Pomanda estimates the enterprise value of THE GREAT COMMISSION MINISTRY at £273.3k based on a Turnover of £401.1k and 0.68x industry multiple (adjusted for size and gross margin).
the great commission ministryEstimated Valuation
£958.9k
Pomanda estimates the enterprise value of THE GREAT COMMISSION MINISTRY at £958.9k based on an EBITDA of £258.2k and a 3.71x industry multiple (adjusted for size and gross margin).
the great commission ministryEstimated Valuation
£5.2m
Pomanda estimates the enterprise value of THE GREAT COMMISSION MINISTRY at £5.2m based on Net Assets of £1.8m and 2.92x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The Great Commission MinistryOverview
The Great Commission Ministry is a live company located in london, W6 7NA with a Companies House number of 06459027. It operates in the activities of religious organizations sector, SIC Code 94910. Founded in December 2007, it's largest shareholder is
unknown.
The Great Commission Ministry is a established,
micro sized company, Pomanda has estimated its turnover at
£401.1k with
healthy
growth in recent years.
Pomanda's financial health check has awarded The Great Commission Ministry a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 1 areas for improvement. Company Health Check FAQs
Health Rating5out of 5
6 Strong
2 Regular
1 Weak
Size
annual sales of £401.1k, make it larger than the average company (£292.5k)
£401.1k - The Great Commission Ministry
£292.5k - Industry AVG
Growth
3 year (CAGR) sales growth of 6%, show it is growing at a similar rate (5.6%)
6% - The Great Commission Ministry
5.6% - Industry AVG
Production
with a gross margin of 86.9%, this company has a comparable cost of product (86.9%)
86.9% - The Great Commission Ministry
86.9% - Industry AVG
Profitability
an operating margin of 38.8% make it more profitable than the average company (1.5%)
38.8% - The Great Commission Ministry
1.5% - Industry AVG
Employees
with 13 employees, this is above the industry average (6)
13 - The Great Commission Ministry
6 - Industry AVG
Pay Structure
on an average salary of £6.1k, the company has a lower pay structure (£22.6k)
£6.1k - The Great Commission Ministry
£22.6k - Industry AVG
Efficiency
resulting in sales per employee of £30.9k, this is less efficient (£60.1k)
£30.9k - The Great Commission Ministry
£60.1k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - The Great Commission Ministry
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - The Great Commission Ministry
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - The Great Commission Ministry
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 2087 weeks, this is more cash available to meet short term requirements (368 weeks)
2087 weeks - The Great Commission Ministry
368 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0.6%, this is a lower level of debt than the average (5.1%)
0.6% - The Great Commission Ministry
5.1% - Industry AVG
THE GREAT COMMISSION MINISTRY financials
EXPORT
The Great Commission Ministry's latest turnover from March 2024 is £401.1 thousand and the company has net assets of £1.8 million. According to their latest financial statements, The Great Commission Ministry has 13 employees and maintains cash reserves of £440 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Apr 2014
Apr 2013
Apr 2012
Apr 2011
Apr 2010
Turnover
401,141
381,135
326,696
333,989
313,038
357,267
8,961,577
11,992,705
165,921
4,613,471
382,944
389,497
388,021
352,870
331,140
Other Income Or Grants
Cost Of Sales
52,543
45,877
22,320
31,599
88,977
114,122
2,279,930
2,780,357
