115195,322256,158159,920303,91669,6401,147,394580,254641,323374,323242,342
Admin Expenses1,422,2211,293,240283,755482,470634,493678,975410,7581,091,860-65,006-602,914246,431-98,604183,970257,433-77,204
Operating Profit52,85658,78015,344-281,355-439,171-422,817-250,838-787,944134,6461,750,308333,823739,927190,353-15,09177,204
Interest Payable11,51923,03723,03723,03723,03711,519
Interest Receivable93538246045986118814806354379191361
Pre-Tax Profit52,85658,78016,279-280,973-438,711-422,358-250,752-787,826135,4601,739,595311,140717,268167,507-38,09365,686
Tax6,184-9,428-3,093-27,092-365,315-71,562-172,144-43,552-18,392
Profit After Tax59,04049,35213,186-280,973-438,711-422,358-250,752-787,826108,3681,374,280239,578545,124123,955-38,09347,294
Dividends Paid
Retained Profit59,04049,35213,186-280,973-438,711-422,358-250,752-787,826108,3681,374,280239,578545,124123,955-38,09347,294
Employee Costs480,716403,490660,925581,666587,787538,317542,909591,36073,655674,393348,841412,772237,307162,853
Number Of Employees2018151414131416219101275
EBITDA*74,79388,96758,310-230,265-358,480-300,055-84,717-580,583368,2091,982,896523,282876,914278,54358,665144,102

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets213,098237,836272,878323,264414,873514,670651,383849,3521,053,5361,428,8081,191,2591,125,864748,351594,119490,566
Intangible Assets1471,9073,6675,427
Investments & Other10210210210210210210222
Debtors (Due After 1 year)
Total Fixed Assets213,200237,938272,980323,366414,975514,772651,485849,3541,053,5381,428,8081,191,2591,126,011750,258597,786495,993
Stock & work in progress70,71962,79463,16961,79061,67869,490
Trade Debtors4,1801,046409,230184,633193,732245,515128,784340,243111,4172,248,0801,057,9521,163,754606,720390,153337,708
Group Debtors8,436,1165,362,6163,581,616391,1021,051,1581,685,3761,458,640969,2641,292,597
Misc Debtors100,57216,74411,77318,54824,65814,18123,655229,891607,730
Cash21,49431,55614,106733,93730,76092,01530,29138,62356,095269,60052,73488,95062,54813,896383
misc current assets
total current assets8,562,3625,411,9624,016,7251,328,2201,300,3082,037,0871,641,3701,578,0212,067,8392,588,3991,173,4801,315,873731,058465,727407,581
total assets8,775,5625,649,9004,289,7051,651,5861,715,2832,551,8592,292,8552,427,3753,121,3774,017,2072,364,7392,441,8841,481,3161,063,513903,574
Bank overdraft
Bank loan
Trade Creditors 89,96838,471165,638171,410101,578362,86324,050244,10738,0741,283,849702,3001,146,385613,560342,140179,433
Group/Directors Accounts8,143,7344,998,9683,619,6011,018,260838,434891,185504,20645,141
other short term finances
hp & lease commitments34717,21933,89566,984104,282
other current liabilities47,121170,578103,17580,609104,139155,175142,268169,746195,401
total current liabilities8,280,8235,208,0173,888,4141,270,2791,044,4981,426,442704,419525,978337,7571,283,849702,3001,146,385613,560342,140179,433
loans354,421354,421354,421354,421354,421
hp & lease commitments17,21952,413
Accruals and Deferred Income
other liabilities106,457130,852143,03852,739200,000200,000200,000
provisions53,27559,45968,21961,42169,92685,847109,289136,304176,657210,368147,122110,05980,17957,75122,426
total long term liabilities53,27559,45968,21961,42169,92685,847126,508188,717283,114341,220644,581517,219634,600612,172576,847
total liabilities8,334,0985,267,4763,956,6331,331,7001,114,4241,512,289830,927714,695620,8711,625,0691,346,8811,663,6041,248,160954,312756,280
net assets441,464382,424333,072319,886600,8591,039,5701,461,9281,712,6802,500,5062,392,1381,017,858778,280233,156109,201147,294
total shareholders funds441,464382,424333,072319,886600,8591,039,5701,461,9281,712,6802,500,5062,392,1381,017,858778,280233,156109,201147,294
Dec 2023Dec 2022Dec 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit52,85658,78015,344-281,355-439,171-422,817-250,838-787,944134,6461,750,308333,823739,927190,353-15,09177,204
Depreciation21,93730,18742,96651,09080,691122,762166,121207,361233,563232,588189,312135,22786,43071,99665,138
Amortisation1471,7601,7601,7601,760
Tax6,184-9,428-3,093-27,092-365,315-71,562-172,144-43,552-18,392
Stock-70,7197,925-3751,379112-7,81269,490
Debtors3,160,4621,377,7873,408,336-675,265-675,524333,99371,681-472,346-236,3361,190,128-105,802557,034216,56752,445337,708
Creditors51,497-127,167-5,77269,832-261,285338,813-220,057206,033-1,245,775581,549-444,085532,825271,420162,707179,433
Accruals and Deferred Income-123,45767,40322,566-23,530-51,03612,907-27,478-25,655195,401
Deferred Taxes & Provisions-6,184-8,7606,798-8,505-15,921-23,442-27,015-40,353-33,71163,24637,06329,88022,42835,32522,426
Cash flow from operations-3,157,629-1,366,772-3,329,527482,797-11,198-305,770-430,94831,788-435,9131,064,323150,875709,062312,160212,064-79,629
Investing Activities
capital expenditure2,8014,8557,42040,51919,10613,95131,848-3,177141,709-470,137-254,707-512,740-240,662-175,549-562,891
Change in Investments1002
cash flow from investments2,8014,8557,42040,51919,10613,95131,748-3,177141,707-470,137-254,707-512,740-240,662-175,549-562,891
Financing Activities
Bank loans
Group/Directors Accounts3,144,7661,379,3672,601,341179,826-52,751386,979459,06545,141
Other Short Term Loans
Long term loans-354,421354,421
Hire Purchase and Lease Commitments-347-16,872-33,895-68,28315,115104,282
other long term liabilities-106,457-24,395-12,18690,299-147,261200,000
share issue100,000
interest93538246045986118814-10,713-22,683-22,658-22,846-23,001-11,518
cash flow from financing3,144,7661,379,3672,602,276179,861-69,163353,543390,868-46,08380,701-377,32067,616-169,919-22,846-23,001642,903
cash and cash equivalents
cash-10,06217,450-719,831703,177-61,25561,724-8,332-17,472-213,505216,866-36,21626,40248,65213,513383
overdraft
change in cash-10,06217,450-719,831703,177-61,25561,724-8,332-17,472-213,505216,866-36,21626,40248,65213,513383

