Gary Earp Construction Ltd

POWER SEARCH PRICING

SOLUTIONS

gary earp construction ltd Company Information

Company Number

07152360

Next Accounts

Dec 2025

Directors

Gary Earp

Leanne Earp

Shareholders

gary earp

leanne earp

Group Structure

View All

Industry

Construction of domestic buildings

Registered Address

7 faraday court first avenue, burton on trent, staffordshire, DE14 2WX

Website

www.gecc-ltd.com

gary earp construction ltd Estimated Valuation

£23.6k

Pomanda estimates the enterprise value of GARY EARP CONSTRUCTION LTD at £23.6k based on a Turnover of £89.1k and 0.26x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Gary Earp Construction Ltd is a live company located in staffordshire, DE14 2WX with a Companies House number of 07152360. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in February 2010, it's largest shareholder is gary earp with a 80% stake. Gary Earp Construction Ltd is a established, micro sized company, Pomanda has estimated its turnover at £89.1k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Gary Earp Construction Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Rating1out of 5

1 Strong

1 Regular

8 Weak

Size

annual sales of £89.1k, make it smaller than the average company (£478.4k)

Growth

3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (10%)

EXPORT

Gary Earp Construction Ltd's latest turnover from March 2024 is estimated at £89.1 thousand and the company has net assets of £166. According to their latest financial statements, we estimate that Gary Earp Construction Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011
Turnover	89,053	109,022	133,685	128,935	132,191	91,739	141,426	147,804	95,023	134,153	74,094	56,620	83,833	52,318
Other Income Or Grants
Cost Of Sales	80,393	98,797	121,200	117,673	119,564	81,571	125,060	129,025	83,721	119,112	65,800	50,086	73,871	45,978
Gross Profit	8,660	10,225	12,486	11,262	12,627	10,169	16,366	18,780	11,303	15,041	8,293	6,534	9,962	6,340
Admin Expenses	11,983	8,098	11,485	10,337	4,980	-13,212	19,538	36,126	23,887	15,066	7,484	1,372	5,831	5,820
Operating Profit	-3,323	2,127	1,001	925	7,647	23,381	-3,172	-17,346	-12,584	-25	809	5,162	4,131	520
Interest Payable
Interest Receivable								7	36	74	64	41	39	9
Pre-Tax Profit	-3,323	2,127	1,001	925	7,647	23,381	-3,172	-17,339	-12,548	49	873	5,203	4,170	529
Tax		-404	-190	-176	-1,453	-4,442				-10	-201	-1,249	-1,084	-148
Profit After Tax	-3,323	1,723	811	749	6,194	18,939	-3,172	-17,339	-12,548	39	672	3,954	3,086	381
Dividends Paid
Retained Profit	-3,323	1,723	811	749	6,194	18,939	-3,172	-17,339	-12,548	39	672	3,954	3,086	381
Employee Costs	41,278	42,697	40,195	74,176	37,928	41,664	39,393	37,372	39,872	38,621	37,336	37,177	35,504	34,156
Number Of Employees	1	1	1	2	1	1	1	1	1	1	1	1	1	1
EBITDA*	-3,323	2,127	1,001	925	7,647	23,381	-3,172	-17,346	-12,051	2,462	2,984	7,334	7,059	3,645

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011
Tangible Assets	1,043	1,391	1,855	2,475	3,305	4,410	5,877	693	924	1,457	529	704	3,004	3,375
Intangible Assets											2,000	4,000	6,000	8,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	1,043	1,391	1,855	2,475	3,305	4,410	5,877	693	924	1,457	2,529	4,704	9,004	11,375
Stock & work in progress														2,500
Trade Debtors	18,091	26,895	31,489	29,025	21,903	10,922	9,639	15,402	11,835	21,875		8,592	6,333	2,680
Group Debtors
Misc Debtors
Cash									5,829	8,613	21,148	4,396	11,863	3,662
misc current assets
total current assets	18,091	26,895	31,489	29,025	21,903	10,922	9,639	15,402	17,664	30,488	21,148	12,988	18,196	8,842
total assets	19,134	28,286	33,344	31,500	25,208	15,332	15,516	16,095	18,588	31,945	23,677	17,692	27,200	20,217
Bank overdraft
Bank loan
Trade Creditors	13,136	16,483	21,142	19,545	25,002	21,320	40,443	37,850	23,002	23,811	15,582	10,269	23,731	19,834
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities	13,136	16,483	21,142	19,545	25,002	21,320	40,443	37,850	23,002	23,811	15,582	10,269	23,731	19,834
loans
hp & lease commitments
Accruals and Deferred Income	325	325
other liabilities	5,507	7,989	10,436	11,000
provisions
total long term liabilities	5,832	8,314	10,436	11,000
total liabilities	18,968	24,797	31,578	30,545	25,002	21,320	40,443	37,850	23,002	23,811	15,582	10,269	23,731	19,834
net assets	166	3,489	1,766	955	206	-5,988	-24,927	-21,755	-4,414	8,134	8,095	7,423	3,469	383
total shareholders funds	166	3,489	1,766	955	206	-5,988	-24,927	-21,755	-4,414	8,134	8,095	7,423	3,469	383

