j p webster joinery limited

Live EstablishedMicroRapid

j p webster joinery limited Company Information

Share J P WEBSTER JOINERY LIMITED

Company Number

06495121

Shareholders

jonathan webster

Group Structure

View All

Industry

Construction of domestic buildings

 

Registered Address

33 woodlands avenue, shelton, lock, derby, derbyshire, DE24 9FP

Website

-

j p webster joinery limited Estimated Valuation

£26.6k

Pomanda estimates the enterprise value of J P WEBSTER JOINERY LIMITED at £26.6k based on a Turnover of £96.9k and 0.27x industry multiple (adjusted for size and gross margin).

j p webster joinery limited Estimated Valuation

£4.5k

Pomanda estimates the enterprise value of J P WEBSTER JOINERY LIMITED at £4.5k based on an EBITDA of £1.8k and a 2.47x industry multiple (adjusted for size and gross margin).

j p webster joinery limited Estimated Valuation

£26.5k

Pomanda estimates the enterprise value of J P WEBSTER JOINERY LIMITED at £26.5k based on Net Assets of £19.7k and 1.34x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

J P Webster Joinery Limited Overview

J P Webster Joinery Limited is a live company located in derbyshire, DE24 9FP with a Companies House number of 06495121. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in February 2008, it's largest shareholder is jonathan webster with a 100% stake. J P Webster Joinery Limited is a established, micro sized company, Pomanda has estimated its turnover at £96.9k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

J P Webster Joinery Limited Health Check

Pomanda's financial health check has awarded J P Webster Joinery Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £96.9k, make it smaller than the average company (£459.6k)

£96.9k - J P Webster Joinery Limited

£459.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 33%, show it is growing at a faster rate (7.4%)

33% - J P Webster Joinery Limited

7.4% - Industry AVG

production

Production

with a gross margin of 10.8%, this company has a higher cost of product (20.6%)

10.8% - J P Webster Joinery Limited

20.6% - Industry AVG

profitability

Profitability

an operating margin of 1.9% make it less profitable than the average company (6.7%)

1.9% - J P Webster Joinery Limited

6.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - J P Webster Joinery Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £39.2k, the company has an equivalent pay structure (£39.2k)

£39.2k - J P Webster Joinery Limited

£39.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £48.4k, this is less efficient (£208k)

£48.4k - J P Webster Joinery Limited

£208k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 92 days, this is later than average (24 days)

92 days - J P Webster Joinery Limited

24 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 22 days, this is quicker than average (32 days)

22 days - J P Webster Joinery Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - J P Webster Joinery Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - J P Webster Joinery Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 21.5%, this is a lower level of debt than the average (72.1%)

21.5% - J P Webster Joinery Limited

72.1% - Industry AVG

J P WEBSTER JOINERY LIMITED financials

EXPORTms excel logo

J P Webster Joinery Limited's latest turnover from February 2020 is estimated at £96.9 thousand and the company has net assets of £19.7 thousand. According to their latest financial statements, J P Webster Joinery Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Turnover96,88680,08248,54140,96967,54164,23923,27036,678
Other Income Or Grants
Cost Of Sales86,41770,15242,49735,29959,08156,24920,44732,552
Gross Profit10,4699,9306,0445,6708,4617,9912,8244,126
Admin Expenses8,655-1,2513,0717,7379,11711,558-4,506-3,9193782,678-5,543
Operating Profit1,81411,1812,973-2,067-656-3,5674,5063,919-3781469,669
Interest Payable5151
Interest Receivable418141414
Pre-Tax Profit1,81411,1812,973-2,067-656-3,5634,5253,883-4291609,683
Tax-345-2,124-565-1,041-932-45-2,711
Profit After Tax1,4699,0572,408-2,067-656-3,5633,4842,951-4291156,972
Dividends Paid
Retained Profit1,4699,0572,408-2,067-656-3,5633,4842,951-4291156,972
Employee Costs78,49942,49539,44038,80940,63538,62134,13434,771
Number Of Employees21111111
EBITDA*1,81411,1812,973-2,067-656-3,5675,2134,83887285410,554

