recyclemart limited

recyclemart limited Company Information

Share RECYCLEMART LIMITED
Live 
EstablishedMicroDeclining

Company Number

06476517

Industry

Recovery of sorted materials

 

Directors

David Barrett

Shareholders

katrina elizabeth bell

david timothy barrett

Group Structure

View All

Contact

Registered Address

corby business centre, eismann way, corby, NN17 5ZB

Website

-

recyclemart limited Estimated Valuation

£125.9k

Pomanda estimates the enterprise value of RECYCLEMART LIMITED at £125.9k based on a Turnover of £297.1k and 0.42x industry multiple (adjusted for size and gross margin).

recyclemart limited Estimated Valuation

£0

Pomanda estimates the enterprise value of RECYCLEMART LIMITED at £0 based on an EBITDA of £-820 and a 2.83x industry multiple (adjusted for size and gross margin).

recyclemart limited Estimated Valuation

£0

Pomanda estimates the enterprise value of RECYCLEMART LIMITED at £0 based on Net Assets of £-12.6k and 2.47x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Recyclemart Limited Overview

Recyclemart Limited is a live company located in corby, NN17 5ZB with a Companies House number of 06476517. It operates in the recovery of sorted materials sector, SIC Code 38320. Founded in January 2008, it's largest shareholder is katrina elizabeth bell with a 50% stake. Recyclemart Limited is a established, micro sized company, Pomanda has estimated its turnover at £297.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Recyclemart Limited Health Check

Pomanda's financial health check has awarded Recyclemart Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £297.1k, make it smaller than the average company (£15m)

£297.1k - Recyclemart Limited

£15m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (11.1%)

-1% - Recyclemart Limited

11.1% - Industry AVG

production

Production

with a gross margin of 12%, this company has a higher cost of product (21%)

12% - Recyclemart Limited

21% - Industry AVG

profitability

Profitability

an operating margin of -0.3% make it less profitable than the average company (5.4%)

-0.3% - Recyclemart Limited

5.4% - Industry AVG

employees

Employees

with 7 employees, this is below the industry average (36)

7 - Recyclemart Limited

36 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.3k, the company has an equivalent pay structure (£41.3k)

£41.3k - Recyclemart Limited

£41.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £42.4k, this is less efficient (£342k)

£42.4k - Recyclemart Limited

£342k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 6 days, this is earlier than average (38 days)

6 days - Recyclemart Limited

38 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 16 days, this is quicker than average (33 days)

16 days - Recyclemart Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Recyclemart Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Recyclemart Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 287.9%, this is a higher level of debt than the average (47.6%)

287.9% - Recyclemart Limited

47.6% - Industry AVG

RECYCLEMART LIMITED financials

EXPORTms excel logo

Recyclemart Limited's latest turnover from March 2024 is estimated at £297.1 thousand and the company has net assets of -£12.6 thousand. According to their latest financial statements, Recyclemart Limited has 7 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover297,146296,822286,639307,588324,181291,008348,548263,364147,721140,705106,66713,521044,05497,720
Other Income Or Grants000000000000000
Cost Of Sales261,485257,842249,457268,318282,322253,987304,075229,667132,587129,81097,46912,174038,96383,296
Gross Profit35,66138,98037,18239,27141,85937,02244,47333,69715,13310,8959,1991,34705,09114,424
Admin Expenses36,48147,70634,53036,79140,22138,90936,84521,20510,96610,4422,76610,0425,72516,17420,293
Operating Profit-820-8,7262,6522,4801,638-1,8877,62812,4924,1674536,433-8,695-5,725-11,083-5,869
Interest Payable0000000525400343400
Interest Receivable000000002642376
Pre-Tax Profit-820-8,7262,6522,4801,638-1,8877,62812,4404,1154596,438-8,727-5,756-11,076-5,863
Tax00-504-471-3110-1,449-2,488-823-96-1,4810000
Profit After Tax-820-8,7262,1482,0091,327-1,8876,1799,9523,2923634,957-8,727-5,756-11,076-5,863
Dividends Paid000000000000000
Retained Profit-820-8,7262,1482,0091,327-1,8876,1799,9523,2923634,957-8,727-5,756-11,076-5,863
Employee Costs288,956261,168235,967225,846227,827161,55231,31029,21328,48228,98429,06828,738029,01128,315
Number Of Employees777775111111011
EBITDA*-820-8,7262,6522,4801,638-1,8877,62812,4924,1674536,4337743,740-1,6183,117

