
Group Structure
View All
Industry
Other social work activities without accommodation n.e.c.
Registered Address
the old laundry, 20 eastcote street, london, SW9 9BY
Website
www.youngpeoplematter.orgPomanda estimates the enterprise value of YOUNG PEOPLE MATTER LTD at £136.5k based on a Turnover of £418.3k and 0.33x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of YOUNG PEOPLE MATTER LTD at £0 based on an EBITDA of £-10.1k and a 3.4x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of YOUNG PEOPLE MATTER LTD at £0 based on Net Assets of £-12.7k and 2.4x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Young People Matter Ltd is a live company located in london, SW9 9BY with a Companies House number of 06418296. It operates in the other social work activities without accommodation n.e.c. sector, SIC Code 88990. Founded in November 2007, it's largest shareholder is unknown. Young People Matter Ltd is a established, micro sized company, Pomanda has estimated its turnover at £418.3k with low growth in recent years.
Pomanda's financial health check has awarded Young People Matter Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £418.3k, make it in line with the average company (£485.6k)
- Young People Matter Ltd
£485.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (6.5%)
- Young People Matter Ltd
6.5% - Industry AVG
Production
with a gross margin of 26.9%, this company has a higher cost of product (67.5%)
- Young People Matter Ltd
67.5% - Industry AVG
Profitability
an operating margin of -2.4% make it less profitable than the average company (3.5%)
- Young People Matter Ltd
3.5% - Industry AVG
Employees
with 23 employees, this is above the industry average (14)
23 - Young People Matter Ltd
14 - Industry AVG
Pay Structure
on an average salary of £25.1k, the company has an equivalent pay structure (£25.1k)
- Young People Matter Ltd
£25.1k - Industry AVG
Efficiency
resulting in sales per employee of £18.2k, this is less efficient (£39.5k)
- Young People Matter Ltd
£39.5k - Industry AVG
Debtor Days
it gets paid by customers after 10 days, this is earlier than average (14 days)
- Young People Matter Ltd
14 days - Industry AVG
Creditor Days
its suppliers are paid after 7 days, this is slower than average (5 days)
- Young People Matter Ltd
5 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Young People Matter Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Young People Matter Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 203.7%, this is a higher level of debt than the average (12.8%)
203.7% - Young People Matter Ltd
12.8% - Industry AVG
Young People Matter Ltd's latest turnover from March 2024 is estimated at £418.3 thousand and the company has net assets of -£12.7 thousand. According to their latest financial statements, Young People Matter Ltd has 23 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 417,382 | 372,039 | 406,514 | 405,023 | 382,204 | 408,246 | 357,587 | 241,673 | 206,428 | 121,954 | 270,908 | 128,943 | 237,177 | 177,610 | |
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | 21,234 | -22,295 | 32,446 | -29,030 | -45,481 | -896 | -162 | -8,940 | 11,584 | -28,712 | 67,866 | -61,926 | 49,372 | 9,751 | |
Tax | |||||||||||||||
Profit After Tax | 21,234 | -22,295 | 32,446 | -29,030 | -45,481 | -896 | -162 | -8,940 | 11,584 | -28,712 | 67,866 | -61,926 | 49,372 | 9,751 | |
Dividends Paid | |||||||||||||||
Retained Profit | 21,234 | -22,295 | 32,446 | -29,030 | -45,481 | -896 | -162 | -8,940 | 11,584 | -28,712 | 67,866 | -61,926 | 49,372 | 9,751 | |
Employee Costs | 264,528 | 220,427 | 266,461 | 310,143 | 305,961 | 291,004 | 231,385 | 126,637 | 102,262 | 112,573 | 112,573 | 120,495 | 120,495 | ||
Number Of Employees | 23 | 23 | 32 | 37 | 37 | 37 | 16 | 11 | 12 | 19 | 20 | 20 | |||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 3 | 3 | 3 | 3 | 1,600 | 3,335 | 5,069 | 6,257 | 2,052 | 158 | 969 | 1,996 | 2,282 | 2,069 | 3,401 |
Intangible Assets | |||||||||||||||
Investments & Other | |||||||||||||||
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | 3 | 3 | 3 | 3 | 1,600 | 3,335 | 5,069 | 6,257 | 2,052 | 158 | 969 | 1,996 | 2,282 | 2,069 | 3,401 |
Stock & work in progress | |||||||||||||||
Trade Debtors | 12,200 | 228 | |||||||||||||
Group Debtors | |||||||||||||||
Misc Debtors | 2,300 | 20,383 | 293 | 14,952 | |||||||||||
Cash | 31,023 | 24,726 | 55,336 | 7,444 | 14,232 | 41,799 | 39,389 | 44,834 | 54,392 | 40,462 | 51,316 | 2,552 | 50,405 | 13,056 | |
