Management of real estate on a fee or contract basis
Registered Address
sunbury house brooklands close, sunbury-on-thames, TW16 7DX
Website
-
ft property and services limitedEstimated Valuation
£743.8k
Pomanda estimates the enterprise value of FT PROPERTY AND SERVICES LIMITED at £743.8k based on a Turnover of £311.6k and 2.39x industry multiple (adjusted for size and gross margin).
ft property and services limitedEstimated Valuation
£176.7k
Pomanda estimates the enterprise value of FT PROPERTY AND SERVICES LIMITED at £176.7k based on an EBITDA of £28.9k and a 6.11x industry multiple (adjusted for size and gross margin).
ft property and services limitedEstimated Valuation
£454.4k
Pomanda estimates the enterprise value of FT PROPERTY AND SERVICES LIMITED at £454.4k based on Net Assets of £261.6k and 1.74x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ft Property And Services LimitedOverview
Ft Property And Services Limited is a live company located in sunbury-on-thames, TW16 7DX with a Companies House number of 06423370. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in November 2007, it's largest shareholder is
savvas kapartis
with a 29.3% stake. Ft Property And Services Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£311.6k with
rapid
growth in recent years.
Pomanda's financial health check has awarded Ft Property And Services Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
2 Strong
4 Regular
3 Weak
Size
annual sales of £311.6k, make it in line with the average company (£360.4k)
£311.6k - Ft Property And Services Limited
£360.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 37%, show it is growing at a faster rate (4.5%)
37% - Ft Property And Services Limited
4.5% - Industry AVG
Production
with a gross margin of 68.7%, this company has a comparable cost of product (68.7%)
68.7% - Ft Property And Services Limited
68.7% - Industry AVG
Profitability
an operating margin of 9.3% make it more profitable than the average company (6.6%)
9.3% - Ft Property And Services Limited
6.6% - Industry AVG
Employees
with 3 employees, this is below the industry average (7)
3 - Ft Property And Services Limited
7 - Industry AVG
Pay Structure
on an average salary of £42.6k, the company has an equivalent pay structure (£42.6k)
£42.6k - Ft Property And Services Limited
£42.6k - Industry AVG
Efficiency
resulting in sales per employee of £103.9k, this is equally as efficient (£103.9k)
£103.9k - Ft Property And Services Limited
£103.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Ft Property And Services Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Ft Property And Services Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Ft Property And Services Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 25 weeks, this is less cash available to meet short term requirements (47 weeks)
25 weeks - Ft Property And Services Limited
47 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 89.5%, this is a higher level of debt than the average (56.8%)
89.5% - Ft Property And Services Limited
56.8% - Industry AVG
FT PROPERTY AND SERVICES LIMITED financials
EXPORT
Ft Property And Services Limited's latest turnover from December 2023 is estimated at £311.6 thousand and the company has net assets of £261.6 thousand. According to their latest financial statements, Ft Property And Services Limited has 3 employees and maintains cash reserves of £1.1 million as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Jun 2013
Jun 2012
Jun 2011
Jun 2010
Turnover
311,582
273,946
120,749
120,586
278,485
16,794,284
7,239,977
2,935,577
Other Income Or Grants
Cost Of Sales
97,493
74,440
34,923
30,676
54,580
9,479,383
4,573,827
1,900,784
Gross Profit
214,089
199,506
85,825
89,910
223,905
7,314,901
2,666,150
1,034,793
Admin Expenses
185,182
167,892
25,439
27,249
219,433
60
60
5,647
7,323,152
2,651,335
1,016,770
Operating Profit
28,907
31,614
60,386
62,661
4,472
-60
-60
-5,647
-8,251
14,815
18,023
Interest Payable
Interest Receivable
53,386
31,105
2,065
834
11,511
5,586
8,183
5,104
2,507
Pre-Tax Profit
82,293
62,719
62,451
63,495
15,983
-60
-60
-61
-68
19,919
20,530
Tax
-20,573
-11,917
-11,866
-12,064
-3,037
-4,183
-4,722
Profit After Tax
61,720
50,802
50,585
51,431
12,946
-60
-60
-61
-68
15,736
15,808
Dividends Paid
Retained Profit
61,720
50,802
50,585
51,431
12,946
-60
-60
-61
-68
15,736
15,808
Employee Costs
127,741
125,550
114,750
109,478
108,863
104,832
32,527
4,751,865
1,923,026
775,228
Number Of Employees
3
3
3
3
3
3
1
132
57
23
EBITDA*
28,907
31,614
60,386
62,661
4,472
