cre8ion properties ltd

cre8ion properties ltd Company Information

Share CRE8ION PROPERTIES LTD
Live 
EstablishedMicroHealthy

Company Number

06498182

Industry

Management of real estate on a fee or contract basis

 

Shareholders

nicholas evan hoareau

joanne clair hoareau

Group Structure

View All

Contact

Registered Address

south bank, newbury road, lambourn, berkshire, RG17 7LL

Website

-

cre8ion properties ltd Estimated Valuation

£622.6k

Pomanda estimates the enterprise value of CRE8ION PROPERTIES LTD at £622.6k based on a Turnover of £223k and 2.79x industry multiple (adjusted for size and gross margin).

cre8ion properties ltd Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of CRE8ION PROPERTIES LTD at £1.1m based on an EBITDA of £130.3k and a 8.44x industry multiple (adjusted for size and gross margin).

cre8ion properties ltd Estimated Valuation

£662.6k

Pomanda estimates the enterprise value of CRE8ION PROPERTIES LTD at £662.6k based on Net Assets of £369.9k and 1.79x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cre8ion Properties Ltd Overview

Cre8ion Properties Ltd is a live company located in berkshire, RG17 7LL with a Companies House number of 06498182. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in February 2008, it's largest shareholder is nicholas evan hoareau with a 50% stake. Cre8ion Properties Ltd is a established, micro sized company, Pomanda has estimated its turnover at £223k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cre8ion Properties Ltd Health Check

Pomanda's financial health check has awarded Cre8Ion Properties Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

2 Weak

size

Size

annual sales of £223k, make it smaller than the average company (£999.3k)

£223k - Cre8ion Properties Ltd

£999.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (6.5%)

9% - Cre8ion Properties Ltd

6.5% - Industry AVG

production

Production

with a gross margin of 44.5%, this company has a comparable cost of product (44.5%)

44.5% - Cre8ion Properties Ltd

44.5% - Industry AVG

profitability

Profitability

an operating margin of 56.1% make it more profitable than the average company (9.3%)

56.1% - Cre8ion Properties Ltd

9.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (9)

2 - Cre8ion Properties Ltd

9 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.4k, the company has an equivalent pay structure (£40.4k)

£40.4k - Cre8ion Properties Ltd

£40.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £111.5k, this is equally as efficient (£111.5k)

£111.5k - Cre8ion Properties Ltd

£111.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Cre8ion Properties Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Cre8ion Properties Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cre8ion Properties Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 110 weeks, this is more cash available to meet short term requirements (22 weeks)

110 weeks - Cre8ion Properties Ltd

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 60.7%, this is a lower level of debt than the average (78.4%)

60.7% - Cre8ion Properties Ltd

78.4% - Industry AVG

CRE8ION PROPERTIES LTD financials

EXPORTms excel logo

Cre8Ion Properties Ltd's latest turnover from February 2024 is estimated at £223 thousand and the company has net assets of £369.9 thousand. According to their latest financial statements, Cre8Ion Properties Ltd has 2 employees and maintains cash reserves of £425 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Turnover222,970193,436171,398172,043199,396211,902215,219231,273253,9142,303,2772,155,137970,7432,323,2371,260,9693,477,452
Other Income Or Grants000000000000000
Cost Of Sales123,687100,20987,59290,502101,816109,676119,988110,727124,2271,348,7661,247,483573,9671,362,639751,8252,352,440
Gross Profit99,28393,22883,80681,54097,580102,22795,232120,546129,687954,511907,654396,776960,598509,1441,125,011
Admin Expenses-25,88214,58631,83055,64357,436139,997-326,03290,17499,638921,795889,444410,437941,668508,9721,174,545
Operating Profit125,16578,64251,97625,89740,144-37,770421,26430,37230,04932,71618,210-13,66118,930172-49,534
Interest Payable60,71174,16547,98841,88543,12321,57815,79530,37531,59031,59015,7950000
Interest Receivable11,23626230313435315837107192131
Pre-Tax Profit75,6914,7384,017-15,985-2,845-58,995405,6270-1,5341,1372,422-13,64218,951175-49,533
Tax-18,923-900-763000-77,06900-239-5570-4,927-490
Profit After Tax56,7683,8383,254-15,985-2,845-58,995328,5580-1,5348981,865-13,64214,024126-49,533
Dividends Paid000000000000000
Retained Profit56,7683,8383,254-15,985-2,845-58,995328,5580-1,5348981,865-13,64214,024126-49,533
Employee Costs80,80983,24379,42673,12973,06570,97069,46769,03774,594640,075592,796256,837664,633399,0001,070,825
Number Of Employees22222222219188191229
EBITDA*130,33482,05256,52331,96040,144-37,770421,26430,37230,04932,71618,210-13,66118,930172-49,534

