Hampton Management Limited

POWER SEARCH PRICING

SOLUTIONS

hampton management limited Company Information

Live

EstablishedMicroRapid

Company Number

06451894

Next Accounts

Mar 2025

Industry

Real estate agencies

Directors

Zainab Shalchi

Shareholders

zainab shalchi

Group Structure

View All

Contact

Registered Address

336 pinner road, harrow, middlesex, HA1 4LB

Website

hamptonmgt.com

hampton management limited Estimated Valuation

£157.9k

Pomanda estimates the enterprise value of HAMPTON MANAGEMENT LIMITED at £157.9k based on a Turnover of £76.6k and 2.06x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Hampton Management Limited is a live company located in middlesex, HA1 4LB with a Companies House number of 06451894. It operates in the real estate agencies sector, SIC Code 68310. Founded in December 2007, it's largest shareholder is zainab shalchi with a 100% stake. Hampton Management Limited is a established, micro sized company, Pomanda has estimated its turnover at £76.6k with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Hampton Management Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

1 Strong

3 Regular

5 Weak

Size

annual sales of £76.6k, make it smaller than the average company (£1.2m)

Growth

3 year (CAGR) sales growth of 3536%, show it is growing at a faster rate (5%)

EXPORT

Hampton Management Limited's latest turnover from June 2023 is estimated at £76.6 thousand and the company has net assets of -£3.4 thousand. According to their latest financial statements, Hampton Management Limited has 1 employee and maintains cash reserves of £19.3 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Turnover	76,619	68,324	63,567	2	0	1	0	0	279,458	268,224	371,796	279,776	42,623	53,046
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	13,122	9,124	6,772	0	0	0	0	0	32,334	31,656	58,068	47,799	6,469	9,360
Gross Profit	63,497	59,200	56,795	1	0	0	0	0	247,124	236,567	313,728	231,977	36,154	43,687
Admin Expenses	63,917	40,787	39,388	-86,148	-30,792	33,742	-22,119	15,042	351,445	245,879	309,892	220,569	17,304	50,670
Operating Profit	-420	18,413	17,407	86,149	30,792	-33,742	22,119	-15,042	-104,321	-9,312	3,836	11,408	18,850	-6,983
Interest Payable	0	1,750	1,525	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	740	356	34	11	158	108	54	139	109	54	39	152	169	47
Pre-Tax Profit	320	17,019	15,916	86,160	30,951	-33,634	22,173	-14,903	-104,212	-9,258	3,875	11,561	19,019	-6,936
Tax	-80	-3,234	-3,024	-16,370	-5,881	0	-4,213	0	0	0	-891	-2,775	-4,945	0
Profit After Tax	240	13,785	12,892	69,790	25,070	-33,634	17,960	-14,903	-104,212	-9,258	2,984	8,786	14,074	-6,936
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	240	13,785	12,892	69,790	25,070	-33,634	17,960	-14,903	-104,212	-9,258	2,984	8,786	14,074	-6,936
Employee Costs	35,800	38,346	35,994	37,823	0	35,063	0	0	155,663	150,270	200,737	157,049	32,715	33,958
Number Of Employees	1	1	1	1	0	1	0	0	4	4	6	5	1	1
EBITDA*	936	20,221	19,816	87,549	31,756	-31,552	23,672	-11,177	-92,447	-332	11,650	16,699	22,628	-4,742

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Tangible Assets	4,065	5,421	7,229	4,204	5,604	6,568	4,659	5,783	6,377	6,681	10,992	8,711	7,952	5,584
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	4,065	5,421	7,229	4,204	5,604	6,568	4,659	5,783	6,377	6,681	10,992	8,711	7,952	5,584
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	0	0	0	0	0	0	0	0	23,320	23,025	34,272	25,678	0	4,628
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	123,208	116,437	110,830	144,183	99,955	76,966	59,544	24,469	0	0	0	0	0	0
Cash	19,307	13,561	57,586	10,475	11,951	30,276	13,031	30,134	25,569	18,183	3,430	12,318	48,677	18,723
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	142,515	129,998	168,416	154,658	111,906	107,242	72,575	54,603	48,889	41,208	37,702	37,996	48,677	23,351
total assets	146,580	135,419	175,645	158,862	117,510	113,810	77,234	60,386	55,266	47,889	48,694	46,707	56,629	28,935
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	2	1	2	0	1	0	0	149,827	38,238	29,785	30,782	49,490	35,870
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	149,941	139,018	143,030	189,138	217,578	238,947	168,738	169,850	0	0	0	0	0	0
total current liabilities	149,941	139,020	143,031	189,140	217,578	238,948	168,738	169,850	149,827	38,238	29,785	30,782	49,490	35,870
loans	0	0	50,000	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	50,000	0	0	0	0	0	0	0	0	0	0	0
total liabilities	149,941	139,020	193,031	189,140	217,578	238,948	168,738	169,850	149,827	38,238	29,785	30,782	49,490	35,870
net assets	-3,361	-3,601	-17,386	-30,278	-100,068	-125,138	-91,504	-109,464	-94,561	9,651	18,909	15,925	7,139	-6,935
total shareholders funds	-3,361	-3,601	-17,386	-30,278	-100,068	-125,138	-91,504	-109,464	-94,561	9,651	18,909	15,925	7,139	-6,935

