strawson group investments limited

Live EstablishedMidHealthy

strawson group investments limited Company Information

Share STRAWSON GROUP INVESTMENTS LIMITED

Company Number

06511970

Shareholders

george david strawson & mowbray trustees limited a/c strawson holdings trust & strawson trustees limited

james richard bisson

View All

Group Structure

View All

Industry

Activities of head offices

 +1

Registered Address

manor house farm, east drayton, retford, nottinghamshire, DN22 0LG

strawson group investments limited Estimated Valuation

£11.6m

Pomanda estimates the enterprise value of STRAWSON GROUP INVESTMENTS LIMITED at £11.6m based on a Turnover of £5.3m and 2.18x industry multiple (adjusted for size and gross margin).

strawson group investments limited Estimated Valuation

£26.5m

Pomanda estimates the enterprise value of STRAWSON GROUP INVESTMENTS LIMITED at £26.5m based on an EBITDA of £4.5m and a 5.87x industry multiple (adjusted for size and gross margin).

strawson group investments limited Estimated Valuation

£133.7m

Pomanda estimates the enterprise value of STRAWSON GROUP INVESTMENTS LIMITED at £133.7m based on Net Assets of £69.4m and 1.93x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Strawson Group Investments Limited Overview

Strawson Group Investments Limited is a live company located in retford, DN22 0LG with a Companies House number of 06511970. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in February 2008, it's largest shareholder is george david strawson & mowbray trustees limited a/c strawson holdings trust & strawson trustees limited with a 61.6% stake. Strawson Group Investments Limited is a established, mid sized company, Pomanda has estimated its turnover at £5.3m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Strawson Group Investments Limited Health Check

Pomanda's financial health check has awarded Strawson Group Investments Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £5.3m, make it smaller than the average company (£10.9m)

£5.3m - Strawson Group Investments Limited

£10.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (6.7%)

9% - Strawson Group Investments Limited

6.7% - Industry AVG

production

Production

with a gross margin of 53%, this company has a comparable cost of product (53%)

53% - Strawson Group Investments Limited

53% - Industry AVG

profitability

Profitability

an operating margin of 84.6% make it more profitable than the average company (15.5%)

84.6% - Strawson Group Investments Limited

15.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (58)

1 - Strawson Group Investments Limited

58 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.8k, the company has an equivalent pay structure (£40.8k)

£40.8k - Strawson Group Investments Limited

£40.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £5.3m, this is more efficient (£191.3k)

£5.3m - Strawson Group Investments Limited

£191.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 15 days, this is earlier than average (38 days)

15 days - Strawson Group Investments Limited

38 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 6 days, this is quicker than average (40 days)

6 days - Strawson Group Investments Limited

40 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Strawson Group Investments Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 10 weeks, this is average cash available to meet short term requirements (13 weeks)

10 weeks - Strawson Group Investments Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 11%, this is a lower level of debt than the average (61.7%)

11% - Strawson Group Investments Limited

61.7% - Industry AVG

STRAWSON GROUP INVESTMENTS LIMITED financials

EXPORTms excel logo

Strawson Group Investments Limited's latest turnover from February 2024 is £5.3 million and the company has net assets of £69.4 million. According to their latest financial statements, Strawson Group Investments Limited has 1 employee and maintains cash reserves of £306 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Turnover5,328,0005,066,0004,768,0004,099,0004,018,0003,691,0003,682,0003,625,0003,163,4882,960,3812,938,2522,723,1302,699,2952,756,1202,818,538
Other Income Or Grants
Cost Of Sales2,506,6542,396,0932,287,8851,961,8151,955,2671,786,1021,767,7241,709,4931,557,5471,549,1451,534,4641,415,7581,394,3841,423,6521,514,020
Gross Profit2,821,3462,669,9072,480,1152,137,1852,062,7331,904,8981,914,2761,915,5071,605,9411,411,2361,403,7881,307,3721,304,9111,332,4681,304,518
Admin Expenses-1,685,6544,964,907-19,224,885-7,121,815351,733-3,263,102-1,002,724-1,167,493-4,216,435-1,126,031-796,851-781,570-214,554-718,630-237,541
Operating Profit4,507,000-2,295,00021,705,0009,259,0001,711,0005,168,0002,917,0003,083,0005,822,3762,537,2672,200,6392,088,9421,519,4652,051,0981,542,059
Interest Payable373,000394,000407,000423,000291,000263,000174,000202,000225,424178,576142,575251,569539,557578,735605,879
Interest Receivable941,000448,000169,000204,00050,00051,00017,0002,00014,1355,926138,760381,596475,312256,339371,615
Pre-Tax Profit5,075,000-2,241,00021,467,0009,040,0001,470,0004,956,0002,640,0002,883,0005,611,0872,364,6172,196,824-197,3611,455,2201,728,7021,307,795
Tax-1,385,000661,000-3,799,000-1,628,000-370,000-1,002,000-403,000-382,000-848,858-545,268-486,08942,912-422,642-492,809107,863
Profit After Tax3,690,000-1,580,00017,668,0007,412,0001,100,0003,954,0002,237,0002,501,0004,762,2291,819,3491,710,735-154,4491,032,5781,235,8931,415,658
Dividends Paid
Retained Profit3,690,000-1,580,00017,668,0007,412,0001,100,0003,954,0002,237,0002,501,0004,762,2291,819,3491,710,735-154,4491,032,5781,235,8931,415,658
Employee Costs40,80677,532146,843104,000102,000100,00098,00066,00064,58162,15460,68957,89924,07626,11826,182
Number Of Employees1244444263333111
EBITDA*4,512,000-2,291,00021,713,0009,268,0001,719,0005,177,0002,917,0003,083,0005,829,7812,600,9152,255,5732,125,2971,539,7032,061,2051,573,702

