lifting gear uk limited

Live EstablishedMidRapid

lifting gear uk limited Company Information

Share LIFTING GEAR UK LIMITED

Company Number

09245302

Shareholders

lifting gear uk (asset management) limited

Group Structure

View All

Industry

Agents involved in the sale of machinery, industrial equipment, ships and aircraft

 +2

Registered Address

unit 1d maple court, white moss business park, skelmersdale, lancashire, WN8 9TW

lifting gear uk limited Estimated Valuation

£8.6m

Pomanda estimates the enterprise value of LIFTING GEAR UK LIMITED at £8.6m based on a Turnover of £11.1m and 0.77x industry multiple (adjusted for size and gross margin).

lifting gear uk limited Estimated Valuation

£7.4m

Pomanda estimates the enterprise value of LIFTING GEAR UK LIMITED at £7.4m based on an EBITDA of £1.5m and a 4.88x industry multiple (adjusted for size and gross margin).

lifting gear uk limited Estimated Valuation

£8m

Pomanda estimates the enterprise value of LIFTING GEAR UK LIMITED at £8m based on Net Assets of £3.7m and 2.15x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lifting Gear Uk Limited Overview

Lifting Gear Uk Limited is a live company located in skelmersdale, WN8 9TW with a Companies House number of 09245302. It operates in the agents involved in the sale of machinery, industrial equipment, ships and aircraft sector, SIC Code 46140. Founded in October 2014, it's largest shareholder is lifting gear uk (asset management) limited with a 100% stake. Lifting Gear Uk Limited is a established, mid sized company, Pomanda has estimated its turnover at £11.1m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lifting Gear Uk Limited Health Check

Pomanda's financial health check has awarded Lifting Gear Uk Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £11.1m, make it in line with the average company (£12.5m)

£11.1m - Lifting Gear Uk Limited

£12.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 32%, show it is growing at a faster rate (7.9%)

32% - Lifting Gear Uk Limited

7.9% - Industry AVG

production

Production

with a gross margin of 50.1%, this company has a lower cost of product (36.7%)

50.1% - Lifting Gear Uk Limited

36.7% - Industry AVG

profitability

Profitability

an operating margin of 13.6% make it more profitable than the average company (9.8%)

13.6% - Lifting Gear Uk Limited

9.8% - Industry AVG

employees

Employees

with 76 employees, this is above the industry average (43)

76 - Lifting Gear Uk Limited

43 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.4k, the company has an equivalent pay structure (£49k)

£44.4k - Lifting Gear Uk Limited

£49k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £146.3k, this is less efficient (£274.2k)

£146.3k - Lifting Gear Uk Limited

£274.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 76 days, this is later than average (54 days)

76 days - Lifting Gear Uk Limited

54 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 36 days, this is quicker than average (45 days)

36 days - Lifting Gear Uk Limited

45 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 16 days, this is less than average (38 days)

16 days - Lifting Gear Uk Limited

38 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (9 weeks)

2 weeks - Lifting Gear Uk Limited

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 55.6%, this is a similar level of debt than the average (61.5%)

55.6% - Lifting Gear Uk Limited

61.5% - Industry AVG

LIFTING GEAR UK LIMITED financials

EXPORTms excel logo

Lifting Gear Uk Limited's latest turnover from December 2023 is £11.1 million and the company has net assets of £3.7 million. According to their latest financial statements, Lifting Gear Uk Limited has 76 employees and maintains cash reserves of £190.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015
Turnover11,115,5049,299,2585,041,6454,851,5955,841,3405,164,0893,885,5613,972,3012,440,271
Other Income Or Grants
Cost Of Sales5,551,2794,596,3464,002,1093,931,6124,700,6164,121,6593,061,1493,110,8641,933,112
Gross Profit5,564,2254,702,9121,039,536919,9831,140,7241,042,431824,412861,437507,159
Admin Expenses4,054,3233,500,587927,087944,5471,208,7581,004,628197,918346,953214,927
Operating Profit1,509,9021,202,325112,449-24,564-68,03437,803626,494514,484292,232
Interest Payable
Interest Receivable8203359531,20920211397
Pre-Tax Profit1,509,9021,202,325113,269-24,229-67,08139,012626,696514,598292,329
Tax-101,422-51,601-21,521-7,412-119,072-102,919-58,466
Profit After Tax1,408,4801,150,72491,748-24,229-67,08131,600507,624411,678233,863
Dividends Paid
Retained Profit1,408,4801,150,72491,748-24,229-67,08131,600507,624411,678233,863
Employee Costs3,376,3592,659,5982,643,6992,700,5933,274,8152,443,1312,249,1941,737,119331,446
Number Of Employees76726065785958479
EBITDA*1,511,7021,204,125114,549-22,764-68,03439,603626,494514,484292,232

