pack it green uk limited
pack it green uk limited Company Information
Company Number
06472960
Website
-Registered Address
amba house, 2nd floor delson suite, harrow, middlesex, HA1 1BA
Industry
Recovery of sorted materials
Telephone
-
Next Accounts Due
October 2024
Group Structure
View All
Directors
Karim Amin16 Years
Shareholders
karim dato amin 100%
pack it green uk limited Estimated Valuation
Pomanda estimates the enterprise value of PACK IT GREEN UK LIMITED at £160.1k based on a Turnover of £340.2k and 0.47x industry multiple (adjusted for size and gross margin).
pack it green uk limited Estimated Valuation
Pomanda estimates the enterprise value of PACK IT GREEN UK LIMITED at £0 based on an EBITDA of £0 and a 3.19x industry multiple (adjusted for size and gross margin).
pack it green uk limited Estimated Valuation
Pomanda estimates the enterprise value of PACK IT GREEN UK LIMITED at £58k based on Net Assets of £17k and 3.42x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Pack It Green Uk Limited Overview
Pack It Green Uk Limited is a dissolved company that was located in harrow, HA1 1BA with a Companies House number of 06472960. It operated in the recovery of sorted materials sector, SIC Code 38320. Founded in January 2008, it's largest shareholder was karim dato amin with a 100% stake. The last turnover for Pack It Green Uk Limited was estimated at £340.2k.
Upgrade for unlimited company reports & a free credit check
Pack It Green Uk Limited Health Check
Pomanda's financial health check has awarded Pack It Green Uk Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
6 Weak
Size
annual sales of £340.2k, make it smaller than the average company (£10.6m)
- Pack It Green Uk Limited
£10.6m - Industry AVG
Growth
3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (5%)
- Pack It Green Uk Limited
5% - Industry AVG
Production
with a gross margin of 12.7%, this company has a higher cost of product (21.7%)
- Pack It Green Uk Limited
21.7% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Pack It Green Uk Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (45)
- Pack It Green Uk Limited
45 - Industry AVG
Pay Structure
on an average salary of £31.9k, the company has an equivalent pay structure (£31.9k)
- Pack It Green Uk Limited
£31.9k - Industry AVG
Efficiency
resulting in sales per employee of £340.2k, this is more efficient (£249.2k)
- Pack It Green Uk Limited
£249.2k - Industry AVG
Debtor Days
it gets paid by customers after 57 days, this is later than average (38 days)
- Pack It Green Uk Limited
38 days - Industry AVG
Creditor Days
its suppliers are paid after 74 days, this is slower than average (34 days)
- Pack It Green Uk Limited
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Pack It Green Uk Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Pack It Green Uk Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 78.8%, this is a higher level of debt than the average (63.5%)
78.8% - Pack It Green Uk Limited
63.5% - Industry AVG
PACK IT GREEN UK LIMITED financials
Pack It Green Uk Limited's latest turnover from May 2018 is estimated at £340.2 thousand and the company has net assets of £17 thousand. According to their latest financial statements, we estimate that Pack It Green Uk Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | |||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 3,077 | 3,077 | 3,077 | 3,077 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 3,077 | 3,077 | 3,077 | 3,077 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 53,511 | 79,882 | 79,882 | 79,882 | 93,828 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 26,371 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 53 | 615 | 615 | 615 | 615 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 79,882 | 79,882 | 79,882 | 79,882 | 93,881 | 615 | 615 | 615 | 615 |
| total assets | 79,882 | 79,882 | 79,882 | 79,882 | 93,881 | 3,692 | 3,692 | 3,692 | 3,692 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 61,021 | 62,911 | 62,911 | 62,911 | 70,628 | 48,821 | 48,821 | 48,821 | 48,821 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 61,021 | 62,911 | 62,911 | 62,911 | 70,628 | 48,821 | 48,821 | 48,821 | 48,821 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 1,890 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 1,890 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 62,911 | 62,911 | 62,911 | 62,911 | 70,628 | 48,821 | 48,821 | 48,821 | 48,821 |
| net assets | 16,971 | 16,971 | 16,971 | 16,971 | 23,253 | -45,129 | -45,129 | -45,129 | -45,129 |
| total shareholders funds | 16,971 | 16,971 | 16,971 | 16,971 | 23,253 | -45,129 | -45,129 | -45,129 | -45,129 |
| May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 0 | 0 | 0 | 0 | 3,077 | 0 | 0 | 0 | 769 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | 0 | 0 | -13,946 | 93,828 | 0 | 0 | 0 | 0 |
| Creditors | -1,890 | 0 | 0 | -7,717 | 21,807 | 0 | 0 | 0 | 48,821 |
| Accruals and Deferred Income | 1,890 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | 0 | 0 | 0 | -53 | -562 | 0 | 0 | 0 | 615 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | -53 | -562 | 0 | 0 | 0 | 615 |
pack it green uk limited Credit Report and Business Information
Pack It Green Uk Limited Competitor Analysis
Perform a competitor analysis for pack it green uk limited by selecting its closest rivals, whether from the WATER SUPPLY; SEWERAGE, WASTE MANAGEMENT AND REMEDIATION ACTIVITIES sector, other undefined companies, companies in HA1 area or any other competitors across 12 key performance metrics.
pack it green uk limited Ownership
PACK IT GREEN UK LIMITED group structure
Pack It Green Uk Limited has no subsidiary companies.
Ultimate parent company
PACK IT GREEN UK LIMITED
06472960
pack it green uk limited directors
Pack It Green Uk Limited currently has 1 director, Mr Karim Amin serving since Jan 2008.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Karim Amin | Malaysia | 80 years | Jan 2008 | - | Director |
P&L
May 2018turnover
340.2k
-14%
operating profit
0
0%
gross margin
12.7%
+2.24%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2018net assets
17k
0%
total assets
79.9k
0%
cash
0
0%
net assets
Total assets minus all liabilities
pack it green uk limited company details
company number
06472960
Type
Private limited with Share Capital
industry
38320 - Recovery of sorted materials
incorporation date
January 2008
age
16
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
May 2018
previous names
N/A
accountant
-
auditor
-
address
amba house, 2nd floor delson suite, harrow, middlesex, HA1 1BA
Bank
-
Legal Advisor
-
pack it green uk limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to pack it green uk limited.
pack it green uk limited Companies House Filings - See Documents
| date | description | view/download |
|---|