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets20,674013,64018,18700000000000
Intangible Assets000000000000000
Investments & Other495,0001,350,0001,395,0001,250,0001,250,0001,200,000477,9401,300,0001,125,0001,155,0001,075,000825,000825,000810,0000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets515,6741,350,0001,408,6401,268,1871,250,0001,200,000477,9401,300,0001,125,0001,155,0001,075,000825,000825,000810,0000
Stock & work in progress000000000000000
Trade Debtors0000000000033602,120360,000
Group Debtors000000000000000
Misc Debtors00001,1001,42571,90000000000
Cash424,9593,08710,0171,9023,41932,20461,9921,1391,5471,4402,65407,706841515
misc current assets000000000000000
total current assets424,9593,08710,0171,9024,51933,629133,8921,1391,5471,4402,6543367,7062,961360,515
total assets940,6331,353,0871,418,6571,270,0891,254,5191,233,629611,8321,301,1391,126,5471,156,4401,077,654825,336832,706812,961360,515
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 000000000354,073356,185355,732361,132447,619409,448
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities200,031255,194189,553187,403256,133242,172214,560453,826355,714000000
total current liabilities200,031255,194189,553187,403256,133242,172214,560453,826355,714354,073356,185355,732361,132447,619409,448
loans337,644741,654741,654734,915638,362639,3500486,000486,000486,000486,0000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities00000000000486,000474,328397,1200
provisions33,01418,62844,28719,29015,55815,5835,36853,33746,740000000
total long term liabilities370,658760,282785,941754,205653,920654,9335,368539,337532,740486,000486,000486,000474,328397,1200
total liabilities570,6891,015,476975,494941,608910,053897,105219,928993,163888,454840,073842,185841,732835,460844,739409,448
net assets369,944337,611443,163328,481344,466336,524391,904307,976238,093316,367235,469-16,396-2,754-31,778-48,933
total shareholders funds369,944337,611443,163328,481344,466336,524391,904307,976238,093316,367235,469-16,396-2,754-31,778-48,933
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit125,16578,64251,97625,89740,144-37,770421,26430,37230,04932,71618,210-13,66118,930172-49,534
Depreciation5,1693,4104,5476,06300000000000
Amortisation000000000000000
Tax-18,923-900-763000-77,06900-239-5570-4,927-490
Stock000000000000000
Debtors000-1,100-325-70,47571,900000-336336-2,120-357,880360,000
Creditors00000000-354,073-2,112453-5,400-86,48738,171409,448
Accruals and Deferred Income-55,16365,6412,150-68,73013,96127,612-239,26698,112355,714000000
Deferred Taxes & Provisions14,386-25,65924,9973,732-2510,215-47,9696,59746,740000000
Cash flow from operations70,634121,13482,907-31,93854,40570,532-14,940135,08178,43030,36518,442-19,397-70,364396,174-86
Investing Activities
capital expenditure-25,84310,2300-24,25000000000000
Change in Investments-855,000-45,000145,000050,000722,060-822,060175,000-30,00080,000250,000015,000810,0000
cash flow from investments829,15755,230-145,000-24,250-50,000-722,060822,060-175,00030,000-80,000-250,0000-15,000-810,0000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans-404,01006,73996,553-988639,350-486,000000486,0000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities0000000000-486,00011,67277,208397,1200
share issue-24,435-109,390111,428010,7873,615-244,63069,883-76,74080,000250,000015,00017,029600
interest-49,475-73,903-47,958-41,882-42,989-21,225-15,637-30,372-31,583-31,580-15,788192131
cash flow from financing-477,920-183,29370,20954,671-33,190621,740-746,26739,511-108,32348,420234,21211,69192,229414,152601
cash and cash equivalents
cash421,872-6,9308,115-1,517-28,785-29,78860,853-408107-1,2142,654-7,7066,865326515
overdraft000000000000000
change in cash421,872-6,9308,115-1,517-28,785-29,78860,853-408107-1,2142,654-7,7066,865326515

cre8ion properties ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cre8ion properties ltd. Get real-time insights into cre8ion properties ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cre8ion Properties Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cre8ion properties ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in RG17 area or any other competitors across 12 key performance metrics.

cre8ion properties ltd Ownership

CRE8ION PROPERTIES LTD group structure

Cre8Ion Properties Ltd has no subsidiary companies.

Ultimate parent company

CRE8ION PROPERTIES LTD

06498182

CRE8ION PROPERTIES LTD Shareholders

nicholas evan hoareau 50%
joanne clair hoareau 50%

cre8ion properties ltd directors

Cre8Ion Properties Ltd currently has 2 directors. The longest serving directors include Mr Nicholas Hoareau (Feb 2008) and Mrs Joanne Hoareau (Feb 2008).

officercountryagestartendrole
Mr Nicholas Hoareau59 years Feb 2008- Director
Mrs Joanne HoareauEngland59 years Feb 2008- Director

P&L

February 2024

turnover

223k

+15%

operating profit

125.2k

0%

gross margin

44.6%

-7.61%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

369.9k

+0.1%

total assets

940.6k

-0.3%

cash

425k

+136.66%

net assets

Total assets minus all liabilities

cre8ion properties ltd company details

company number

06498182

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

February 2008

age

16

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

February 2024

previous names

N/A

accountant

K&S PROFESSIONALS LIMITED

auditor

-

address

south bank, newbury road, lambourn, berkshire, RG17 7LL

Bank

-

Legal Advisor

-

cre8ion properties ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to cre8ion properties ltd. Currently there are 2 open charges and 4 have been satisfied in the past.

cre8ion properties ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CRE8ION PROPERTIES LTD. This can take several minutes, an email will notify you when this has completed.

cre8ion properties ltd Companies House Filings - See Documents

datedescriptionview/download