misc current assets | |||||||||||||||
total current assets | 12,200 | 31,023 | 24,726 | 55,336 | 7,444 | 14,232 | 41,799 | 39,389 | 44,834 | 54,392 | 42,762 | 71,699 | 2,845 | 65,357 | 13,284 |
total assets | 12,203 | 31,026 | 24,729 | 55,339 | 9,044 | 17,567 | 46,868 | 45,646 | 46,886 | 54,550 | 43,731 | 73,695 | 5,127 | 67,426 | 16,685 |
Bank overdraft | |||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | 5,941 | 1 | |||||||||||||
Group/Directors Accounts | |||||||||||||||
other short term finances | 40,000 | 11,393 | |||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | 7,039 | 14,211 | 16,202 | 30,960 | 21,846 | 5,665 | 3,548 | 4,626 | 3,350 | 4,114 | 5,366 | 4,664 | 5,037 | 3,668 | |
total current liabilities | 5,941 | 7,039 | 14,211 | 56,202 | 42,353 | 21,846 | 5,666 | 3,548 | 4,626 | 3,350 | 4,114 | 5,366 | 4,664 | 5,037 | 3,668 |
loans | 25,911 | 33,676 | |||||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | 18,922 | ||||||||||||||
provisions | |||||||||||||||
total long term liabilities | 18,922 | 25,911 | 33,676 | ||||||||||||
total liabilities | 24,863 | 32,950 | 47,887 | 56,202 | 42,353 | 21,846 | 5,666 | 3,548 | 4,626 | 3,350 | 4,114 | 5,366 | 4,664 | 5,037 | 3,668 |
net assets | -12,660 | -1,924 | -23,158 | -863 | -33,309 | -4,279 | 41,202 | 42,098 | 42,260 | 51,200 | 39,617 | 68,329 | 463 | 62,389 | 13,017 |
total shareholders funds | -12,660 | -1,924 | -23,158 | -863 | -33,309 | -4,279 | 41,202 | 42,098 | 42,260 | 51,200 | 39,617 | 68,329 | 463 | 62,389 | 13,017 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 1,597 | 1,735 | 1,734 | 1,188 | 1,735 | 838 | 810 | 1,027 | 1,028 | 2,286 | 1,772 | 1,661 | |||
Amortisation | |||||||||||||||
Tax | |||||||||||||||
Stock | |||||||||||||||
Debtors | 12,200 | -2,300 | -18,083 | 20,090 | -14,659 | 14,724 | 228 | ||||||||
Creditors | 5,941 | -1 | 1 | ||||||||||||
Accruals and Deferred Income | -7,039 | -7,172 | -1,991 | -14,758 | 9,114 | 16,181 | 2,117 | -1,078 | 1,276 | -764 | -1,252 | 702 | -373 | 1,369 | 3,668 |
Deferred Taxes & Provisions | |||||||||||||||
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | |||||||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | |||||||||||||||
Other Short Term Loans | -40,000 | 28,607 | 11,393 | ||||||||||||
Long term loans | -25,911 | -7,765 | 33,676 | ||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | 18,922 | ||||||||||||||
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | -7,765 | -6,324 | 28,607 | 11,393 | -1 | 3,266 | |||||||||
cash and cash equivalents | |||||||||||||||
cash | -31,023 | 6,297 | -30,610 | 47,892 | -6,788 | -27,567 | 2,410 | -5,445 | -9,558 | 13,930 | -10,854 | 48,764 | -47,853 | 37,349 | 13,056 |
overdraft | |||||||||||||||
change in cash | -31,023 | 6,297 | -30,610 | 47,892 | -6,788 | -27,567 | 2,410 | -5,445 | -9,558 | 13,930 | -10,854 | 48,764 | -47,853 | 37,349 | 13,056 |
Perform a competitor analysis for young people matter ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in SW9 area or any other competitors across 12 key performance metrics.
YOUNG PEOPLE MATTER LTD group structure
Young People Matter Ltd has no subsidiary companies.
Ultimate parent company
YOUNG PEOPLE MATTER LTD
06418296
Young People Matter Ltd currently has 5 directors. The longest serving directors include Ms Mabel Folarin (Nov 2007) and Ms Clair Jackson (Dec 2013).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Ms Mabel Folarin | 67 years | Nov 2007 | - | Director | |
Ms Clair Jackson | United Kingdom | 78 years | Dec 2013 | - | Director |
Ms Sara Destruel | 42 years | Apr 2014 | - | Director | |
Mr Thomas Parsons | 41 years | Jul 2016 | - | Director | |
Miss Tolulope Akisanya | England | 39 years | Oct 2019 | - | Director |
P&L
March 2024turnover
418.3k
0%
operating profit
-10.1k
0%
gross margin
27%
+1.16%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
-12.7k
+5.58%
total assets
12.2k
-0.61%
cash
0
-1%
net assets
Total assets minus all liabilities
company number
06418296
Type
Private Ltd By Guarantee w/o Share Cap
industry
88990 - Other social work activities without accommodation n.e.c.
incorporation date
November 2007
age
18
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
the old laundry, 20 eastcote street, london, SW9 9BY
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to young people matter ltd.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for YOUNG PEOPLE MATTER LTD. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|