castle consulting solutions limited

Dissolved 

castle consulting solutions limited Company Information

Share CASTLE CONSULTING SOLUTIONS LIMITED

Company Number

06458120

Shareholders

michael jan furlepa

lesley clare furlepa

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

10 the castle, horsham, west sussex, RH12 5PX

Website

-

castle consulting solutions limited Estimated Valuation

£53.1k

Pomanda estimates the enterprise value of CASTLE CONSULTING SOLUTIONS LIMITED at £53.1k based on a Turnover of £106.9k and 0.5x industry multiple (adjusted for size and gross margin).

castle consulting solutions limited Estimated Valuation

£132.3k

Pomanda estimates the enterprise value of CASTLE CONSULTING SOLUTIONS LIMITED at £132.3k based on an EBITDA of £30.9k and a 4.28x industry multiple (adjusted for size and gross margin).

castle consulting solutions limited Estimated Valuation

£64.1k

Pomanda estimates the enterprise value of CASTLE CONSULTING SOLUTIONS LIMITED at £64.1k based on Net Assets of £24.6k and 2.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Castle Consulting Solutions Limited Overview

Castle Consulting Solutions Limited is a dissolved company that was located in west sussex, RH12 5PX with a Companies House number of 06458120. It operated in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in December 2007, it's largest shareholder was michael jan furlepa with a 50% stake. The last turnover for Castle Consulting Solutions Limited was estimated at £106.9k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Castle Consulting Solutions Limited Health Check

Pomanda's financial health check has awarded Castle Consulting Solutions Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

2 Weak

size

Size

annual sales of £106.9k, make it smaller than the average company (£224.6k)

£106.9k - Castle Consulting Solutions Limited

£224.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a similar rate (4.7%)

5% - Castle Consulting Solutions Limited

4.7% - Industry AVG

production

Production

with a gross margin of 64.3%, this company has a comparable cost of product (64.3%)

64.3% - Castle Consulting Solutions Limited

64.3% - Industry AVG

profitability

Profitability

an operating margin of 28% make it more profitable than the average company (8%)

28% - Castle Consulting Solutions Limited

8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (3)

1 - Castle Consulting Solutions Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.1k, the company has an equivalent pay structure (£41.1k)

£41.1k - Castle Consulting Solutions Limited

£41.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £106.9k, this is equally as efficient (£106.9k)

£106.9k - Castle Consulting Solutions Limited

£106.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Castle Consulting Solutions Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Castle Consulting Solutions Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Castle Consulting Solutions Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 5254 weeks, this is more cash available to meet short term requirements (27 weeks)

5254 weeks - Castle Consulting Solutions Limited

27 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1%, this is a lower level of debt than the average (56.7%)

1% - Castle Consulting Solutions Limited

56.7% - Industry AVG

CASTLE CONSULTING SOLUTIONS LIMITED financials

EXPORTms excel logo

Castle Consulting Solutions Limited's latest turnover from May 2020 is estimated at £106.9 thousand and the company has net assets of £24.6 thousand. According to their latest financial statements, Castle Consulting Solutions Limited has 1 employee and maintains cash reserves of £24.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2020Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Turnover106,91990,70191,87118,21916,28618,07027,777112,999101,68895,488
Other Income Or Grants
Cost Of Sales38,22729,39729,9396,0385,6626,6298,90334,75631,77328,582
Gross Profit68,69261,30461,93212,18110,62511,44218,87578,24269,91566,906
Admin Expenses38,74167,86166,99221,64134,3109,50934,72516,67115,16043,359-8,748
Operating Profit29,951-6,557-5,060-9,460-23,6851,933-15,85061,57154,75523,5478,748
Interest Payable
Interest Receivable12427317175427472531501279188108
Pre-Tax Profit29,963-6,130-4,743-9,285-23,2582,405-15,31962,07255,03423,7358,856
Tax-5,693-505-14,897-14,309-6,646-2,480
Profit After Tax24,270-6,130-4,743-9,285-23,2581,900-15,31947,17540,72517,0896,376
Dividends Paid
Retained Profit24,270-6,130-4,743-9,285-23,2581,900-15,31947,17540,72517,0896,376
Employee Costs41,05299,94689,83950,08052,33352,09551,88154,22248,77049,242
Number Of Employees1221111111
EBITDA*30,883-5,934-4,911-8,916-22,8752,890-15,15361,92555,26524,1489,273

