djs real estate ltd
djs real estate ltd Company Information
Group Structure
View All
Industry
Real estate agencies
Registered Address
cba business solutions ltd 126, new walk, leicester, LE1 7JA
Website
-djs real estate ltd Estimated Valuation
Pomanda estimates the enterprise value of DJS REAL ESTATE LTD at £195.6k based on a Turnover of £126.2k and 1.55x industry multiple (adjusted for size and gross margin).
djs real estate ltd Estimated Valuation
Pomanda estimates the enterprise value of DJS REAL ESTATE LTD at £15.4k based on an EBITDA of £3.1k and a 4.94x industry multiple (adjusted for size and gross margin).
djs real estate ltd Estimated Valuation
Pomanda estimates the enterprise value of DJS REAL ESTATE LTD at £6.1k based on Net Assets of £3k and 2.02x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Djs Real Estate Ltd Overview
Djs Real Estate Ltd is a dissolved company that was located in leicester, LE1 7JA with a Companies House number of 06425252. It operated in the real estate agencies sector, SIC Code 68310. Founded in November 2007, it's largest shareholder was daniel john skidmore with a 100% stake. The last turnover for Djs Real Estate Ltd was estimated at £126.2k.
Upgrade for unlimited company reports & a free credit check
Djs Real Estate Ltd Health Check
Pomanda's financial health check has awarded Djs Real Estate Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
7 Weak
Size
annual sales of £126.2k, make it smaller than the average company (£606.3k)
- Djs Real Estate Ltd
£606.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 24%, show it is growing at a faster rate (1.3%)
- Djs Real Estate Ltd
1.3% - Industry AVG
Production
with a gross margin of 44.4%, this company has a higher cost of product (91.5%)
- Djs Real Estate Ltd
91.5% - Industry AVG
Profitability
an operating margin of 2% make it less profitable than the average company (11.2%)
- Djs Real Estate Ltd
11.2% - Industry AVG
Employees
with 3 employees, this is below the industry average (13)
3 - Djs Real Estate Ltd
13 - Industry AVG
Pay Structure
on an average salary of £36.9k, the company has an equivalent pay structure (£36.9k)
- Djs Real Estate Ltd
£36.9k - Industry AVG
Efficiency
resulting in sales per employee of £42.1k, this is less efficient (£75.5k)
- Djs Real Estate Ltd
£75.5k - Industry AVG
Debtor Days
it gets paid by customers after 100 days, this is later than average (41 days)
- Djs Real Estate Ltd
41 days - Industry AVG
Creditor Days
its suppliers are paid after 228 days, this is slower than average (56 days)
- Djs Real Estate Ltd
56 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Djs Real Estate Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 43 weeks, this is average cash available to meet short term requirements (44 weeks)
43 weeks - Djs Real Estate Ltd
44 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 95.8%, this is a higher level of debt than the average (57%)
95.8% - Djs Real Estate Ltd
57% - Industry AVG
DJS REAL ESTATE LTD financials
Djs Real Estate Ltd's latest turnover from November 2021 is estimated at £126.2 thousand and the company has net assets of £3 thousand. According to their latest financial statements, Djs Real Estate Ltd has 3 employees and maintains cash reserves of £36.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||
| Other Income Or Grants | |||||||||||||
| Cost Of Sales | |||||||||||||
| Gross Profit | |||||||||||||
| Admin Expenses | |||||||||||||
| Operating Profit | |||||||||||||
| Interest Payable | |||||||||||||
| Interest Receivable | |||||||||||||
| Pre-Tax Profit | |||||||||||||
| Tax | |||||||||||||
| Profit After Tax | |||||||||||||
| Dividends Paid | |||||||||||||
| Retained Profit | |||||||||||||
| Employee Costs | |||||||||||||
| Number Of Employees | 3 | 3 | 3 | 2 | 2 | ||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,988 | 2,651 | 2,938 | 3,917 | 2,786 | 1,242 | 1,243 | 1,657 | 2,209 | 1,986 | 1,712 | 2,152 | 1,399 |
| Intangible Assets | |||||||||||||
| Investments & Other | |||||||||||||
| Debtors (Due After 1 year) | |||||||||||||
| Total Fixed Assets | 1,988 | 2,651 | 2,938 | 3,917 | 2,786 | 1,242 | 1,243 | 1,657 | 2,209 | 1,986 | 1,712 | 2,152 | 1,399 |
| Stock & work in progress | |||||||||||||
| Trade Debtors | 34,690 | 17,108 | 20,588 | 12,900 | 14,417 | 8,991 | 9,848 | 12,957 | 12,115 | 8,532 | 10,947 | 7,725 | 12,941 |
| Group Debtors | |||||||||||||
| Misc Debtors | 700 | 700 | |||||||||||
| Cash | 36,344 | 54,837 | 1,744 | 7,309 | 20,484 | 29,801 | 44,478 | 74,657 | 29,547 | 21,825 | 13,675 | 18,316 | 3,941 |
| misc current assets | 1 | 1 | |||||||||||