lifting gear uk (asset management) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lifting gear uk (asset management) limited. Get real-time insights into lifting gear uk (asset management) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lifting Gear Uk (asset Management) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lifting gear uk (asset management) limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in WN8 area or any other competitors across 12 key performance metrics.

lifting gear uk (asset management) limited Ownership

LIFTING GEAR UK (ASSET MANAGEMENT) LIMITED group structure

Lifting Gear Uk (Asset Management) Limited has 2 subsidiary companies.

LIFTING GEAR UK (ASSET MANAGEMENT) LIMITED Shareholders

lifting gear uk (holdings) ltd 100%

lifting gear uk (asset management) limited directors

Lifting Gear Uk (Asset Management) Limited currently has 4 directors. The longest serving directors include Mr Andrew Harrison (Jan 2021) and Mr Claes Fredlund (Dec 2021).

officercountryagestartendrole
Mr Andrew Harrison32 years Jan 2021- Director
Mr Claes Fredlund45 years Dec 2021- Director
Mr Claes Fredlund45 years Dec 2021- Director
Mr Mattias Jaginder55 years Oct 2023- Director

P&L

December 2023

turnover

1.5m

+8%

operating profit

52.9k

-10%

gross margin

98.9%

+0.72%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

441.5k

+0.15%

total assets

8.8m

+0.55%

cash

21.5k

-0.32%

net assets

Total assets minus all liabilities

lifting gear uk (asset management) limited company details

company number

06416624

Type

Private limited with Share Capital

industry

77320 - Renting and leasing of construction and civil engineering machinery and equipment

46140 - Agents involved in the sale of machinery, industrial equipment, ships and aircraft

77390 - Renting and leasing of other machinery, equipment and tangible goods n.e.c.

incorporation date

November 2007

age

18

incorporated

UK

ultimate parent company

accounts

Audit Exemption Subsidiary

last accounts submitted

December 2023

previous names

lifting gear uk limited (May 2015)

accountant

NRB

auditor

-

address

unit 1d maple court, white moss business park, skelmersdale, lancashire, WN8 9TG

Bank

-

Legal Advisor

-

lifting gear uk (asset management) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to lifting gear uk (asset management) limited. Currently there are 0 open charges and 5 have been satisfied in the past.

lifting gear uk (asset management) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LIFTING GEAR UK (ASSET MANAGEMENT) LIMITED. This can take several minutes, an email will notify you when this has completed.

lifting gear uk (asset management) limited Companies House Filings - See Documents

datedescriptionview/download