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011
Operating Activities
Operating Profit	-3,323	2,127	1,001	925	7,647	23,381	-3,172	-17,346	-12,584	-25	809	5,162	4,131	520
Depreciation									533	487	175	172	928	1,125
Amortisation										2,000	2,000	2,000	2,000	2,000
Tax		-404	-190	-176	-1,453	-4,442				-10	-201	-1,249	-1,084	-148
Stock													-2,500	2,500
Debtors	-8,804	-4,594	2,464	7,122	10,981	1,283	-5,763	3,567	-10,040	21,875	-8,592	2,259	3,653	2,680
Creditors	-3,347	-4,659	1,597	-5,457	3,682	-19,123	2,593	14,848	-809	8,229	5,313	-13,462	3,897	19,834
Accruals and Deferred Income		325
Deferred Taxes & Provisions
Cash flow from operations	2,134	1,983	-56	-11,830	-1,105	-1,467	5,184	-6,065	-2,820	-11,194	16,688	-9,636	8,719	18,151
Investing Activities
capital expenditure	348	464	620	830	1,105	1,467	-5,184	231		-1,415		2,128	-557	-14,500
Change in Investments
cash flow from investments	348	464	620	830	1,105	1,467	-5,184	231		-1,415		2,128	-557	-14,500
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities	-2,482	-2,447	-564	11,000
share issue								-2						2
interest								7	36	74	64	41	39	9
cash flow from financing	-2,482	-2,447	-564	11,000				5	36	74	64	41	39	11
cash and cash equivalents
cash								-5,829	-2,784	-12,535	16,752	-7,467	8,201	3,662
overdraft
change in cash								-5,829	-2,784	-12,535	16,752	-7,467	8,201	3,662

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for gary earp construction ltd. Get real-time insights into gary earp construction ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for gary earp construction ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in DE14 area or any other competitors across 12 key performance metrics.

GARY EARP CONSTRUCTION LTD group structure

Gary Earp Construction Ltd has no subsidiary companies.

Ultimate parent company

GARY EARP CONSTRUCTION LTD

07152360

GARY EARP CONSTRUCTION LTD Shareholders

gary earp	80%
leanne earp	20%

Gary Earp Construction Ltd currently has 2 directors. The longest serving directors include Mr Gary Earp (Feb 2010) and Mrs Leanne Earp (Feb 2010).

officer	country	age	start	end	role
Mr Gary Earp	England	52 years	Feb 2010	-	Director
Mrs Leanne Earp	United Kingdom	60 years	Feb 2010	-	Director

P&L

March 2024

turnover

89.1k

-18%

operating profit

-3.3k

gross margin

9.8%

+3.68%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

166

-0.95%

total assets

19.1k

-0.32%

cash

net assets

Total assets minus all liabilities

Similar Companies

brookmeadow developments limited

wilson construction (midlands) limited

j p webster joinery limited

js building & landscaping limited

newdawn construction ltd

2.5

company number

07152360

Type

Private limited with Share Capital

industry

41202 - Construction of domestic buildings

incorporation date

February 2010

ultimate parent company

None

previous names

N/A

address

7 faraday court first avenue, burton on trent, staffordshire, DE14 2WX

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to gary earp construction ltd.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GARY EARP CONSTRUCTION LTD. This can take several minutes, an email will notify you when this has completed.

gary earp construction ltd Company Information

gary earp construction ltd Estimated Valuation

gary earp construction ltd Estimated Valuation

gary earp construction ltd Estimated Valuation

Gary Earp Construction Ltd Overview

Gary Earp Construction Ltd Health Check

GARY EARP CONSTRUCTION LTD financials

gary earp construction ltd Credit Report and Business Information

Gary Earp Construction Ltd Competitor Analysis

gary earp construction ltd Ownership

gary earp construction ltd directors

gary earp construction ltd company details

gary earp construction ltd Charges & Mortgages

gary earp construction ltd Capital Raised & Share Issues BETA

gary earp construction ltd Companies House Filings - See Documents