| total current assets | 71,034 | 71,945 | 22,332 | 20,210 | 35,602 | 39,492 | 54,326 | 87,614 | 41,662 | 30,357 | 24,622 | 26,041 | 16,882 |
| total assets | 73,022 | 74,596 | 25,270 | 24,127 | 38,388 | 40,734 | 55,569 | 89,271 | 43,871 | 32,343 | 26,334 | 28,193 | 18,281 |
| Bank overdraft | |||||||||||||
| Bank loan | |||||||||||||
| Trade Creditors | 43,896 | 38,586 | 24,104 | 1 | 39,746 | 58,540 | 33,166 | 25,446 | 6,496 | 11,326 | 8,518 | ||
| Group/Directors Accounts | 24,552 | 33,950 | 41,882 | ||||||||||
| other short term finances | |||||||||||||
| hp & lease commitments | |||||||||||||
| other current liabilities | 22,456 | 36,992 | 37,638 | ||||||||||
| total current liabilities | 43,896 | 38,586 | 24,104 | 22,456 | 36,992 | 37,639 | 39,746 | 58,540 | 33,166 | 25,446 | 31,048 | 45,276 | 50,400 |
| loans | |||||||||||||
| hp & lease commitments | |||||||||||||
| Accruals and Deferred Income | |||||||||||||
| other liabilities | 26,090 | 35,000 | |||||||||||
| provisions | |||||||||||||
| total long term liabilities | 26,090 | 35,000 | |||||||||||
| total liabilities | 69,986 | 73,586 | 24,104 | 22,456 | 36,992 | 37,639 | 39,746 | 58,540 | 33,166 | 25,446 | 31,048 | 45,276 | 50,400 |
| net assets | 3,036 | 1,010 | 1,166 | 1,671 | 1,396 | 3,095 | 15,823 | 30,731 | 10,705 | 6,897 | -4,714 | -17,083 | -32,119 |
| total shareholders funds | 3,036 | 1,010 | 1,166 | 1,671 | 1,396 | 3,095 | 15,823 | 30,731 | 10,705 | 6,897 | -4,714 | -17,083 | -32,119 |
| Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | |||||||||||||
| Depreciation | 663 | 883 | 979 | 1,306 | 928 | 415 | 414 | 552 | 737 | 663 | 570 | 717 | 466 |
| Amortisation | |||||||||||||
| Tax | |||||||||||||
| Stock | |||||||||||||
| Debtors | 17,582 | -3,480 | 7,688 | -2,217 | 5,426 | -157 | -3,109 | 842 | 3,583 | -2,415 | 3,222 | -5,216 | 12,941 |
| Creditors | 5,310 | 14,482 | 24,104 | -1 | -39,745 | -18,794 | 25,374 | 7,720 | 18,950 | -4,830 | 2,808 | 8,518 | |
| Accruals and Deferred Income | -22,456 | -14,536 | -646 | 37,638 | |||||||||
| Deferred Taxes & Provisions | |||||||||||||
| Cash flow from operations | |||||||||||||
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | |||||||||||||
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | |||||||||||||
| Group/Directors Accounts | -24,552 | -9,398 | -7,932 | 41,882 | |||||||||
| Other Short Term Loans | |||||||||||||
| Long term loans | |||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||
| other long term liabilities | -8,910 | 35,000 | |||||||||||
| share issue | |||||||||||||
| interest | |||||||||||||
| cash flow from financing | |||||||||||||
| cash and cash equivalents | |||||||||||||
| cash | -18,493 | 53,093 | -5,565 | -13,175 | -9,317 | -14,677 | -30,179 | 45,110 | 7,722 | 8,150 | -4,641 | 14,375 | 3,941 |
| overdraft | |||||||||||||
| change in cash | -18,493 | 53,093 | -5,565 | -13,175 | -9,317 | -14,677 | -30,179 | 45,110 | 7,722 | 8,150 | -4,641 | 14,375 | 3,941 |
djs real estate ltd Credit Report and Business Information
Djs Real Estate Ltd Competitor Analysis
Perform a competitor analysis for djs real estate ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other undefined companies, companies in LE1 area or any other competitors across 12 key performance metrics.
djs real estate ltd Ownership
DJS REAL ESTATE LTD group structure
Djs Real Estate Ltd has no subsidiary companies.
Ultimate parent company
DJS REAL ESTATE LTD
06425252
djs real estate ltd directors
Djs Real Estate Ltd currently has 1 director, Mr Daniel Skidmore serving since Nov 2007.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Daniel Skidmore | 54 years | Nov 2007 | - | Director |
P&L
November 2021turnover
126.2k
+22%
operating profit
2.5k
0%
gross margin
44.4%
+5.97%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2021net assets
3k
+2.01%
total assets
73k
-0.02%
cash
36.3k
-0.34%
net assets
Total assets minus all liabilities
djs real estate ltd company details
company number
06425252
Type
Private limited with Share Capital
industry
68310 - Real estate agencies
incorporation date
November 2007
age
18
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
November 2021
previous names
N/A
accountant
-
auditor
-
address
cba business solutions ltd 126, new walk, leicester, LE1 7JA
Bank
-
Legal Advisor
-
djs real estate ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to djs real estate ltd.
djs real estate ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for DJS REAL ESTATE LTD. This can take several minutes, an email will notify you when this has completed.
djs real estate ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