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015
Tangible Assets
Intangible Assets6,9008,70010,50012,60014,40016,200
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets6,9008,70010,50012,60014,40016,200
Stock & work in progress254,210258,388202,981200,843229,536193,558146,085110,302105,052
Trade Debtors2,319,6662,179,4091,729,3731,430,8381,886,9291,846,5311,269,1711,436,0221,029,177
Group Debtors5,621,3933,045,0982,338,357512,677427,070115,234474,557287,585
Misc Debtors32,816157,19941,377244,199100,54498,49081,23253,45347,526
Cash190,139420,26827,797628,53240,909213,167109,31252,13938,632
misc current assets
total current assets8,418,2246,060,3624,339,8853,017,0892,684,9882,466,9802,080,3571,939,5011,220,387
total assets8,425,1246,069,0624,350,3853,029,6892,699,3882,483,1802,080,3571,939,5011,220,387
Bank overdraft
Bank loan
Trade Creditors 554,135606,132903,339582,409608,341678,964420,361623,825404,643
Group/Directors Accounts3,562,0152,630,5541,819,563896,31832,99047,93512,631373,418
other short term finances
hp & lease commitments
other current liabilities564,566496,448442,279457,506940,372571,515494,199670,134208,462
total current liabilities4,680,7163,733,1343,165,1811,936,2331,581,7031,298,414927,1911,293,959986,523
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities4,680,7163,733,1343,165,1811,936,2331,581,7031,298,414927,1911,293,959986,523
net assets3,744,4082,335,9281,185,2041,093,4561,117,6851,184,7661,153,166645,542233,864
total shareholders funds3,744,4082,335,9281,185,2041,093,4561,117,6851,184,7661,153,166645,542233,864
Dec 2023Dec 2022Dec 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015
Operating Activities
Operating Profit1,509,9021,202,325112,449-24,564-68,03437,803626,494514,484292,232
Depreciation
Amortisation1,8001,8002,1001,8001,800
Tax-101,422-51,601-21,521-7,412-119,072-102,919-58,466
Stock-4,17855,4072,138-28,69335,97847,47335,7835,250105,052
Debtors2,592,1691,272,5991,921,393-226,829354,288235,29547,900700,3571,076,703
Creditors-51,997-297,207320,930-25,932-70,623258,603-203,464219,182404,643
Accruals and Deferred Income68,11854,169-15,227-482,866368,85777,316-175,935461,672208,462
Deferred Taxes & Provisions
Cash flow from operations-1,161,590-418,520-1,524,800-276,040-160,06685,34244,340386,812-334,884
Investing Activities
capital expenditure1,800-18,000
Change in Investments
cash flow from investments1,800-18,000
Financing Activities
Bank loans
Group/Directors Accounts931,461810,991923,245863,328-14,94535,30412,631-373,418373,418
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest8203359531,20920211397
cash flow from financing931,461810,991924,065863,663-13,99236,51312,833-373,305373,516
cash and cash equivalents
cash-230,129392,471-600,735587,623-172,258103,85557,17313,50738,632
overdraft
change in cash-230,129392,471-600,735587,623-172,258103,85557,17313,50738,632

lifting gear uk limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lifting gear uk limited. Get real-time insights into lifting gear uk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lifting Gear Uk Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lifting gear uk limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mid companies, companies in WN8 area or any other competitors across 12 key performance metrics.

lifting gear uk limited Ownership

LIFTING GEAR UK LIMITED group structure

Lifting Gear Uk Limited has no subsidiary companies.

Ultimate parent company

2 parents

LIFTING GEAR UK LIMITED

09245302

LIFTING GEAR UK LIMITED Shareholders

lifting gear uk (asset management) limited 100%

lifting gear uk limited directors

Lifting Gear Uk Limited currently has 4 directors. The longest serving directors include Mr Andrew Harrison (Jan 2021) and Mr Claes Fredlund (Dec 2021).

officercountryagestartendrole
Mr Andrew Harrison32 years Jan 2021- Director
Mr Claes Fredlund45 years Dec 2021- Director
Mr Claes Fredlund45 years Dec 2021- Director
Mr Mattias Jaginder55 years Oct 2023- Director

P&L

December 2023

turnover

11.1m

+20%

operating profit

1.5m

+26%

gross margin

50.1%

-1.02%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

3.7m

+0.6%

total assets

8.4m

+0.39%

cash

190.1k

-0.55%

net assets

Total assets minus all liabilities

lifting gear uk limited company details

company number

09245302

Type

Private limited with Share Capital

industry

77320 - Renting and leasing of construction and civil engineering machinery and equipment

46140 - Agents involved in the sale of machinery, industrial equipment, ships and aircraft

77390 - Renting and leasing of other machinery, equipment and tangible goods n.e.c.

incorporation date

October 2014

age

11

incorporated

UK

ultimate parent company

accounts

Audit Exemption Subsidiary

last accounts submitted

December 2023

previous names

lifting gear uk (asset management) limited (May 2015)

accountant

NRB

auditor

-

address

unit 1d maple court, white moss business park, skelmersdale, lancashire, WN8 9TW

Bank

-

Legal Advisor

-

lifting gear uk limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to lifting gear uk limited. Currently there are 0 open charges and 3 have been satisfied in the past.

lifting gear uk limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LIFTING GEAR UK LIMITED. This can take several minutes, an email will notify you when this has completed.

lifting gear uk limited Companies House Filings - See Documents

datedescriptionview/download