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets89,00094,00097,000104,00031,00020,00028,00020,00055,58733,802,20731,315,52230,706,01525,709,12725,817,82023,511,430
Intangible Assets10,92013,260
Investments & Other64,435,00063,254,00070,639,00051,477,00047,037,00042,129,00039,949,00041,070,00039,842,990
Debtors (Due After 1 year)
Total Fixed Assets64,524,00063,348,00070,736,00051,581,00047,068,00042,149,00039,977,00041,090,00039,909,49733,815,46731,315,52230,706,01525,709,12725,817,82023,511,430
Stock & work in progress1,200,0001,200,000
Trade Debtors223,000469,000501,000540,000431,000397,000134,000170,000238,269117,399111,255297,726275,6594,346289,337
Group Debtors12,073,0009,750,0005,360,0003,308,0001,209,000783,0002,045,00011,0002,5622,3135,6232,004,2179,292,3318,384,09310,653,748
Misc Debtors841,000580,000714,000388,000378,000150,000122,000199,000226,916308,521251,578362,175258,668340,030452,657
Cash306,000277,000227,0001,052,000928,000435,000767,000683,000937,268484,400449,632138,80868,34837,012181,584
misc current assets
total current assets13,443,00011,076,0006,802,0005,288,0002,946,0001,765,0003,068,0001,063,0001,405,015912,633818,0882,802,9269,895,0069,965,48112,777,326
total assets77,967,00074,424,00077,538,00056,869,00050,014,00043,914,00043,045,00042,153,00041,314,51234,728,10032,133,61033,508,94135,604,13335,783,30136,288,756
Bank overdraft1,531,000464,0005,250,0006,477,5853,289
Bank loan9,000,0009,000,000
Trade Creditors 42,000150,000154,000121,00050,000127,00054,000162,000133,61585,89645,70235,36762,62023,15911,616
Group/Directors Accounts3,481,0001,612,0004,00037,0007,0001,000250,89746069,572107,9375,1893,435,985
other short term finances
hp & lease commitments
other current liabilities1,441,0001,311,0001,791,0001,501,0001,228,0001,016,0001,250,000932,0001,062,680867,730951,970782,8931,037,9091,050,349807,322
total current liabilities1,483,0004,942,0005,088,0001,622,0001,282,0001,644,0001,311,0006,345,0007,924,777954,0861,067,2449,818,26010,208,4661,081,9864,254,923
loans2,898,0003,596,0005,400,0003,879,0005,694,1904,666,8339,000,0009,000,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions4,183,0003,765,0005,143,0002,012,0001,105,0001,143,000682,000872,000954,583442,066132,486198,014581,206488,439759,263
total long term liabilities7,081,0003,765,0005,143,0005,608,0006,505,0001,143,0004,561,000872,000954,5836,136,2564,799,319198,014581,2069,488,4399,759,263
total liabilities8,564,0008,707,00010,231,0007,230,0007,787,0002,787,0005,872,0007,217,0008,879,3607,090,3425,866,56310,016,27410,789,67210,570,42514,014,186
net assets69,403,00065,717,00067,307,00049,639,00042,227,00041,127,00037,173,00034,936,00032,435,15227,637,75826,267,04723,492,66724,814,46125,212,87622,274,570
total shareholders funds69,403,00065,717,00067,307,00049,639,00042,227,00041,127,00037,173,00034,936,00032,435,15227,637,75826,267,04723,492,66724,814,46125,212,87622,274,570
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit4,507,000-2,295,00021,705,0009,259,0001,711,0005,168,0002,917,0003,083,0005,822,3762,537,2672,200,6392,088,9421,519,4652,051,0981,542,059
Depreciation5,0004,0008,0009,0008,0009,0005,06561,30854,93436,35520,23810,10731,643
Amortisation2,3402,340
Tax-1,385,000661,000-3,799,000-1,628,000-370,000-1,002,000-403,000-382,000-848,858-545,268-486,08942,912-422,642-492,809107,863
Stock-1,200,0001,200,000
Debtors2,338,0004,224,0002,339,0002,218,000688,000-971,0001,921,000-87,74739,51459,777-2,295,662-7,162,5401,098,189-2,667,27311,395,742
Creditors-108,000-4,00033,00071,000-77,00073,000-108,00028,38547,71940,19410,335-27,25339,46111,54311,616
Accruals and Deferred Income130,000-480,000290,000273,000212,000-234,000318,000-130,680194,950-84,240169,077-255,016-12,440243,027807,322
Deferred Taxes & Provisions418,000-1,378,0003,131,000907,000-38,000461,000-190,000-82,583512,517309,580-65,528-383,19292,767-270,824759,263
Cash flow from operations1,229,000-7,716,00019,029,0006,673,000758,0005,446,000613,0002,603,8695,696,5952,261,4044,179,0308,665,2881,338,6604,219,415-9,335,976
Investing Activities
capital expenditure-1,000-1,000-82,000-19,000-1,000-8,00046,50733,741,555-2,563,593-664,441-5,033,24388,455-2,316,497-23,543,073
Change in Investments1,181,000-7,385,00019,162,0004,440,0004,908,0002,180,000-1,121,0001,227,01039,842,990
cash flow from investments-1,181,0007,384,000-19,163,000-4,522,000-4,927,000-2,181,0001,113,000-1,180,503-6,101,435-2,563,593-664,441-5,033,24388,455-2,316,497-23,543,073
Financing Activities
Bank loans-9,000,0009,000,000
Group/Directors Accounts-3,481,0001,869,0001,612,000-4,000-33,00030,0006,000-249,897250,437-69,11269,572-107,937102,748-3,430,7963,435,985
Other Short Term Loans
Long term loans2,898,000-3,596,000-1,804,0005,400,000-3,879,0003,879,000-5,694,1901,027,3574,666,833-9,000,0009,000,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue-4,000-10,000-15235,165-448,6381,063,645-1,167,345-1,430,9931,702,41320,858,912
interest568,00054,000-238,000-219,000-241,000-212,000-157,000-200,000-211,289-172,650-3,815130,027-64,245-322,396-234,264
cash flow from financing-19,0001,913,000-2,222,000-2,027,0005,126,000-4,061,0003,728,000-450,049-5,619,877336,957-3,203,765-1,145,255-1,392,490-2,050,77933,060,633
cash and cash equivalents
cash29,00050,000-825,000124,000493,000-332,00084,000-254,268452,86834,768310,82470,46031,336-144,572181,584
overdraft-1,531,0001,531,000-464,000464,000-5,250,000-1,227,5856,477,585-3,2893,289
change in cash29,0001,581,000-2,356,000124,000957,000-796,0005,334,000973,317-6,024,71734,768310,82470,46034,625-147,861181,584

