Pomanda estimates the enterprise value of GRANDEUR CORPORATION LIMITED at £47.7k based on a Turnover of £152.3k and 0.31x industry multiple (adjusted for size and gross margin).
grandeur corporation limitedEstimated Valuation
£69.5k
Pomanda estimates the enterprise value of GRANDEUR CORPORATION LIMITED at £69.5k based on an EBITDA of £20.1k and a 3.45x industry multiple (adjusted for size and gross margin).
grandeur corporation limitedEstimated Valuation
£53.3k
Pomanda estimates the enterprise value of GRANDEUR CORPORATION LIMITED at £53.3k based on Net Assets of £26.9k and 1.98x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Grandeur Corporation LimitedOverview
Grandeur Corporation Limited is a live company located in huddersfield, HD1 3TG with a Companies House number of 06496874. It operates in the dispensing chemist in specialised stores sector, SIC Code 47730. Founded in February 2008, it's largest shareholder is
majid ghaffar
with a 100% stake. Grandeur Corporation Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£152.3k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Grandeur Corporation Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
1 Strong
4 Regular
5 Weak
Size
annual sales of £152.3k, make it smaller than the average company (£12.6m)
£152.3k - Grandeur Corporation Limited
£12.6m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Grandeur Corporation Limited
- - Industry AVG
Production
with a gross margin of 27.2%, this company has a comparable cost of product (32.1%)
27.2% - Grandeur Corporation Limited
32.1% - Industry AVG
Profitability
an operating margin of 5.1% make it more profitable than the average company (2.6%)
5.1% - Grandeur Corporation Limited
2.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (72)
1 - Grandeur Corporation Limited
72 - Industry AVG
Pay Structure
on an average salary of £26.8k, the company has an equivalent pay structure (£26.8k)
£26.8k - Grandeur Corporation Limited
£26.8k - Industry AVG
Efficiency
resulting in sales per employee of £152.3k, this is equally as efficient (£145k)
£152.3k - Grandeur Corporation Limited
£145k - Industry AVG
Debtor Days
it gets paid by customers after 60 days, this is later than average (30 days)
60 days - Grandeur Corporation Limited
30 days - Industry AVG
Creditor Days
its suppliers are paid after 39 days, this is quicker than average (65 days)
39 days - Grandeur Corporation Limited
65 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Grandeur Corporation Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 14 weeks, this is average cash available to meet short term requirements (13 weeks)
14 weeks - Grandeur Corporation Limited
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 71.7%, this is a higher level of debt than the average (59.7%)
71.7% - Grandeur Corporation Limited
59.7% - Industry AVG
GRANDEUR CORPORATION LIMITED financials
EXPORT
Grandeur Corporation Limited's latest turnover from February 2024 is estimated at £152.3 thousand and the company has net assets of £26.9 thousand. According to their latest financial statements, we estimate that Grandeur Corporation Limited has 1 employee and maintains cash reserves of £3.5 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Feb 2024
Feb 2023
Feb 2022
Feb 2021
Feb 2020
Feb 2019
Feb 2018
Feb 2017
Feb 2016
Feb 2015
Feb 2014
Feb 2013
Feb 2012
Feb 2011
Feb 2010
Turnover
152,322
161,237
131,928
144,743
48,527
37,662
20,532
22,533
66,259
36,683
Other Income Or Grants
Cost Of Sales
110,964
115,008
94,195
105,920
35,423
27,070
14,944
16,701
49,267
26,903
Gross Profit
41,358
46,229
37,733
38,823
13,104
10,591
5,589
5,832
16,993
9,780
Admin Expenses
33,586
62,173
-4,202
4,985
-18,933
-15
-2,091
40,290
16,828
10,435
8,456
4,725
10,438
12,569
6,035
Operating Profit
7,772
-15,944
4,202
-4,985
18,933
15
2,091
-2,557
21,995
2,669
2,135
864
-4,606
4,424
3,745
Interest Payable
Interest Receivable
149
217
32
2
28
41
24
20
80
92
49
19
36
52
24
Pre-Tax Profit
7,921
-15,727
4,235
-4,983
18,960
56
2,115
-2,537
22,075
2,761
2,184
883
-4,571
4,476
3,769
Tax
-1,980
-805
-3,602
-11
-402
-4,415
-580
-502
-212
-1,253
-1,055
Profit After Tax
5,941
-15,727
3,430
-4,983
15,358
45
1,713
-2,537
17,660
2,181
1,682
671
-4,571
3,223
2,714
Dividends Paid
Retained Profit
5,941
-15,727
3,430
-4,983
15,358
45
1,713
-2,537
17,660
2,181
1,682
671
-4,571
3,223
2,714
Employee Costs
26,821
25,242
18,516
17,191
17,166
16,920
16,663
16,749
16,860
16,194
Number Of Employees
1
1
1
1
1
1
1
1
1
1
EBITDA*
20,129
-6,592
15,602
-4,985
18,933
15
2,091
