Any Freight Movements Ltd

POWER SEARCH PRICING

SOLUTIONS

any freight movements ltd Company Information

Live

EstablishedSmallDeclining

Company Number

07180303

Next Accounts

2 days late

Industry

Recovery of sorted materials

Directors

Sarah Horwood

Michael Horwood

Shareholders

michael john horwood

sarah jane horwood

Group Structure

View All

Contact

Registered Address

horwoods yard forlease drive, maidenhead, berkshire, SL6 1UD

Website

http://afmmetals.co.uk

any freight movements ltd Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of ANY FREIGHT MOVEMENTS LTD at £1.7m based on Net Assets of £695.3k and 2.47x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Any Freight Movements Ltd is a live company located in berkshire, SL6 1UD with a Companies House number of 07180303. It operates in the recovery of sorted materials sector, SIC Code 38320. Founded in March 2010, it's largest shareholder is michael john horwood with a 50% stake. Any Freight Movements Ltd is a established, small sized company, Pomanda has estimated its turnover at £1m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Any Freight Movements Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

3 Strong

4 Regular

5 Weak

Size

annual sales of £1m, make it smaller than the average company (£13.9m)

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (10.5%)

EXPORT

Any Freight Movements Ltd's latest turnover from March 2023 is estimated at £1 million and the company has net assets of £695.3 thousand. According to their latest financial statements, Any Freight Movements Ltd has 9 employees and maintains cash reserves of £105.7 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012
Turnover	1,001,033	729,303	667,417	1,023,415	480,003	1,014,631	1,082,583	971,117	1,624,664	1,366,561	1,046,084	319,868
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	777,128	553,289	517,708	800,840	374,292	786,395	838,029	785,665	1,329,617	1,130,761	864,937	233,721
Gross Profit	223,904	176,014	149,709	222,575	105,712	228,236	244,554	185,453	295,047	235,800	181,147	86,147
Admin Expenses	29,456	-174,997	117,913	208,819	149,646	176,777	192,061	2,662	263,958	213,377	94,392	32,370
Operating Profit	194,448	351,011	31,796	13,756	-43,934	51,459	52,493	182,791	31,089	22,423	86,755	53,777
Interest Payable	26,936	15,965	12,867	11,366	9,884	8,237	9,237	9,757	7,700	6,349	4,693	0
Interest Receivable	4,435	467	26	35	286	147	138	260	75	55	18	0
Pre-Tax Profit	171,947	335,514	18,956	2,425	-53,532	43,369	43,395	173,859	23,465	16,129	82,080	38,166
Tax	-32,670	-63,748	-3,602	-461	0	-8,240	-8,679	-34,772	-4,928	-3,710	-19,699	0
Profit After Tax	139,277	271,766	15,354	1,964	-53,532	35,129	34,716	139,087	18,537	12,419	62,381	38,166
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	20,000
Retained Profit	139,277	271,766	15,354	1,964	-53,532	35,129	34,716	139,087	18,537	12,419	62,381	18,166
Employee Costs	335,788	202,257	193,582	260,374	96,931	187,861	175,280	170,891	260,854	203,477	143,690	74,587
Number Of Employees	9	6	6	8	3	6	6	6	9	7	5	2
EBITDA*	377,087	514,771	229,299	198,257	144,909	178,450	52,493	250,197	70,428	66,185	108,705	67,928

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012
Tangible Assets	1,307,700	1,119,800	1,219,900	1,220,500	1,130,000	872,000	581,200	372,700	158,500	175,500	117,000	120,700
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	1,307,700	1,119,800	1,219,900	1,220,500	1,130,000	872,000	581,200	372,700	158,500	175,500	117,000	120,700
Stock & work in progress	28,710	25,840	21,805	31,924	22,675	16,528	0	0	0	0	0	0
Trade Debtors	72,868	51,414	30,792	92,557	42,940	188,524	209,472	158,711	203,893	170,502	136,663	120,622
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	100,958	82,151	18,214	18,214	10,268	6,429	5,348	14,636	0	0	0	0
Cash	105,742	102,943	21,630	30,894	38,414	37,910	20,882	89,754	14,437	15,625	6,424	911
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	308,278	262,348	92,441	173,589	114,297	249,391	235,702	263,101	218,330	186,127	143,087	121,533
total assets	1,615,978	1,382,148	1,312,341	1,394,089	1,244,297	1,121,391	816,902	635,801	376,830	361,627	260,087	242,233
Bank overdraft	10,648	10,648	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	15,875	72,199	99,673	88,590	64,285	51,495	46,743	54,363	147,179	149,888	102,941	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	186,244	175,744	225,744	208,568	295,356	75,850	51,212	62,662	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	156,257
total current liabilities	212,767	258,591	325,417	297,158	359,641	127,345	97,955	117,025	147,179	149,888	102,941	156,257
loans	261,405	242,870	219,510	202,357	170,283	122,575	130,875	164,697	118,146	118,771	76,598	67,808
hp & lease commitments	446,540	324,698	483,191	625,705	447,468	551,034	302,764	103,487	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	707,945	567,568	702,701	828,062	617,751	673,609	433,639	268,184	118,146	118,771	76,598	67,808
total liabilities	920,712	826,159	1,028,118	1,125,220	977,392	800,954	531,594	385,209	265,325	268,659	179,539	224,065
net assets	695,266	555,989	284,223	268,869	266,905	320,437	285,308	250,592	111,505	92,968	80,548	18,168
total shareholders funds	695,266	555,989	284,223	268,869	266,905	320,437	285,308	250,592	111,505	92,968	80,548	18,168