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets1,8352,2942,8673,5844,4805,600000002,99211,87921,34428,409
Intangible Assets000000000000000
Investments & Other000000200000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets1,8352,2942,8673,5844,4805,600200002,99211,87921,34428,409
Stock & work in progress000000000001,416000
Trade Debtors4,8858,47519,15629,15629,47731,90657,75042,75024,00015,0007,989007,60517,210
Group Debtors000000000000000
Misc Debtors000000000000020,0001,017
Cash0000000007261,70408993442,542
misc current assets000000000000000
total current assets4,8858,47519,15629,15629,47731,90657,75042,75024,00015,7269,6931,41689927,94920,769
total assets6,72010,76922,02332,74033,95737,50657,75242,75024,00015,7269,6934,40812,77849,29349,178
Bank overdraft0000000000001,05800
Bank loan000000001,651000000
Trade Creditors 11,84815,07717,60530,47033,69638,57264,43155,608038,25132,4810000
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities0000000045,1573,5753,67535,82834,41366,23055,039
total current liabilities11,84815,07717,60530,47033,69638,57264,43155,60846,80841,82636,15635,82835,47166,23055,039
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities7,5007,5007,5007,5007,5007,500000000000
provisions000000000000000
total long term liabilities7,5007,5007,5007,5007,5007,500000000000
total liabilities19,34822,57725,10537,97041,19646,07264,43155,60846,80841,82636,15635,82835,47166,23055,039
net assets-12,628-11,808-3,082-5,230-7,239-8,566-6,679-12,858-22,808-26,100-26,463-31,420-22,693-16,937-5,861
total shareholders funds-12,628-11,808-3,082-5,230-7,239-8,566-6,679-12,858-22,808-26,100-26,463-31,420-22,693-16,937-5,861
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-820-8,7262,6522,4801,638-1,8877,62812,4924,1674536,433-8,695-5,725-11,083-5,869
Depreciation000000000009,4699,4659,4658,986
Amortisation000000000000000
Tax00-504-471-3110-1,449-2,488-823-96-1,4810000
Stock0000000000-1,4161,416000
Debtors-3,590-10,681-10,000-321-2,429-25,84415,00018,7509,0007,0117,9890-27,6059,37818,227
Creditors-3,229-2,528-12,865-3,226-4,876-25,8598,82355,608-38,2515,77032,4810000
Accruals and Deferred Income0000000-45,15741,582-100-32,1531,415-31,81711,19155,039
Deferred Taxes & Provisions000000000000000
Cash flow from operations-459-573-717-896-1,120-1,90221,705-2,325-984-1,293773-47219539,929
Investing Activities
capital expenditure4595737178961,120-5,60000002,992-5820-2,400-37,395
Change in Investments00000-2200000000
cash flow from investments4595737178961,120-5,598-20002,992-5820-2,400-37,395
Financing Activities
Bank loans0000000-1,6511,651000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000007,500000000000
share issue0000000-20000002
interest0000000-52-5264-32-3176
cash flow from financing000007,5000-1,7051,59964-32-3178
cash and cash equivalents
cash00000000-726-9781,704-899555-2,1982,542
overdraft00000000000-1,0581,05800
change in cash00000000-726-9781,704159-503-2,1982,542

recyclemart limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for recyclemart limited. Get real-time insights into recyclemart limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Recyclemart Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for recyclemart limited by selecting its closest rivals, whether from the WATER SUPPLY; SEWERAGE, WASTE MANAGEMENT AND REMEDIATION ACTIVITIES sector, other micro companies, companies in NN17 area or any other competitors across 12 key performance metrics.

recyclemart limited Ownership

RECYCLEMART LIMITED group structure

Recyclemart Limited has no subsidiary companies.

Ultimate parent company

RECYCLEMART LIMITED

06476517

RECYCLEMART LIMITED Shareholders

katrina elizabeth bell 50%
david timothy barrett 50%

recyclemart limited directors

Recyclemart Limited currently has 1 director, Mr David Barrett serving since Jan 2008.

officercountryagestartendrole
Mr David BarrettEngland59 years Jan 2008- Director

P&L

March 2024

turnover

297.1k

0%

operating profit

-820

0%

gross margin

12.1%

-8.61%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-12.6k

+0.07%

total assets

6.7k

-0.38%

cash

0

0%

net assets

Total assets minus all liabilities

recyclemart limited company details

company number

06476517

Type

Private limited with Share Capital

industry

38320 - Recovery of sorted materials

incorporation date

January 2008

age

16

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

dtb recycling limited (November 2010)

accountant

-

auditor

-

address

corby business centre, eismann way, corby, NN17 5ZB

Bank

-

Legal Advisor

-

recyclemart limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to recyclemart limited.

recyclemart limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RECYCLEMART LIMITED. This can take several minutes, an email will notify you when this has completed.

recyclemart limited Companies House Filings - See Documents

datedescriptionview/download