the german shepherd dog league of great britain limited

Live EstablishedMicroLow

the german shepherd dog league of great britain limited Company Information

Share THE GERMAN SHEPHERD DOG LEAGUE OF GREAT BRITAIN LIMITED

Company Number

06482638

Shareholders

-

Group Structure

View All

Industry

Activities of other membership organisations n.e.c.

 

Registered Address

warrant wood farmhouse, warrant road, tern hill, market drayton, shropshire, TF9 2JA

the german shepherd dog league of great britain limited Estimated Valuation

£122.7k

Pomanda estimates the enterprise value of THE GERMAN SHEPHERD DOG LEAGUE OF GREAT BRITAIN LIMITED at £122.7k based on a Turnover of £179.7k and 0.68x industry multiple (adjusted for size and gross margin).

the german shepherd dog league of great britain limited Estimated Valuation

£1.3k

Pomanda estimates the enterprise value of THE GERMAN SHEPHERD DOG LEAGUE OF GREAT BRITAIN LIMITED at £1.3k based on an EBITDA of £288 and a 4.57x industry multiple (adjusted for size and gross margin).

the german shepherd dog league of great britain limited Estimated Valuation

£35k

Pomanda estimates the enterprise value of THE GERMAN SHEPHERD DOG LEAGUE OF GREAT BRITAIN LIMITED at £35k based on Net Assets of £14.3k and 2.45x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The German Shepherd Dog League Of Great Britain Limited Overview

The German Shepherd Dog League Of Great Britain Limited is a live company located in market drayton, TF9 2JA with a Companies House number of 06482638. It operates in the activities of other membership organizations n.e.c. sector, SIC Code 94990. Founded in January 2008, it's largest shareholder is unknown. The German Shepherd Dog League Of Great Britain Limited is a established, micro sized company, Pomanda has estimated its turnover at £179.7k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The German Shepherd Dog League Of Great Britain Limited Health Check

Pomanda's financial health check has awarded The German Shepherd Dog League Of Great Britain Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £179.7k, make it smaller than the average company (£395.2k)

£179.7k - The German Shepherd Dog League Of Great Britain Limited

£395.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (6.4%)

2% - The German Shepherd Dog League Of Great Britain Limited

6.4% - Industry AVG

production

Production

with a gross margin of 48.6%, this company has a higher cost of product (96.2%)

48.6% - The German Shepherd Dog League Of Great Britain Limited

96.2% - Industry AVG

profitability

Profitability

an operating margin of 0.2% make it less profitable than the average company (2%)

0.2% - The German Shepherd Dog League Of Great Britain Limited

2% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (10)

2 - The German Shepherd Dog League Of Great Britain Limited

10 - Industry AVG

paystructure

Pay Structure

on an average salary of £28k, the company has an equivalent pay structure (£28k)

£28k - The German Shepherd Dog League Of Great Britain Limited

£28k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £89.8k, this is more efficient (£53.5k)

£89.8k - The German Shepherd Dog League Of Great Britain Limited

£53.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 39 days, this is later than average (11 days)

39 days - The German Shepherd Dog League Of Great Britain Limited

11 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 19 days, this is quicker than average (34 days)

19 days - The German Shepherd Dog League Of Great Britain Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The German Shepherd Dog League Of Great Britain Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - The German Shepherd Dog League Of Great Britain Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 30.8%, this is a higher level of debt than the average (21.8%)

30.8% - The German Shepherd Dog League Of Great Britain Limited

21.8% - Industry AVG

THE GERMAN SHEPHERD DOG LEAGUE OF GREAT BRITAIN LIMITED financials

EXPORTms excel logo

The German Shepherd Dog League Of Great Britain Limited's latest turnover from December 2023 is estimated at £179.7 thousand and the company has net assets of £14.3 thousand. According to their latest financial statements, we estimate that The German Shepherd Dog League Of Great Britain Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover179,675201,573200,853167,321114,9963775,0792,9014,2305,4062,5207,4995,290
Other Income Or Grants
Cost Of Sales92,395104,55189,43974,55451,5852053,3531,9532,9903,7101,7477,1131,707
Gross Profit87,27997,022111,41492,76763,4111711,7269481,2401,6967733863,583
Admin Expenses86,99192,401110,30489,47264,142858-1,785-1,4441,0542,0841,6932,926230-7123,157
Operating Profit2884,6211,1103,295-731-8581,7851,615672-1,136-453-1,2305431,098426
Interest Payable981401069533386426
Interest Receivable37694822252125252534
Pre-Tax Profit2884,6211,1103,295-792-9291,7271,543664-1,115-428-1,2055301,101430
Tax-72-878-211-626-328-308-133-138
Profit After Tax2163,7438992,669-792-9291,3991,234531-1,115-428-1,2053921,101430
Dividends Paid
Retained Profit2163,7438992,669-792-9291,3991,234531-1,115-428-1,2053921,101430
Employee Costs56,08379,01676,71575,73049,80923,48424,65625,20925,72925,68625,23025,222
Number Of Employees233321111111
EBITDA*2884,6211,1103,295-731-5012,1822,1251,103-755554-1471,4552,009568