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets4906127659561,1951,5932,1242,8313,7502,8323,540
Intangible Assets
Investments & Other222211
Debtors (Due After 1 year)
Total Fixed Assets4926147679581,1961,5942,1242,8313,7502,8323,540
Stock & work in progress
Trade Debtors24,65423,25413,62410,06915,07013,981760
Group Debtors
Misc Debtors13,2465,60010,32010,8254,766
Cash1,6655,6885,671
misc current assets
total current assets24,65423,25413,62410,06915,07013,98114,91111,28810,32011,58510,437
total assets25,14623,86814,39111,02716,26615,57517,03514,11914,07014,41713,977
Bank overdraft1,562
Bank loan
Trade Creditors 5,4055,5965,1764,2207,3926,0457,3297,004
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities3,9414,5095,849
total current liabilities5,4055,5965,1764,2207,3926,0453,9414,5097,4117,3297,004
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities5,4055,5965,1764,2207,3926,0453,9414,5097,4117,3297,004
net assets19,74118,2729,2156,8078,8749,53013,0949,6106,6597,0886,973
total shareholders funds19,74118,2729,2156,8078,8749,53013,0949,6106,6597,0886,973
Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit1,81411,1812,973-2,067-656-3,5674,5063,919-3781469,669
Depreciation7079191,250708885
Amortisation
Tax-345-2,124-565-1,041-932-45-2,711
Stock
Debtors1,4009,6303,555-5,0011,0897357,646-4,720-1,2656,8194,766
Creditors-191420956-3,1721,3476,045-7,3293257,004
Accruals and Deferred Income-3,941-568-1,3405,849
Deferred Taxes & Provisions
Cash flow from operations-122-153-191-238-398-2,198-4,0427,286657-5,68510,081
Investing Activities
capital expenditure122153191239398531-2,168-4,425
Change in Investments11
cash flow from investments122153191238398530-2,168-4,425
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-11
interest418-37-511414
cash flow from financing318-37-511415
cash and cash equivalents
cash-1,665-4,0235,688-5,6715,671
overdraft-1,5621,562
change in cash-1,665-4,0237,250-1,562-5,6715,671

j p webster joinery limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for j p webster joinery limited. Get real-time insights into j p webster joinery limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

J P Webster Joinery Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for j p webster joinery limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in DE24 area or any other competitors across 12 key performance metrics.

j p webster joinery limited Ownership

J P WEBSTER JOINERY LIMITED group structure

J P Webster Joinery Limited has no subsidiary companies.

Ultimate parent company

J P WEBSTER JOINERY LIMITED

06495121

J P WEBSTER JOINERY LIMITED Shareholders

jonathan webster 100%

j p webster joinery limited directors

J P Webster Joinery Limited currently has 1 director, Mr Jonathan Webster serving since Feb 2008.

officercountryagestartendrole
Mr Jonathan WebsterUnited Kingdom57 years Feb 2008- Director

P&L

February 2020

turnover

96.9k

+21%

operating profit

1.8k

0%

gross margin

10.9%

-12.86%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2020

net assets

19.7k

+0.08%

total assets

25.1k

+0.05%

cash

0

0%

net assets

Total assets minus all liabilities

j p webster joinery limited company details

company number

06495121

Type

Private limited with Share Capital

industry

41202 - Construction of domestic buildings

incorporation date

February 2008

age

17

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

February 2020

previous names

N/A

accountant

-

auditor

-

address

33 woodlands avenue, shelton, lock, derby, derbyshire, DE24 9FP

Bank

-

Legal Advisor

-

j p webster joinery limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to j p webster joinery limited.

j p webster joinery limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for J P WEBSTER JOINERY LIMITED. This can take several minutes, an email will notify you when this has completed.

j p webster joinery limited Companies House Filings - See Documents

datedescriptionview/download