armaec energy group limited

Live EstablishedMicro

armaec energy group limited Company Information

Share ARMAEC ENERGY GROUP LIMITED

Company Number

06421005

Shareholders

red ribbon asset management plc

suchit punnose

View All

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

16 berkeley street, london, W1J 8DZ

armaec energy group limited Estimated Valuation

£22.9k

Pomanda estimates the enterprise value of ARMAEC ENERGY GROUP LIMITED at £22.9k based on a Turnover of £41.9k and 0.55x industry multiple (adjusted for size and gross margin).

armaec energy group limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ARMAEC ENERGY GROUP LIMITED at £0 based on an EBITDA of £-28.6k and a 4.01x industry multiple (adjusted for size and gross margin).

armaec energy group limited Estimated Valuation

£308.8k

Pomanda estimates the enterprise value of ARMAEC ENERGY GROUP LIMITED at £308.8k based on Net Assets of £144.8k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Armaec Energy Group Limited Overview

Armaec Energy Group Limited is a live company located in london, W1J 8DZ with a Companies House number of 06421005. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in November 2007, it's largest shareholder is red ribbon asset management plc with a 50.9% stake. Armaec Energy Group Limited is a established, micro sized company, Pomanda has estimated its turnover at £41.9k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Armaec Energy Group Limited Health Check

Pomanda's financial health check has awarded Armaec Energy Group Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £41.9k, make it smaller than the average company (£3.7m)

£41.9k - Armaec Energy Group Limited

£3.7m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Armaec Energy Group Limited

- - Industry AVG

production

Production

with a gross margin of 38.1%, this company has a comparable cost of product (38.1%)

38.1% - Armaec Energy Group Limited

38.1% - Industry AVG

profitability

Profitability

an operating margin of -68.3% make it less profitable than the average company (5.7%)

-68.3% - Armaec Energy Group Limited

5.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (22)

1 - Armaec Energy Group Limited

22 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.5k, the company has an equivalent pay structure (£46.5k)

£46.5k - Armaec Energy Group Limited

£46.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £41.9k, this is less efficient (£145.9k)

£41.9k - Armaec Energy Group Limited

£145.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Armaec Energy Group Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 86 days, this is slower than average (33 days)

86 days - Armaec Energy Group Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Armaec Energy Group Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (26 weeks)

0 weeks - Armaec Energy Group Limited

26 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 21.6%, this is a lower level of debt than the average (58.8%)

21.6% - Armaec Energy Group Limited

58.8% - Industry AVG

ARMAEC ENERGY GROUP LIMITED financials

EXPORTms excel logo

Armaec Energy Group Limited's latest turnover from March 2024 is estimated at £41.9 thousand and the company has net assets of £144.8 thousand. According to their latest financial statements, we estimate that Armaec Energy Group Limited has 1 employee and maintains cash reserves of £86 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover41,9031,05849,195
Other Income Or Grants
Cost Of Sales25,92763629,303
Gross Profit15,97742219,892
Admin Expenses44,59314,2379,431-77,2834,0097,32014,8572,421277,909487,25046,358239,19729,715141,030461,475
Operating Profit-28,616-14,237-9,43177,283-4,009-7,320-14,857-2,421-277,909-487,250-46,358-239,197-29,715-140,608-441,583
Interest Payable4,1141,036986
Interest Receivable16
Pre-Tax Profit-32,713-15,273-10,41742,169-4,009-7,320-14,857-2,421-277,909-487,250-58,890-249,627-38,864-149,295-527,392
Tax-138,8241,1404,10684,693
Profit After Tax-32,713-15,273-10,41742,169-4,009-7,320-14,857-2,421-416,733-487,250-58,890-249,627-37,724-145,189-442,699
Dividends Paid
Retained Profit-32,713-15,273-10,41742,169-4,009-7,320-14,857-2,421-416,733-487,250-58,923-249,470-37,710-143,451-441,456
Employee Costs46,51444,76742,25340,16739,77438,56836,3655,4001,50034,236141,800
Number Of Employees111111111111111
EBITDA*-28,616-8,705-9,43177,283-4,009-7,320-14,857-2,421-185,029-304,44254,378-56,3883,094-119,803-429,187