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Operating Activities
Operating Profit	-420	18,413	17,407	86,149	30,792	-33,742	22,119	-15,042	-104,321	-9,312	3,836	11,408	18,850	-6,983
Depreciation	1,356	1,808	2,409	1,400	964	2,190	1,553	3,865	11,874	8,980	7,814	5,291	3,778	2,241
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-80	-3,234	-3,024	-16,370	-5,881	0	-4,213	0	0	0	-891	-2,775	-4,945	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	6,771	5,607	-33,353	44,228	22,989	17,422	35,075	1,149	295	-11,247	8,594	25,678	-4,628	4,628
Creditors	-2	1	-1	2	-1	1	0	-149,827	111,589	8,453	-997	-18,708	13,620	35,870
Accruals and Deferred Income	10,923	-4,012	-46,108	-28,440	-21,369	70,209	-1,112	169,850	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	5,006	7,369	4,036	-1,487	-18,484	21,236	-16,728	7,697	18,847	19,368	1,168	-30,462	35,931	26,500
Investing Activities
capital expenditure	0	0	-5,434	0	0	-4,099	-429	-3,271	-11,570	-4,669	-10,095	-6,050	-6,146	-7,825
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	-5,434	0	0	-4,099	-429	-3,271	-11,570	-4,669	-10,095	-6,050	-6,146	-7,825
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	-50,000	50,000	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	1
interest	740	-1,394	-1,491	11	158	108	54	139	109	54	39	152	169	47
cash flow from financing	740	-51,394	48,509	11	158	108	54	139	109	54	39	152	169	48
cash and cash equivalents
cash	5,746	-44,025	47,111	-1,476	-18,325	17,245	-17,103	4,565	7,386	14,753	-8,888	-36,359	29,954	18,723
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	5,746	-44,025	47,111	-1,476	-18,325	17,245	-17,103	4,565	7,386	14,753	-8,888	-36,359	29,954	18,723

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for hampton management limited. Get real-time insights into hampton management limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for hampton management limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in HA1 area or any other competitors across 12 key performance metrics.

HAMPTON MANAGEMENT LIMITED group structure

Hampton Management Limited has no subsidiary companies.

Ultimate parent company

HAMPTON MANAGEMENT LIMITED

06451894

HAMPTON MANAGEMENT LIMITED Shareholders

zainab shalchi

100%

Hampton Management Limited currently has 1 director, Ms Zainab Shalchi serving since Mar 2008.

officer	country	age	start	end	role
Ms Zainab Shalchi		42 years	Mar 2008	-	Director

P&L

June 2023

turnover

76.6k

+12%

operating profit

-419.5

gross margin

82.9%

-4.35%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

-3.4k

-0.07%

total assets

146.6k

+0.08%

cash

19.3k

+0.42%

net assets

Total assets minus all liabilities

Similar Companies

cichon & co ltd

dds estate agents limited

townends (residential sales) limited

country and classic properties limited

samuel makepeace (kidsgrove) limited

company number

06451894

Type

Private limited with Share Capital

industry

68310 - Real estate agencies

incorporation date

December 2007

ultimate parent company

None

previous names

N/A

address

336 pinner road, harrow, middlesex, HA1 4LB

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to hampton management limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HAMPTON MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.

hampton management limited Company Information

hampton management limited Estimated Valuation

hampton management limited Estimated Valuation

hampton management limited Estimated Valuation

Hampton Management Limited Overview

Hampton Management Limited Health Check

HAMPTON MANAGEMENT LIMITED financials

hampton management limited Credit Report and Business Information

Hampton Management Limited Competitor Analysis

hampton management limited Ownership

hampton management limited directors

hampton management limited company details

hampton management limited Charges & Mortgages

hampton management limited Capital Raised & Share Issues BETA

hampton management limited Companies House Filings - See Documents