81,248
3,032,727
270,416
339,097
194,083
87,734
77,639
Gross Profit
348,598
335,258
304,376
302,390
224,061
243,145
6,681,646
9,212,347
84,673
1,580,744
112,528
50,400
193,938
265,136
253,501
Admin Expenses
193,060
232,942
161,552
136,878
206,869
213,359
6,807,795
9,002,171
-1,326,396
1,434,726
47,954
-115,978
22,851
73,513
261,225
Operating Profit
155,538
102,316
142,824
165,512
17,192
29,786
-126,149
210,176
1,411,069
146,018
64,574
166,378
171,087
191,623
-7,724
Interest Payable
18,717
Interest Receivable
487
2,043
1,562
Pre-Tax Profit
131,626
85,651
116,939
132,086
7,253
19,712
-126,149
210,663
1,413,111
128,863
20,003
93,566
91,532
99,749
-37,736
Tax
-40,026
-282,622
-25,772
Profit After Tax
131,626
85,651
116,939
132,086
7,253
19,712
-126,149
170,637
1,130,489
103,090
20,003
93,566
91,532
99,749
-37,736
Dividends Paid
Retained Profit
131,626
85,651
116,939
132,086
7,253
19,712
-126,149
170,637
1,130,489
103,090
20,003
93,566
91,532
99,749
-37,736
Employee Costs
79,091
62,447
78,815
89,564
89,823
88,482
3,218,514
4,371,159
61,014
1,585,103
144,249
90,929
86,132
69,006
69,401
Number Of Employees
13
14
12
7
6
6
154
209
3
77
5
5
5
4
4
EBITDA*
258,246
107,232
146,961
169,608
22,499
36,095
-126,149
210,176
1,411,069
152,251
70,773
173,383
179,720
202,307
9,969
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Apr 2014
Apr 2013
Apr 2012
Apr 2011
Apr 2010
Tangible Assets
1,170,021
1,171,594
1,170,335
1,170,201
1,173,829
1,176,841
1,183,747
1,177,482
1,178,800
1,176,221
1,176,508
1,178,838
1,183,809
1,189,966
1,199,006
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
1,170,021
1,171,594
1,170,335
1,170,201
1,173,829
1,176,841
1,183,747
1,177,482
1,178,800
1,176,221
1,176,508
1,178,838
1,183,809
1,189,966
1,199,006
Stock & work in progress
Trade Debtors
315,860
374,427
161,957
Group Debtors
Misc Debtors
192,147
169,043
164,000
112,496
112,254
144,976
105,433
113,027
56,894
61,370
106,330
Cash
439,973
320,540
238,761
173,310
169,274
271,212
389,254
427,760
197,040
258,020
318,178
308,798
212,876
misc current assets
139,668
201,663
194,809
total current assets
632,120
489,583
402,761
285,806
281,528
416,188
455,528
576,090
584,063
589,717
302,473
371,047
375,072
370,168
319,206
total assets
1,802,141
1,661,177
1,573,096
1,456,007
1,455,357
1,593,029
1,639,275
1,753,572
1,762,863
1,765,938
1,478,981
1,549,885
1,558,881
1,560,134
1,518,212
Bank overdraft
Bank loan
Trade Creditors
1,200
1,128
10,888
10,888
Group/Directors Accounts
other short term finances
10,000
10,000
28,100
32,877
41,266
41,266
41,266
hp & lease commitments
other current liabilities
10,958
1,620
1,590
1,440
4,320
2,880
888
822
12,410
14,221
1,162
total current liabilities
10,958
1,620
1,590
1,440
14,320
12,880
1,200
1,128
10,888
10,888
28,988
33,699
53,676
55,487
42,428
loans
75,697
181,618
547,813
634,009
716,594
807,568
898,541
hp & lease commitments
Accruals and Deferred Income
other liabilities
340,005
328,225
498,393
498,393
provisions
total long term liabilities
75,697
181,618
340,005
328,225
498,393
498,393
547,813
634,009
716,594
807,568
898,541
total liabilities
10,958
1,620
1,590
1,440
90,017
194,498
341,205
329,353
509,281
509,281
576,801
667,708
770,270
863,055
940,969
net assets
1,791,183
1,659,557
1,571,506
1,454,567
1,365,340
1,398,531
1,298,070
1,424,219
1,253,582
1,256,657
902,180
882,177
788,611
697,079
577,243
total shareholders funds
1,791,183
1,659,557
1,571,506
1,454,567
1,365,340
1,398,531
1,298,070
1,424,219
1,253,582
1,256,657
902,180
882,177
788,611
697,079
577,243
Mar 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Apr 2014