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2020Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Tangible Assets9521472963991,209997445400560908
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets9521472963991,209997445400560908
Stock & work in progress
Trade Debtors2,6253,5932,8712,8702,8664,92816,60814,20914,52811,624
Group Debtors
Misc Debtors360
Cash24,45253,50560,26666,60773,63297,09091,577120,87379,56131,96843,163
misc current assets
total current assets24,81256,13063,85969,47876,50299,95696,505137,48193,77046,49654,787
total assets24,81257,08264,00669,77476,901101,16597,502137,92694,17047,05655,695
Bank overdraft
Bank loan
Trade Creditors 1,9132,8771,14726,36829,79623,39449,028
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities2422,2523,0464,071
total current liabilities2422,2523,0464,0711,9132,8771,14726,36829,79623,39449,028
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions242209938497191
total long term liabilities242209938497191
total liabilities2422,2523,0464,0711,9133,1191,35626,46129,88023,49149,219
net assets24,57054,83060,96065,70374,98898,04696,146111,46564,29023,5656,476
total shareholders funds24,57054,83060,96065,70374,98898,04696,146111,46564,29023,5656,476
May 2020Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Operating Activities
Operating Profit29,951-6,557-5,060-9,460-23,6851,933-15,85061,57154,75523,5478,748
Depreciation932623149544810957697354510601525
Amortisation
Tax-5,693-505-14,897-14,309-6,646-2,480
Stock
Debtors360-96872214-2,062-11,6802,399-3192,90411,624
Creditors-1,913-9641,730-25,221-3,4286,402-25,63449,028
Accruals and Deferred Income242-794-1,0254,071
Deferred Taxes & Provisions-242331169-13-94191
Cash flow from operations25,072-5,760-6,658-6,759-24,0856,210-28,57841,21047,664-11,13044,388
Investing Activities
capital expenditure-932-1,428-441-1,169-1,249-399-350-253-1,433
Change in Investments
cash flow from investments-932-1,428-441-1,169-1,249-399-350-253-1,433
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue300200100
interest12427317175427472531501279188108
cash flow from financing312427317175627472531501279188208
cash and cash equivalents
cash24,452-6,761-6,341-7,025-23,4585,513-29,29641,31247,593-11,19543,163
overdraft
change in cash24,452-6,761-6,341-7,025-23,4585,513-29,29641,31247,593-11,19543,163

castle consulting solutions limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for castle consulting solutions limited. Get real-time insights into castle consulting solutions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Castle Consulting Solutions Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for castle consulting solutions limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in RH12 area or any other competitors across 12 key performance metrics.

castle consulting solutions limited Ownership

CASTLE CONSULTING SOLUTIONS LIMITED group structure

Castle Consulting Solutions Limited has no subsidiary companies.

Ultimate parent company

CASTLE CONSULTING SOLUTIONS LIMITED

06458120

CASTLE CONSULTING SOLUTIONS LIMITED Shareholders

michael jan furlepa 50%
lesley clare furlepa 50%

castle consulting solutions limited directors

Castle Consulting Solutions Limited currently has 1 director, Mr Michael Furlepa serving since Dec 2007.

officercountryagestartendrole
Mr Michael Furlepa62 years Dec 2007- Director

P&L

May 2020

turnover

106.9k

0%

operating profit

30k

0%

gross margin

64.3%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2020

net assets

24.6k

0%

total assets

24.8k

0%

cash

24.5k

0%

net assets

Total assets minus all liabilities

castle consulting solutions limited company details

company number

06458120

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

December 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

May 2020

previous names

N/A

accountant

MAPPERSON PRICE

auditor

-

address

10 the castle, horsham, west sussex, RH12 5PX

Bank

-

Legal Advisor

-

castle consulting solutions limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to castle consulting solutions limited.

castle consulting solutions limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CASTLE CONSULTING SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

castle consulting solutions limited Companies House Filings - See Documents

datedescriptionview/download