gpsg ltd

Live EstablishedMicroHealthy

gpsg ltd Company Information

Share GPSG LTD

Company Number

06488015

Shareholders

jonathan gardener purdon

Group Structure

View All

Industry

Other personal service activities n.e.c.

 

Registered Address

19 leyden street, london, E1 7LE

gpsg ltd Estimated Valuation

£74.9k

Pomanda estimates the enterprise value of GPSG LTD at £74.9k based on a Turnover of £104.1k and 0.72x industry multiple (adjusted for size and gross margin).

gpsg ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of GPSG LTD at £0 based on an EBITDA of £-3.5k and a 4.24x industry multiple (adjusted for size and gross margin).

gpsg ltd Estimated Valuation

£896.5k

Pomanda estimates the enterprise value of GPSG LTD at £896.5k based on Net Assets of £395.3k and 2.27x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Gpsg Ltd Overview

Gpsg Ltd is a live company located in london, E1 7LE with a Companies House number of 06488015. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in January 2008, it's largest shareholder is jonathan gardener purdon with a 100% stake. Gpsg Ltd is a established, micro sized company, Pomanda has estimated its turnover at £104.1k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Gpsg Ltd Health Check

Pomanda's financial health check has awarded Gpsg Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

1 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £104.1k, make it smaller than the average company (£1.2m)

£104.1k - Gpsg Ltd

£1.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a similar rate (7.9%)

8% - Gpsg Ltd

7.9% - Industry AVG

production

Production

with a gross margin of 41.6%, this company has a comparable cost of product (41.6%)

41.6% - Gpsg Ltd

41.6% - Industry AVG

profitability

Profitability

an operating margin of -3.4% make it less profitable than the average company (6.4%)

-3.4% - Gpsg Ltd

6.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (15)

1 - Gpsg Ltd

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.5k, the company has an equivalent pay structure (£34.5k)

£34.5k - Gpsg Ltd

£34.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £104.1k, this is equally as efficient (£104.1k)

£104.1k - Gpsg Ltd

£104.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Gpsg Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Gpsg Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Gpsg Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 5205 weeks, this is more cash available to meet short term requirements (38 weeks)

5205 weeks - Gpsg Ltd

38 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 75.4%, this is a higher level of debt than the average (48%)

75.4% - Gpsg Ltd

48% - Industry AVG

GPSG LTD financials

EXPORTms excel logo

Gpsg Ltd's latest turnover from December 2023 is estimated at £104.1 thousand and the company has net assets of £395.3 thousand. According to their latest financial statements, Gpsg Ltd has 1 employee and maintains cash reserves of £1.6 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Jan 2010
Turnover104,11899,78890,04182,75785,28684,32681,92686,02309,18118,0257,24112,5126,8957,649
Other Income Or Grants000000000000000
Cost Of Sales60,85358,46853,87050,19251,41151,10749,22250,70205,48210,5024,1467,1333,8274,409
Gross Profit43,26541,32036,17132,56533,87433,21932,70435,32103,6997,5233,0955,3783,0683,239
Admin Expenses46,7988,37240,791-109,32585,905-35,076-96735,452-32,539-22,224-14,842-841842-2,5821,207
Operating Profit-3,53332,948-4,620141,890-52,03168,29533,671-13132,53925,92322,3653,9364,5365,6502,032
Interest Payable000000000000000
Interest Receivable64,67238,2914,6082,79127,75120,9425,5063,0967,4546,6875,0022,4971,332413794
Pre-Tax Profit61,13971,239-12144,681-24,28089,23739,1772,96539,99432,60927,3676,4335,8686,0632,826
Tax-15,285-13,5350-27,4890-16,955-7,444-593-7,999-6,848-6,294-1,544-1,526-1,698-791
Profit After Tax45,85457,704-12117,192-24,28072,28231,7332,37231,99525,76121,0734,8894,3434,3662,035
Dividends Paid000000000000000
Retained Profit45,85457,704-12117,192-24,28072,28231,7332,37231,99525,76121,0734,8894,3434,3662,035
Employee Costs34,46632,80231,23029,66729,59028,46127,20427,937027,96927,46927,46927,25826,10028,105
Number Of Employees111111110111111
EBITDA*-3,53332,948-4,620141,890-52,03168,29533,671-13132,53925,92322,3653,9364,5365,6502,032