strawson group investments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for strawson group investments limited. Get real-time insights into strawson group investments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Strawson Group Investments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for strawson group investments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mid companies, companies in DN22 area or any other competitors across 12 key performance metrics.

strawson group investments limited Ownership

STRAWSON GROUP INVESTMENTS LIMITED group structure

Strawson Group Investments Limited has 4 subsidiary companies.

STRAWSON GROUP INVESTMENTS LIMITED Shareholders

george david strawson & mowbray trustees limited a/c strawson holdings trust & strawson trustees limited 61.55%
james richard bisson 19.22%
laura jane bisson 19.22%

strawson group investments limited directors

Strawson Group Investments Limited currently has 2 directors. The longest serving directors include Mr George Strawson (Feb 2008) and Ms Elizabeth Bisson (Feb 2008).

officercountryagestartendrole
Mr George Strawson87 years Feb 2008- Director
Ms Elizabeth Bisson61 years Feb 2008- Director

P&L

February 2024

turnover

5.3m

+5%

operating profit

4.5m

-296%

gross margin

53%

+0.48%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

69.4m

+0.06%

total assets

78m

+0.05%

cash

306k

+0.1%

net assets

Total assets minus all liabilities

strawson group investments limited company details

company number

06511970

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

February 2008

age

17

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

COOPER PARRY GROUP LIMITED

address

manor house farm, east drayton, retford, nottinghamshire, DN22 0LG

Bank

-

Legal Advisor

-

strawson group investments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 10 charges/mortgages relating to strawson group investments limited. Currently there are 3 open charges and 7 have been satisfied in the past.

strawson group investments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for STRAWSON GROUP INVESTMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

strawson group investments limited Companies House Filings - See Documents

datedescriptionview/download