Sg Property Agents Limited

POWER SEARCH PRICING

SOLUTIONS

sg property agents limited Company Information

Company Number

06612172

Next Accounts

Sep 2025

Directors

Stuart Goff

Stephen Goff

Shareholders

stuart goff & stephen goff

stephen goff

Group Structure

View All

Industry

Real estate agencies

Registered Address

208 crookes, sheffield, south yorkshire, S10 1TG

Website

http://hunters.com

sg property agents limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of SG PROPERTY AGENTS LIMITED at £1.4m based on a Turnover of £679k and 2.06x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Sg Property Agents Limited is a live company located in south yorkshire, S10 1TG with a Companies House number of 06612172. It operates in the real estate agencies sector, SIC Code 68310. Founded in June 2008, it's largest shareholder is stuart goff & stephen goff with a 75% stake. Sg Property Agents Limited is a established, small sized company, Pomanda has estimated its turnover at £679k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Sg Property Agents Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

3 Strong

3 Regular

5 Weak

Size

annual sales of £679k, make it smaller than the average company (£919.6k)

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (5.2%)

EXPORT

Sg Property Agents Limited's latest turnover from December 2023 is estimated at £679 thousand and the company has net assets of £26.6 thousand. According to their latest financial statements, Sg Property Agents Limited has 14 employees and maintains cash reserves of £77.5 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Jun 2010
Turnover	678,977	763,851	799,767	724,552	540,277	423,179	369,002	553,340	533,739	205,735	274,161	134,539	125,016	242,300
Other Income Or Grants
Cost Of Sales	100,414	83,025	67,736	81,140	83,028	56,650	37,663	65,517	71,237	28,479	45,317	27,944	26,715	44,636
Gross Profit	578,563	680,826	732,030	643,413	457,248	366,529	331,339	487,823	462,502	177,256	228,844	106,595	98,301	197,664
Admin Expenses	591,651	697,453	575,521	481,412	420,730	360,434	311,059	536,201	446,498	128,582	246,685	229,729	152,912	223,387
Operating Profit	-13,088	-16,627	156,509	162,001	36,518	6,095	20,280	-48,378	16,004	48,674	-17,841	-123,134	-54,611	-25,723
Interest Payable	3,281	3,721	2,943	1,525						7,950	14,530	8,644	2,064
Interest Receivable	3,095	3,817	490	111	121	177	84	37	95	76	30	23	35	19
Pre-Tax Profit	-13,275	-16,531	154,057	160,586	36,640	6,272	20,364	-48,341	16,099	40,800	-32,341	-131,756	-56,640	-25,704
Tax			-29,271	-30,511	-6,962	-1,192	-3,869		-3,220	-8,568
Profit After Tax	-13,275	-16,531	124,786	130,075	29,678	5,080	16,495	-48,341	12,879	32,232	-32,341	-131,756	-56,640	-25,704
Dividends Paid
Retained Profit	-13,275	-16,531	124,786	130,075	29,678	5,080	16,495	-48,341	12,879	32,232	-32,341	-131,756	-56,640	-25,704
Employee Costs	565,333	652,223	733,751	703,717	483,581	469,680	358,516	515,200	490,055	113,437	140,620	95,250	63,231	137,959
Number Of Employees	14	16	18	18	12	12	10	14	13	3	4	3	2	4
EBITDA*	-443	-1,989	171,025	176,729	50,651	14,302	23,488	-45,224	18,739	48,674	-17,841	-123,134	-40,010	-21,223

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Jun 2010
Tangible Assets	10,660	12,346	13,713	17,046	20,311	10,710	12,936	15,964	11,033	3,829
Intangible Assets	42,400	52,000	61,600	71,200	80,800	90,400								14,601
Investments & Other	5,174	3,350	2,814	500	500	500	500	500	500
Debtors (Due After 1 year)
Total Fixed Assets	58,234	67,696	78,127	88,746	101,611	101,610	13,436	16,464	11,533	3,829				14,601
Stock & work in progress
Trade Debtors	22,613	18,342	26,347	14,677	16,480	1,718	5,767	11,011	10,343	17,270	23,991	11,226	10,639	22,159
Group Debtors
Misc Debtors	7,882	54,830	31,023	22,095	17,151	16,174	17,770	36,036	8,448
Cash	77,464	40,427	177,707	214,590	6,860	25,461	21,743	12,034	17,273	20,794	9,460	2,526	6,509	7,484
misc current assets
total current assets	107,959	113,599	235,077	251,362	40,491	43,353	45,280	59,081	36,064	38,064	33,451	13,752	17,148	29,643
total assets	166,193	181,295	313,204	340,108	142,102	144,963	58,716	75,545	47,597	41,893	33,451	13,752	17,148	44,244
Bank overdraft
Bank loan	10,000	9,997	9,997	5,833
Trade Creditors	32,306	15,832	15,925	56,699	61,445	47,687	33,097	16,644	13,370	27,618	35,281	25,373	35,992	22,918
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities	35,591	47,246	123,998	139,519	59,108	50,596	20,382	31,895	27,097
total current liabilities	77,897	73,075	149,920	202,051	120,553	98,283	53,479	48,539	40,467	27,618	35,281	25,373	35,992	22,918
loans	14,167	24,172	34,169	44,167							244,610	202,478	63,499
hp & lease commitments
Accruals and Deferred Income
other liabilities	47,491	44,135	72,671	162,232	219,966	274,775	238,412	276,676	208,459	228,483				47,029
provisions
total long term liabilities	61,658	68,307	106,840	206,399	219,966	274,775	238,412	276,676	208,459	228,483	244,610	202,478	63,499	47,029
total liabilities	139,555	141,382	256,760	408,450	340,519	373,058	291,891	325,215	248,926	256,101	279,891	227,851	99,491	69,947
net assets	26,638	39,913	56,444	-68,342	-198,417	-228,095	-233,175	-249,670	-201,329	-214,208	-246,440	-214,099	-82,343	-25,703
total shareholders funds	26,638	39,913	56,444	-68,342	-198,417	-228,095	-233,175	-249,670	-201,329	-214,208	-246,440	-214,099	-82,343	-25,703