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Jan 2010
Tangible Assets000000000000000
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets000000000000000
Stock & work in progress000000000000000
Trade Debtors000000000211111
Group Debtors000000000000000
Misc Debtors8,0448,0448,5921,4661,2701111000000
Cash1,597,640866,0471,322,0142,364,5443,217,7544,182,4581,402,036800,4681,676,4431,305,2461,369,367631,369367,432165,306317,791
misc current assets000000000000000
total current assets1,605,684874,0911,330,6062,366,0103,219,0254,182,4591,402,038800,4701,676,4441,305,2471,369,368631,370367,433165,307317,792
total assets1,605,684874,0911,330,6062,366,0103,219,0254,182,4591,402,038800,4701,676,4441,305,2471,369,368631,370367,433165,307317,792
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 0000000004,6499,0903,8477,4654,1554,108
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities15,96021,2056,80726,3897,32831,84021,8497,59914,313000000
total current liabilities15,96121,2056,80826,3897,32831,84021,8507,59914,3134,6499,0903,8477,4654,1554,108
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities1,194,450503,4681,032,0852,047,8933,037,1613,951,8041,253,655698,0701,569,7031,240,1661,325,607613,924351,258156,784311,647
provisions000000000000000
total long term liabilities1,194,451503,4681,032,0852,047,8943,037,1623,951,8041,253,655698,0711,569,7041,240,1661,325,608613,925351,259156,785311,648
total liabilities1,210,412524,6731,038,8932,074,2833,044,4903,983,6451,275,505705,6701,584,0171,244,8151,334,697617,771358,724160,940315,756
net assets395,272349,418291,713291,727174,535198,814126,53394,80092,42760,43334,67113,5988,7094,3672,036
total shareholders funds395,272349,418291,713291,727174,535198,814126,53394,80092,42760,43334,67113,5988,7094,3672,036
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Jan 2010
Operating Activities
Operating Profit-3,53332,948-4,620141,890-52,03168,29533,671-13132,53925,92322,3653,9364,5365,6502,032
Depreciation000000000000000
Amortisation000000000000000
Tax-15,285-13,5350-27,4890-16,955-7,444-593-7,999-6,848-6,294-1,544-1,526-1,698-791
Stock000000000000000
Debtors0-5487,1261961,2690000000011
Creditors00000000-4,649-4,4415,243-3,6183,3104,1554,108
Accruals and Deferred Income-5,24514,398-19,58219,061-24,5129,99114,250-6,71414,313000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-24,06334,359-31,328133,266-77,81261,33140,477-7,43834,20414,63421,314-1,2266,3208,1065,348
Investing Activities
capital expenditure000000000000000
Change in Investments000000000000000
cash flow from investments000000000000000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities690,982-528,617-1,015,808-989,268-914,6432,698,149555,585-871,633329,537-85,441711,683262,666194,474156,784311,647
share issue00-1000000100011
interest64,67238,2914,6082,79127,75120,9425,5063,0967,4546,6875,0022,4971,332413794
cash flow from financing755,654-490,326-1,011,201-986,477-886,8922,719,091561,091-868,537336,991-78,753716,685265,163195,806157,198312,442
cash and cash equivalents
cash731,593-455,967-1,042,529-853,210-964,7042,780,421601,568-875,974371,197-64,121737,998263,937202,126165,306317,791
overdraft000000000000000
change in cash731,593-455,967-1,042,529-853,210-964,7042,780,421601,568-875,974371,197-64,121737,998263,937202,126165,306317,791

gpsg ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for gpsg ltd. Get real-time insights into gpsg ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Gpsg Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for gpsg ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in E 1 area or any other competitors across 12 key performance metrics.

gpsg ltd Ownership

GPSG LTD group structure

Gpsg Ltd has no subsidiary companies.

Ultimate parent company

GPSG LTD

06488015

GPSG LTD Shareholders

jonathan gardener purdon 100%

gpsg ltd directors

Gpsg Ltd currently has 1 director, Mr Jonathan Purdon serving since Dec 2015.

officercountryagestartendrole
Mr Jonathan PurdonEngland59 years Dec 2015- Director

P&L

December 2023

turnover

104.1k

+4%

operating profit

-3.5k

0%

gross margin

41.6%

+0.35%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

395.3k

+0.13%

total assets

1.6m

+0.84%

cash

1.6m

+0.84%

net assets

Total assets minus all liabilities

gpsg ltd company details

company number

06488015

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

January 2008

age

17

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

19 leyden street, london, E1 7LE

Bank

-

Legal Advisor

-

gpsg ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to gpsg ltd.

gpsg ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GPSG LTD. This can take several minutes, an email will notify you when this has completed.

gpsg ltd Companies House Filings - See Documents

datedescriptionview/download