-2,557
21,995
2,669
2,135
2,477
-2,589
5,983
5,694
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2024
Feb 2023
Feb 2022
Feb 2021
Feb 2020
Feb 2019
Feb 2018
Feb 2017
Feb 2016
Feb 2015
Feb 2014
Feb 2013
Feb 2012
Feb 2011
Feb 2010
Tangible Assets
49,428
61,785
45,600
57,000
6,455
8,068
6,235
7,793
Intangible Assets
Investments & Other
16,845
16,845
16,845
Debtors (Due After 1 year)
Total Fixed Assets
66,273
78,630
62,445
57,000
6,455
8,068
6,235
7,793
Stock & work in progress
Trade Debtors
25,247
25,247
29,294
31,353
10,000
3,500
Group Debtors
Misc Debtors
25,247
54,141
54,141
27,141
29,973
Cash
3,478
2,206
8,627
4,330
607
6,771
4,112
5,495
10,418
21,472
15,360
4,429
3,035
11,164
9,711
misc current assets
total current assets
28,725
27,453
33,874
58,471
54,748
33,912
34,085
34,789
41,771
21,472
15,360
4,429
3,035
21,164
13,211
total assets
94,998
106,083
96,319
115,471
54,748
33,912
34,085
34,789
41,771
21,472
15,360
10,884
11,103
27,399
21,004
Bank overdraft
Bank loan
Trade Creditors
12,092
19,227
13,666
13,843
15,472
11,541
6,387
7,278
21,362
18,190
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
9,531
18,821
16,509
11,031
11,249
total current liabilities
12,092
19,227
9,531
18,821
16,509
11,031
11,249
13,666
13,843
15,472
11,541
6,387
7,278
21,362
18,190
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
56,006
65,897
50,102
63,394
4,268
2,360
2,359
provisions
total long term liabilities
56,006
65,897
50,102
63,394
4,268
2,360
2,359
total liabilities
68,098
85,124
59,633
82,215
16,509
11,031
11,249
13,666
18,111
15,472
11,541
8,747
9,637
21,362
18,190
net assets
26,900
20,959
36,686
33,256
38,239
22,881
22,836
21,123
23,660
6,000
3,819
2,137
1,466
6,037
2,814
total shareholders funds
26,900
20,959
36,686
33,256
38,239
22,881
22,836
21,123
23,660
6,000
3,819
2,137
1,466
6,037
2,814
Feb 2024
Feb 2023
Feb 2022
Feb 2021
Feb 2020
Feb 2019
Feb 2018
Feb 2017
Feb 2016
Feb 2015
Feb 2014
Feb 2013
Feb 2012
Feb 2011
Feb 2010
Operating Activities
Operating Profit
7,772
-15,944
4,202
-4,985
18,933
15
2,091
-2,557
21,995
2,669
2,135
864
-4,606
4,424
3,745
Depreciation
12,357
9,352
11,400
1,613
2,017
1,559
1,949
Amortisation
Tax
-1,980
-805
-3,602
-11
-402
-4,415
-580
-502
-212
-1,253
-1,055
Stock
Debtors
-28,894
27,000
-2,832
679
-2,059
31,353
-10,000
6,500
3,500
Creditors
-7,135
19,227
-13,666
-177
-1,629
3,931
5,154
-891
-14,084
3,172
18,190
Accruals and Deferred Income
-9,531
-9,290
2,312
5,478
-218
11,249
Deferred Taxes & Provisions
Cash flow from operations
11,014
3,104
34,401
-2,673
-6,191
2,618
-1,407
-675
-15,402
6,020
6,787
1,374
-6,673
1,402
19,329
Investing Activities
capital expenditure
-25,537
-57,000
6,455
-3,850
-1
-9,742
Change in Investments
16,845
cash flow from investments
-25,537
-16,845
-57,000
6,455
-3,850
-1
-9,742
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-9,891
15,795
-13,292
63,394
-4,268
4,268
-2,360
1
2,359
share issue
100
interest
149
217
32
2
28
41
24
20
80
92
49
19
36
52
24
cash flow from financing
-9,742
16,012
-13,260
63,396
28
41
24
-4,248
4,348
92
-2,311
20
2,395
52
124
cash and cash equivalents
cash
1,272
-6,421
4,297
3,723
-6,164
2,659
-1,383
-4,923
-11,054
6,112
10,931
1,394
-8,129
1,453
9,711
overdraft
change in cash
1,272
-6,421
4,297
3,723
-6,164
2,659
-1,383
-4,923
-11,054
6,112
10,931
1,394
-8,129
1,453
9,711
grandeur corporation limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for grandeur corporation limited. Get real-time insights into grandeur corporation limited's credit score, group structure and payment trends.
Perform a competitor analysis for grandeur corporation limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in HD1 area or any other competitors across 12 key performance metrics.
grandeur corporation limited Ownership
GRANDEUR CORPORATION LIMITED group structure
Grandeur Corporation Limited has no subsidiary companies.
Ultimate parent company
GRANDEUR CORPORATION LIMITED
06496874
GRANDEUR CORPORATION LIMITED Shareholders
The sole shareholder of Grandeur Corporation Limited is Majid Ghaffar.
majid ghaffar
100%
grandeur corporation limited directors
Grandeur Corporation Limited currently has 1 director, Mr Mohammed Ghaffar serving since Mar 2008.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to grandeur corporation limited.
grandeur corporation limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GRANDEUR CORPORATION LIMITED. This can take several minutes, an email will notify you when this has completed.
grandeur corporation limitedCompanies House Filings - See Documents