-60
-60
-5,647
-8,251
14,815
18,023
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Jun 2013
Jun 2012
Jun 2011
Jun 2010
Tangible Assets
1,402,959
1,402,959
Intangible Assets
Investments & Other
1,402,959
1,402,959
1,402,959
Debtors (Due After 1 year)
Total Fixed Assets
1,402,959
1,402,959
1,402,959
1,402,959
1,402,959
Stock & work in progress
Trade Debtors
20,000
Group Debtors
Misc Debtors
205
Cash
1,076,019
957,746
819,679
832,326
835,334
2,234,145
2,234,205
2,234,265
2,234,566
1,038,574
1,002,850
3
misc current assets
total current assets
1,076,224
957,746
819,679
832,326
835,334
2,234,145
2,234,205
2,234,265
2,234,566
1,038,574
1,022,850
3
total assets
2,479,183
2,360,705
2,222,638
2,235,285
2,238,293
2,234,145
2,234,205
2,234,265
2,234,566
1,038,574
1,022,850
3
Bank overdraft
Bank loan
Trade Creditors
900
241
2,200,240
1,004,180
1,004,192
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
2,217,554
2,160,796
2,072,631
2,136,522
2,191,202
2,200,000
2,200,000
2,200,000
total current liabilities
2,217,554
2,160,796
2,073,531
2,136,763
2,191,202
2,200,000
2,200,000
2,200,000
2,200,240
1,004,180
1,004,192
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
2,217,554
2,160,796
2,073,531
2,136,763
2,191,202
2,200,000
2,200,000
2,200,000
2,200,240
1,004,180
1,004,192
net assets
261,629
199,909
149,107
98,522
47,091
34,145
34,205
34,265
34,326
34,394
18,658
3
total shareholders funds
261,629
199,909
149,107
98,522
47,091
34,145
34,205
34,265
34,326
34,394
18,658
3
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Jun 2013
Jun 2012
Jun 2011
Jun 2010
Operating Activities
Operating Profit
28,907
31,614
60,386
62,661
4,472
-60
-60
-5,647
-8,251
14,815
18,023
Depreciation
Amortisation
Tax
-20,573
-11,917
-11,866
-12,064
-3,037
-4,183
-4,722
Stock
Debtors
205
-20,000
20,000
Creditors
-900
659
241
-2,200,240
1,196,060
-12
1,004,192
Accruals and Deferred Income
56,758
88,165
-63,891
-54,680
-8,798
2,200,000
Deferred Taxes & Provisions
Cash flow from operations
64,887
106,962
-14,712
-3,842
-7,363
-60
-60
-5,887
1,187,809
30,620
997,493
Investing Activities
capital expenditure
1,402,959
-1,402,959
Change in Investments
1,402,959
cash flow from investments
-1,402,959
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
2,847
-3
3
interest
53,386
31,105
2,065
834
11,511
5,586
8,183
5,104
2,507
cash flow from financing
53,386
31,105
2,065
834
11,511
5,586
8,183
5,104
5,354
-3
3
cash and cash equivalents
cash
118,273
138,067
-12,647
-3,008
-1,398,811
-60
-60
-301
1,195,992
35,724
1,002,847
-3
3
overdraft
change in cash
118,273
138,067
-12,647
-3,008
-1,398,811
-60
-60
-301
1,195,992
35,724
1,002,847
-3
3
ft property and services limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ft property and services limited. Get real-time insights into ft property and services limited's credit score, group structure and payment trends.
Ft Property And Services Limited Competitor Analysis
Perform a competitor analysis for ft property and services limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in TW16 area or any other competitors across 12 key performance metrics.
ft property and services limited Ownership
FT PROPERTY AND SERVICES LIMITED group structure
Ft Property And Services Limited has no subsidiary companies.
Ultimate parent company
FT PROPERTY AND SERVICES LIMITED
06423370
FT PROPERTY AND SERVICES LIMITED Shareholders
The largest shareholders in Ft Property And Services Limited include Savvas Kapartis and Peter Elgar.
savvas kapartis
29.26%
peter elgar
29.26%
stephen norton
26.81%
tms property management ltd
14.63%
nicholas cavendish-pell
0.04%
ft property and services limited directors
Ft Property And Services Limited currently has 3 directors.
The longest serving directors include
Mr Peter Elgar (Nov 2007) and
Dr Savvas Kapartis (Nov 2007).
68320 - Management of real estate on a fee or contract basis
incorporation date
November 2007
age
18
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
ft tech marine limited (September 2012)
st tech marine limited (November 2007)
accountant
-
auditor
-
address
sunbury house brooklands close, sunbury-on-thames, TW16 7DX
Bank
NATIONAL WESTMINSTER BANK PLC
Legal Advisor
-
ft property and services limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to ft property and services limited.
ft property and services limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FT PROPERTY AND SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.
ft property and services limitedCompanies House Filings - See Documents