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Jun 2010
Operating Activities
Operating Profit	-13,088	-16,627	156,509	162,001	36,518	6,095	20,280	-48,378	16,004	48,674	-17,841	-123,134	-54,611	-25,723
Depreciation	3,045	5,038	4,916	5,128	4,533	2,607	3,208	3,154	2,735
Amortisation	9,600	9,600	9,600	9,600	9,600	5,600							14,601	4,500
Tax			-29,271	-30,511	-6,962	-1,192	-3,869		-3,220	-8,568
Stock
Debtors	-42,677	15,802	20,598	3,141	15,739	-5,645	-23,510	28,256	1,521	-6,721	12,765	587	-11,520	22,159
Creditors	16,474	-93	-40,774	-4,746	13,758	14,590	16,453	3,274	-14,248	-7,663	9,908	-10,619	13,074	22,918
Accruals and Deferred Income	-11,655	-76,752	-15,521	80,411	8,512	30,214	-11,513	4,798	27,097
Deferred Taxes & Provisions
Cash flow from operations	47,053	-94,636	64,861	218,742	50,220	63,559	48,069	-65,408	26,847	39,164	-20,698	-134,340	-15,416	-20,464
Investing Activities
capital expenditure	-1,359	-3,671	-1,583	-1,863	-14,134	-96,381	-180	-8,085	-9,939	-3,829				-19,101
Change in Investments	1,824	536	2,314						500
cash flow from investments	-3,183	-4,207	-3,897	-1,863	-14,134	-96,381	-180	-8,085	-10,439	-3,829				-19,101
Financing Activities
Bank loans	3		4,164	5,833
Group/Directors Accounts
Other Short Term Loans
Long term loans	-10,005	-9,997	-9,998	44,167						-244,610	42,132	138,979	63,499
Hire Purchase and Lease Commitments
other long term liabilities	3,356	-28,536	-89,561	-57,734	-54,809	36,363	-38,264	68,217	-20,024	228,483			-47,029	47,029
share issue														1
interest	-186	96	-2,453	-1,414	121	177	84	37	95	-7,874	-14,500	-8,621	-2,029	19
cash flow from financing	-6,832	-38,437	-97,848	-9,148	-54,688	36,540	-38,180	68,254	-19,929	-24,001	27,632	130,358	14,441	47,049
cash and cash equivalents
cash	37,037	-137,280	-36,883	207,730	-18,601	3,718	9,709	-5,239	-3,521	11,334	6,934	-3,983	-975	7,484
overdraft
change in cash	37,037	-137,280	-36,883	207,730	-18,601	3,718	9,709	-5,239	-3,521	11,334	6,934	-3,983	-975	7,484

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for sg property agents limited. Get real-time insights into sg property agents limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for sg property agents limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in S10 area or any other competitors across 12 key performance metrics.

SG PROPERTY AGENTS LIMITED group structure

Sg Property Agents Limited has no subsidiary companies.

Ultimate parent company

SG PROPERTY AGENTS LIMITED

06612172

SG PROPERTY AGENTS LIMITED Shareholders

stuart goff & stephen goff	75%
stephen goff	25%

Sg Property Agents Limited currently has 2 directors. The longest serving directors include Mr Stuart Goff (Jul 2008) and Mr Stephen Goff (Dec 2018).

officer	country	age	start	end	role
Mr Stuart Goff		79 years	Jul 2008	-	Director
Mr Stephen Goff		39 years	Dec 2018	-	Director

P&L

December 2023

turnover

679k

-11%

operating profit

-13.1k

gross margin

85.3%

-4.4%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

26.6k

-0.33%

total assets

166.2k

-0.08%

cash

77.5k

+0.92%

net assets

Total assets minus all liabilities

Similar Companies

key2go estate & letting agents ltd

2.5

djs real estate ltd

v. g. estate agent limited

huddersfield students' union lettings ltd

kevin ford & company limited

company number

06612172

Type

Private limited with Share Capital

industry

68310 - Real estate agencies

incorporation date

June 2008

ultimate parent company

None

previous names

hlw 366 ltd (July 2008)

address

208 crookes, sheffield, south yorkshire, S10 1TG

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sg property agents limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SG PROPERTY AGENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

sg property agents limited Company Information

sg property agents limited Estimated Valuation

sg property agents limited Estimated Valuation

sg property agents limited Estimated Valuation

Sg Property Agents Limited Overview

Sg Property Agents Limited Health Check

SG PROPERTY AGENTS LIMITED financials

sg property agents limited Credit Report and Business Information

Sg Property Agents Limited Competitor Analysis

sg property agents limited Ownership

sg property agents limited directors

sg property agents limited company details

sg property agents limited Charges & Mortgages

sg property agents limited Capital Raised & Share Issues BETA

sg property agents limited Companies House Filings - See Documents