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011
Operating Activities
Operating Profit	194,448	351,011	31,796	13,756	-43,934	51,459	52,493	182,791	31,089	22,423	86,755	53,777	0
Depreciation	182,639	163,760	197,503	184,501	188,843	126,991	0	67,406	39,339	43,762	21,950	14,151	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-32,670	-63,748	-3,602	-461	0	-8,240	-8,679	-34,772	-4,928	-3,710	-19,699	0	0
Stock	2,870	4,035	-10,119	9,249	6,147	16,528	0	0	0	0	0	0	0
Debtors	40,261	84,559	-61,765	57,563	-141,745	-19,867	41,473	-30,546	33,391	33,839	16,041	120,622	0
Creditors	-56,324	-27,474	11,083	24,305	12,790	4,752	-7,620	-92,816	-2,709	46,947	102,941	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	-156,257	156,257	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	244,962	334,955	308,664	155,289	293,297	178,301	-5,279	153,155	29,400	75,583	19,649	103,563	0
Investing Activities
capital expenditure	-370,539	-63,660	-196,903	-275,001	-446,843	-417,791	-208,500	-281,606	-22,339	-102,262	-18,250	-134,851	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-370,539	-63,660	-196,903	-275,001	-446,843	-417,791	-208,500	-281,606	-22,339	-102,262	-18,250	-134,851	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	18,535	23,360	17,153	32,074	47,708	-8,300	-33,822	46,551	-625	42,173	8,790	67,808	0
Hire Purchase and Lease Commitments	132,342	-208,493	-125,338	91,449	115,940	272,908	187,827	166,149	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	1	-1	2	0
interest	-22,501	-15,498	-12,841	-11,331	-9,598	-8,090	-9,099	-9,497	-7,625	-6,294	-4,675	0	0
cash flow from financing	128,376	-200,631	-121,026	112,192	154,050	256,518	144,906	203,203	-8,250	35,880	4,114	67,810	0
cash and cash equivalents
cash	2,799	81,313	-9,264	-7,520	504	17,028	-68,872	75,317	-1,188	9,201	5,513	911	0
overdraft	0	10,648	0	0	0	0	0	0	0	0	0	0	0
change in cash	2,799	70,665	-9,264	-7,520	504	17,028	-68,872	75,317	-1,188	9,201	5,513	911	0

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for any freight movements ltd. Get real-time insights into any freight movements ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for any freight movements ltd by selecting its closest rivals, whether from the WATER SUPPLY; SEWERAGE, WASTE MANAGEMENT AND REMEDIATION ACTIVITIES sector, other small companies, companies in SL6 area or any other competitors across 12 key performance metrics.

ANY FREIGHT MOVEMENTS LTD group structure

Any Freight Movements Ltd has no subsidiary companies.

Ultimate parent company

ANY FREIGHT MOVEMENTS LTD

07180303

ANY FREIGHT MOVEMENTS LTD Shareholders

michael john horwood	50%
sarah jane horwood	50%

Any Freight Movements Ltd currently has 2 directors. The longest serving directors include Mrs Sarah Horwood (Mar 2010) and Mr Michael Horwood (May 2013).

officer	country	age	start	end	role
Mrs Sarah Horwood	United Kingdom	62 years	Mar 2010	-	Director
Mr Michael Horwood	England	64 years	May 2013	-	Director

P&L

March 2023

turnover

+37%

operating profit

194.4k

gross margin

22.4%

-7.32%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

695.3k

+0.25%

total assets

1.6m

+0.17%

cash

105.7k

+0.03%

net assets

Total assets minus all liabilities

Similar Companies

jane consultants ltd

1.5

sitr midlands associates ltd

4.5

ultrarecycle ltd

edgware granulations ltd

1.5

recyclemart limited

company number

07180303

Type

Private limited with Share Capital

industry

38320 - Recovery of sorted materials

incorporation date

March 2010

ultimate parent company

None

previous names

a.f.m. metals limited (May 2017)

address

horwoods yard forlease drive, maidenhead, berkshire, SL6 1UD

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to any freight movements ltd.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ANY FREIGHT MOVEMENTS LTD. This can take several minutes, an email will notify you when this has completed.

any freight movements ltd Company Information

any freight movements ltd Estimated Valuation

any freight movements ltd Estimated Valuation

any freight movements ltd Estimated Valuation

Any Freight Movements Ltd Overview

Any Freight Movements Ltd Health Check

ANY FREIGHT MOVEMENTS LTD financials

any freight movements ltd Credit Report and Business Information

Any Freight Movements Ltd Competitor Analysis

any freight movements ltd Ownership

any freight movements ltd directors

any freight movements ltd company details

any freight movements ltd Charges & Mortgages

any freight movements ltd Capital Raised & Share Issues BETA

any freight movements ltd Companies House Filings - See Documents