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets5173521122666035549111,1265879839231,2871,7662,591429
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets5173521122666035549111,1265879839231,2871,7662,591429
Stock & work in progress1,0531,6091,2161,4071,5181,2181,7141,6221,8541,658
Trade Debtors19,61823,10921,77315,93910,697315478564258
Group Debtors
Misc Debtors5127369161,020743342202420210
Cash9,9168,53110,7416,7423,3455,0335,0954,9984,9075,680
misc current assets
total current assets20,13023,84522,68916,95911,44011,31110,34212,3778,1495,1786,7297,3736,8786,7617,548
total assets20,64724,19722,80117,22512,04311,86511,25313,5038,7366,1617,6528,6608,6449,3527,977
Bank overdraft2,9071,2472,0001,0271,168811
Bank loan
Trade Creditors 5,0598,83010,2095,6894,470118521,2281,808587
Group/Directors Accounts2,930
other short term finances
hp & lease commitments
other current liabilities1,4141,5321,4981,869519602
total current liabilities5,0598,83010,2095,6894,4704,3212,7806,4292,8968521,2281,8085871,6871,413
loans
hp & lease commitments
Accruals and Deferred Income1,3091,3042,2722,115821
other liabilities
provisions
total long term liabilities1,3091,3042,2722,115821
total liabilities6,36810,13412,4817,8045,2914,3212,7806,4292,8968521,2281,8085871,6871,413
net assets14,27914,06310,3209,4216,7527,5448,4737,0745,8405,3096,4246,8528,0577,6656,564
total shareholders funds14,27914,06310,3209,4216,7527,5448,4737,0745,8405,3096,4246,8528,0577,6656,564
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit2884,6211,1103,295-731-8581,7851,615672-1,136-453-1,2305431,098426
Depreciation3573975104313811,0071,083912911142
Amortisation
Tax-72-878-211-626-328-308-133-138
Stock-1,053-556393-191-111300-49692-2321961,658
Debtors-3,7151,1565,7305,51911,098140-218420-315-163-86306258-210210
Creditors-3,771-1,3794,5201,2194,470-11-852-376-5801,221587
Accruals and Deferred Income5-9681571,294-593-11834-3711,869-519-83602
Deferred Taxes & Provisions
Cash flow from operations165240-154-337-6,899-2041,7131,2182,413-1,2685566761,3591,940-698
Investing Activities
capital expenditure-165-240154337-49-182-1,049-35-441-643-604-87-3,073-571
Change in Investments
cash flow from investments-165-240154337-49-182-1,049-35-441-643-604-87-3,073-571
Financing Activities
Bank loans
Group/Directors Accounts-2,9302,930
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue6,134
interest-61-71-58-73-8212525-13-61-22
cash flow from financing-61-71-2,9882,857-8212525-13-616,112
cash and cash equivalents
cash-9,9161,385-2,2103,9993,397-1,688-629791-7735,680
overdraft-2,9071,660-7539731,027-1,168357811
change in cash-7,009-275-1,4573,0262,370-1,688-62971,259-1,1304,869

the german shepherd dog league of great britain limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the german shepherd dog league of great britain limited. Get real-time insights into the german shepherd dog league of great britain limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The German Shepherd Dog League Of Great Britain Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the german shepherd dog league of great britain limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in TF9 area or any other competitors across 12 key performance metrics.

the german shepherd dog league of great britain limited Ownership

THE GERMAN SHEPHERD DOG LEAGUE OF GREAT BRITAIN LIMITED group structure

The German Shepherd Dog League Of Great Britain Limited has no subsidiary companies.

Ultimate parent company

THE GERMAN SHEPHERD DOG LEAGUE OF GREAT BRITAIN LIMITED

06482638

THE GERMAN SHEPHERD DOG LEAGUE OF GREAT BRITAIN LIMITED Shareholders

--

the german shepherd dog league of great britain limited directors

The German Shepherd Dog League Of Great Britain Limited currently has 8 directors. The longest serving directors include Mrs Wendy Stephens (Jan 2008) and Mrs Carole Lister (Jan 2008).

officercountryagestartendrole
Mrs Wendy StephensEngland82 years Jan 2008- Director
Mrs Carole Lister72 years Jan 2008- Director
Ms Christine Hazell79 years Jan 2008- Director
Mrs Henriette BohnstedtEngland54 years Aug 2021- Director
Mr Raymond EppsEngland73 years Aug 2021- Director
Mr Christopher BowsEngland67 years Aug 2021- Director
Mr Martin DaviesWales53 years Aug 2021- Director
Ms Alison LawrenceWales62 years Aug 2021- Director

P&L

December 2023

turnover

179.7k

-11%

operating profit

288

0%

gross margin

48.6%

+0.92%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

14.3k

+0.02%

total assets

20.6k

-0.15%

cash

0

0%

net assets

Total assets minus all liabilities

the german shepherd dog league of great britain limited company details

company number

06482638

Type

Private Ltd By Guarantee w/o Share Cap

industry

94990 - Activities of other membership organisations n.e.c.

incorporation date

January 2008

age

17

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

warrant wood farmhouse, warrant road, tern hill, market drayton, shropshire, TF9 2JA

Bank

BARCLAYS BANK PLC

Legal Advisor

-

the german shepherd dog league of great britain limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the german shepherd dog league of great britain limited.

the german shepherd dog league of great britain limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE GERMAN SHEPHERD DOG LEAGUE OF GREAT BRITAIN LIMITED. This can take several minutes, an email will notify you when this has completed.

the german shepherd dog league of great britain limited Companies House Filings - See Documents

datedescriptionview/download