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets7321,4682,2022,9377,126
Intangible Assets92,880274,955374,956557,031589,106
Investments & Other35,11435,11435,11445,75845,75845,7581,5091,349280,527
Debtors (Due After 1 year)1,643
Total Fixed Assets35,11435,11435,11445,75845,758138,638275,687377,933560,582593,686287,653
Stock & work in progress
Trade Debtors36,346
Group Debtors
Misc Debtors184,689236,865257,991273,130227,706231,860235,902239,901242,069737,955242,355242,406189,268192,020283,068
Cash8653218640747261255589,1967546445037250,740
misc current assets
total current assets184,775237,397258,177273,537227,753231,886235,914239,901242,624827,151243,109243,050189,771192,092370,154
total assets184,775237,397258,177273,537262,867267,000271,028285,659288,382965,789518,796620,983750,353785,778657,807
Bank overdraft6,6283689
Bank loan
Trade Creditors 6,14971,33471,45871,55974,33476,146100,52373,614113,506113,448125,437540,938
Group/Directors Accounts
other short term finances225,214161,482103,34944,449
hp & lease commitments
other current liabilities9,9159,9159,9159,9159,915312,2319,162139,868151,474151,468
total current liabilities6,1496,62881,24981,37381,47484,24986,061412,754307,990414,892368,360321,354540,938
loans33,83339,29838,17849,75051,22746,938
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities33,83339,29838,17849,75051,22746,938
total liabilities39,98239,29844,80649,75081,24981,37381,47484,24986,061412,754307,990414,892419,587368,292540,938
net assets144,793198,099213,371223,787181,618185,627189,554201,410202,321553,035206,240206,091330,766417,486116,774
total shareholders funds144,793198,099213,371223,787181,618185,627189,554201,410202,321553,035206,240206,091330,766417,486116,774
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-28,616-14,237-9,43177,283-4,009-7,320-14,857-2,421-277,909-487,250-46,358-239,197-29,715-140,608-441,583
Depreciation7327357347344,951481
Amortisation5,53292,880182,076100,001182,07532,07515,85411,915
Tax-138,8241,1404,10684,693
Stock
Debtors-52,176-21,126-15,13945,424-4,154-4,042-3,999-2,168-495,886495,600-5153,138-4,395-125,751319,414
Creditors6,149-71,334-124-101-2,775-1,812-24,37726,909-39,89258-11,989-415,501540,938
Accruals and Deferred Income-9,915-302,316303,069-130,706-11,6066151,468
Deferred Taxes & Provisions
Cash flow from operations29,70912,4215,708-49,39021-3,379-13,633-2,065-154,660-470,064-116,169-121,074-3,354-253,979-122,970
Investing Activities
capital expenditure-5,532-78,920-19,522
Change in Investments-35,114-10,64445,758-1,5091601,349-280,527280,527
cash flow from investments-5,53235,11410,644-45,7581,509-160-1,349201,607-300,049
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans -225,21463,73258,13358,90044,449
Long term loans-5,4651,120-11,57249,750-51,2274,28946,938
Hire Purchase and Lease Commitments
other long term liabilities
share issue-20,593113,3933,0011,51066,019834,04559,072124,795-49,010444,163558,230
interest-4,098-1,036-986
cash flow from financing-30,15685-12,55749,7503,3933,0011,51066,019608,831122,804131,70114,179535,550558,230
cash and cash equivalents
cash-446346-221360211412-555-88,64188,442110141431-50,66850,740
overdraft-6,6286,628-36-5389
change in cash-4466,974-6,849360211412-555-88,64188,442146194342-50,66850,740

armaec energy group limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for armaec energy group limited. Get real-time insights into armaec energy group limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Armaec Energy Group Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for armaec energy group limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in W1J area or any other competitors across 12 key performance metrics.

armaec energy group limited Ownership

ARMAEC ENERGY GROUP LIMITED group structure

Armaec Energy Group Limited has no subsidiary companies.

Ultimate parent company

1 parent

ARMAEC ENERGY GROUP LIMITED

06421005

ARMAEC ENERGY GROUP LIMITED Shareholders

red ribbon asset management plc 50.91%
suchit punnose 21.72%
raza khan 7.96%
alternative energy limited & darin warren 7.96%
peter robert hughes 7.46%
wind prospect enterprises limited 2.89%
ann mccormack 0.52%
trustees of the patani (mcca) pension scheme 0.19%
c.m.b.s. nominees limited & john ernest ellarshaw 0.05%
jer rammohan & koka kavita karishma 0.04%

armaec energy group limited directors

Armaec Energy Group Limited currently has 2 directors. The longest serving directors include Mr Suchit Punnose (Jun 2009) and Mr Arvid Pedersen (Apr 2017).

officercountryagestartendrole
Mr Suchit PunnoseUnited Kingdom49 years Jun 2009- Director
Mr Arvid PedersenEngland71 years Apr 2017- Director

P&L

March 2024

turnover

41.9k

0%

operating profit

-28.6k

0%

gross margin

38.2%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

144.8k

-0.27%

total assets

184.8k

-0.22%

cash

86

-0.84%

net assets

Total assets minus all liabilities

armaec energy group limited company details

company number

06421005

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

November 2007

age

18

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

armaec energy group plc (November 2023)

armaec energy group limited (September 2008)

accountant

-

auditor

-

address

16 berkeley street, london, W1J 8DZ

Bank

BARCLAYS BANK PLC

Legal Advisor

-

armaec energy group limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to armaec energy group limited.

armaec energy group limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ARMAEC ENERGY GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.

armaec energy group limited Companies House Filings - See Documents

datedescriptionview/download