Apr 2013
Apr 2012
Apr 2011
Apr 2010
Operating Activities
Operating Profit
155,538
102,316
142,824
165,512
17,192
29,786
-126,149
210,176
1,411,069
146,018
64,574
166,378
171,087
191,623
-7,724
Depreciation
102,708
4,916
4,137
4,096
5,307
6,309
6,233
6,199
7,005
8,633
10,684
17,693
Amortisation
Tax
-40,026
-282,622
-25,772
Stock
Debtors
23,104
5,043
51,504
242
-32,722
-170,884
-58,567
374,427
-161,957
56,524
-7,594
56,133
-4,476
-44,960
106,330
Creditors
-1,200
72
-9,760
10,888
Accruals and Deferred Income
9,338
30
150
-2,880
1,440
2,880
-888
66
-11,588
-1,811
13,059
1,162
Deferred Taxes & Provisions
Cash flow from operations
244,480
102,219
95,607
166,486
56,661
208,659
-67,510
-214,037
1,290,404
79,955
78,433
105,662
182,385
260,326
-95,199
Investing Activities
capital expenditure
-101,135
-6,175
-4,271
-468
-2,295
597
-6,265
1,318
-2,579
-5,946
-3,869
-2,034
-2,476
-1,644
-1,216,699
Change in Investments
cash flow from investments
-101,135
-6,175
-4,271
-468
-2,295
597
-6,265
1,318
-2,579
-5,946
-3,869
-2,034
-2,476
-1,644
-1,216,699
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
-10,000
10,000
-28,100
-4,777
-8,389
41,266
Long term loans
-75,697
-105,921
181,618
-547,813
-86,196
-82,585
-90,974
-90,973
898,541
Hire Purchase and Lease Commitments
other long term liabilities
-340,005
11,780
-170,168
498,393
share issue
2,400
-42,859
-40,444
80,749
-1,133,564
251,387
20,087
614,979
interest
487
2,043
-17,155
cash flow from financing
2,400
-128,556
-146,365
-67,638
11,780
-169,681
-1,131,521
156,712
-90,973
-90,974
-90,974
-70,886
1,554,786
cash and cash equivalents
cash
119,433
81,779
65,451
4,036
-101,938
271,212
-389,254
-38,506
230,720
-60,980
-60,158
9,380
95,922
212,876
overdraft
change in cash
119,433
81,779
65,451
4,036
-101,938
271,212
-389,254
-38,506
230,720
-60,980
-60,158
9,380
95,922
212,876
the great commission ministry Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the great commission ministry. Get real-time insights into the great commission ministry's credit score, group structure and payment trends.
Perform a competitor analysis for the great commission ministry by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in W 6 area or any other competitors across 12 key performance metrics.
the great commission ministry Ownership
THE GREAT COMMISSION MINISTRY group structure
The Great Commission Ministry has no subsidiary companies.
Ultimate parent company
THE GREAT COMMISSION MINISTRY
06459027
THE GREAT COMMISSION MINISTRY Shareholders
The sole shareholder of The Great Commission Ministry is -.
-
-
the great commission ministry directors
The Great Commission Ministry currently has 5 directors.
The longest serving directors include
Ms Alma Ibale (May 2008) and
Mr Alejandro Romano (Dec 2016).
Private Limited by guarantee without Share Capital Exempt from using Limited
industry
94910 - Activities of religious organisations
incorporation date
December 2007
age
18
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
J IRVINESMITH
auditor
-
address
1 shepherds bush road, london, W6 7NA
Bank
BARCLAYS BANK PLC
Legal Advisor
-
the great commission ministry Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to the great commission ministry. Currently there are 1 open charges and 0 have been satisfied in the past.
the great commission ministry Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for THE GREAT COMMISSION MINISTRY. This can take several minutes, an email will notify you when this has completed.
the great commission ministryCompanies House Filings - See Documents
